PBT
                                    
                                    
                                    
                                    
                                        0.89
                                    
                                    
                                    
                                        0.90
                                    
                                    
                                    
                                        0.77
                                    
                                    
                                    
                                        0.23
                                    
                                    
                                    
                                        -0.05
                                    
                                    
                                    
                                        0.36
                                    
                                    
                                    
                                        0.54
                                    
                                    
                                    
                                        0.95
                                    
                                    
                                    
                                        0.30
                                    
                                    
                                    
                                        0.24
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        -1.49
                                    
                                    
                                    
                                        -1.46
                                    
                                    
                                    
                                        -1.12
                                    
                                    
                                    
                                        -0.92
                                    
                                    
                                    
                                        -0.76
                                    
                                    
                                    
                                        -0.98
                                    
                                    
                                    
                                        -0.72
                                    
                                    
                                    
                                        -0.51
                                    
                                    
                                    
                                        -0.22
                                    
                                    
                                    
                                        -0.25
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        -1.63
                                    
                                    
                                    
                                        4.97
                                    
                                    
                                    
                                        -6.19
                                    
                                    
                                    
                                        0.39
                                    
                                    
                                    
                                        -1.50
                                    
                                    
                                    
                                        1.86
                                    
                                    
                                    
                                        -0.34
                                    
                                    
                                    
                                        -2.21
                                    
                                    
                                    
                                        1.04
                                    
                                    
                                    
                                        0.07
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        -2.23
                                    
                                    
                                    
                                        4.41
                                    
                                    
                                    
                                        -6.55
                                    
                                    
                                    
                                        -0.30
                                    
                                    
                                    
                                        -2.31
                                    
                                    
                                    
                                        1.24
                                    
                                    
                                    
                                        -0.52
                                    
                                    
                                    
                                        -1.77
                                    
                                    
                                    
                                        1.12
                                    
                                    
                                    
                                        0.06
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        -0.29
                                    
                                    
                                    
                                        -0.18
                                    
                                    
                                    
                                        -0.18
                                    
                                    
                                    
                                        -0.08
                                    
                                    
                                    
                                        -0.04
                                    
                                    
                                    
                                        -0.06
                                    
                                    
                                    
                                        -0.14
                                    
                                    
                                    
                                        -0.26
                                    
                                    
                                    
                                        -0.15
                                    
                                    
                                    
                                        -0.09
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00