Nifty

:

25255.05

Sensex

:

81879.40

210.40 (0.84%)
772.75 (0.95%)

Login

Nifty
Sensex

:
:

25255.05
81879.40

210.40 (0.84%)
772.75 (0.95%)

DhanSafal Finserve Ltd.

Finance - NBFC

Rating :

33/99

BSE: 512048 | NSE: Not Listed

Watchlist

NSE BSE

2.74

11-Nov-2026

Open
High
Low
Previous Close

2.8
2.8
2.7
2.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

32256
87731
2.8
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

64.98
56.01
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

82.28
N/A
0.98

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

23.35
48.74
95.77

EBITDA CAGR (%)

10 Years
5 Years
3 Years

13.72
30.66
32.10

PAT CAGR (%)

10 Years
5 Years
3 Years

0.71
5.07
6.17

P:E (Median)

8 Years
5 Years
3 Years

52.14
70.09
80.68

P:BV (Average)

8 Years
5 Years
3 Years

1.62
1.92
1.82

EV:EBITDA (Average)

8 Years
5 Years
3 Years

65.43
53.42
69.03

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 3.74 2.32 61.21% 3.64 1.84 97.83% 3.52 1.19 195.80% 2.76 0.50 452.00%
Expenses 2.04 1.96 4.08% 2.01 1.23 63.41% 2.34 1.47 59.18% 2.34 1.01 131.68%
EBITDA 1.71 0.36 375.00% 1.63 0.61 167.21% 1.18 -0.28 - 0.42 -0.51 -
EBIDTM 45.58% 15.52% 44.63% 32.99% 33.47% -23.88% 15.09% -101.60%
Other Income 0.14 0.06 133.33% 0.04 0.02 100.00% 0.03 0.20 -85.00% 0.14 0.09 55.56%
Interest 0.90 0.09 900.00% 0.76 0.19 300.00% 0.74 0.01 7,300.00% 0.42 0.01 4,100.00%
Depreciation 0.17 0.15 13.33% 0.21 0.16 31.25% 0.21 0.01 2,000.00% 0.21 0.00 0
PBT 0.78 0.18 333.33% 0.70 0.28 150.00% 0.26 -0.10 - -0.07 -0.43 -
Tax 0.20 0.03 566.67% 0.20 0.09 122.22% 0.08 0.03 166.67% 0.03 -0.13 -
PAT 0.58 0.15 286.67% 0.50 0.19 163.16% 0.18 -0.14 - -0.10 -0.30 -
PATM 15.47% 6.38% 13.71% 10.26% 5.06% -11.39% -3.48% -60.12%
EPS 0.02 0.01 100.00% 0.02 0.01 100.00% 0.01 -0.01 - 0.00 -0.01 -

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 13.66 12.23 4.86 1.63 1.93 1.68 1.20 0.89 1.07 1.99 1.50 Net Sales Growth 133.50% 151.65% 198.16% -15.54% 14.88% 40.0% 34.83% -16.82% -46.23% 32.67% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.78 0.00 Gross Profit 13.66 12.23 4.86 1.63 1.93 1.68 1.20 0.89 1.07 1.21 1.50 GP Margin 99.98% 100% 100% 100% 100% 100% 100% 100% 100% 60.80% 100% Total Expenditure 8.73 8.65 4.21 0.74 0.65 0.74 0.86 0.99 0.68 1.41 0.51 Power & Fuel Cost - 0.04 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.33% 0.21% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 6.00 1.48 0.29 0.23 0.21 0.43 0.51 0.37 0.35 0.09 % Of Sales - 49.06% 30.45% 17.79% 11.92% 12.50% 35.83% 57.30% 34.58% 17.59% 6.00% Manufacturing Exp. - 0.31 0.22 0.14 0.10 0.16 0.10 0.13 0.09 0.08 0.10 % Of Sales - 2.53% 4.53% 8.59% 5.18% 9.52% 8.33% 14.61% 8.41% 4.02% 6.67% General & Admin Exp. - 1.88 2.18 0.29 0.18 0.15 0.18 0.18 0.12 0.11 0.22 % Of Sales - 15.37% 44.86% 17.79% 9.33% 8.93% 15.00% 20.22% 11.21% 5.53% 14.67% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.10 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 1.51% 6.67% Miscellaneous Exp. - 0.46 0.33 0.03 0.14 0.22 0.15 0.18 0.11 0.08 0.10 % Of Sales - 3.76% 6.79% 1.84% 7.25% 13.10% 12.50% 20.22% 10.28% 4.02% 6.67% EBITDA 4.94 3.58 0.65 0.89 1.28 0.94 0.34 -0.10 0.39 0.58 0.99 EBITDA Margin 36.16% 29.27% 13.37% 54.60% 66.32% 55.95% 28.33% -11.24% 36.45% 29.15% 66.00% Other Income 0.35 0.27 0.31 0.03 0.00 0.00 0.00 0.12 0.01 0.00 0.00 Interest 2.82 2.01 0.22 0.02 0.38 0.17 0.11 0.06 0.03 0.04 0.03 Depreciation 0.80 0.77 0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 1.67 1.06 0.57 0.89 0.90 0.77 0.23 -0.05 0.36 0.54 0.95 Tax 0.51 0.33 0.20 0.28 0.23 0.20 0.09 0.00 0.09 0.12 0.27 Tax Rate 30.54% 31.13% 35.09% 31.46% 25.56% 25.97% 39.13% 0.00% 25.00% 22.22% 28.42% PAT 1.16 0.73 0.37 0.61 0.67 0.57 0.14 -0.05 0.27 0.42 0.68 PAT before Minority Interest 1.16 0.73 0.37 0.61 0.67 0.57 0.14 -0.05 0.27 0.42 0.68 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.49% 5.97% 7.61% 37.42% 34.72% 33.93% 11.67% -5.62% 25.23% 21.11% 45.33% PAT Growth 1,260.00% 97.30% -39.34% -8.96% 17.54% 307.14% - - -35.71% -38.24% EPS 0.05 0.03 0.02 0.03 0.03 0.02 0.01 0.00 0.01 0.02 0.03

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 66.47 53.53 15.44 14.83 14.16 13.59 13.45 13.50 13.34 12.92 Share Capital 22.71 18.74 9.37 9.37 9.37 9.37 9.37 9.37 9.37 9.37 Total Reserves 38.70 24.81 6.07 5.46 4.79 4.22 4.08 4.12 3.97 3.55 Non-Current Liabilities 11.47 1.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 10.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.08 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 13.85 12.31 1.09 0.21 6.59 1.58 2.34 1.10 0.99 0.82 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.03 0.00 0.05 Other Current Liabilities 1.50 1.71 0.11 0.09 0.11 0.08 0.27 0.13 0.37 0.05 Short Term Borrowings 12.01 10.61 0.88 0.00 6.36 1.30 2.01 0.87 0.59 0.56 Short Term Provisions 0.35 0.00 0.10 0.11 0.12 0.20 0.05 0.07 0.03 0.15 Total Liabilities 91.79 67.33 16.53 15.04 20.75 15.17 15.79 14.60 14.33 13.74 Net Block 1.91 2.14 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.02 Gross Block 2.86 2.31 0.00 0.00 0.00 0.04 0.04 0.04 0.04 0.04 Accumulated Depreciation 0.95 0.17 0.00 0.00 0.00 0.04 0.04 0.03 0.03 0.02 Non Current Assets 81.64 51.08 15.23 5.37 5.37 5.37 7.39 9.08 7.33 9.76 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.01 1.76 0.01 0.00 Long Term Loans & Adv. 0.20 0.24 0.00 0.00 0.00 0.00 2.00 1.94 1.94 4.37 Other Non Current Assets 5.37 5.37 5.37 5.37 5.37 5.37 5.37 5.37 5.37 5.37 Current Assets 10.16 16.26 1.29 9.67 15.38 9.80 8.40 5.52 7.00 3.98 Current Investments 5.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.02 0.02 0.00 0.00 0.31 0.62 0.00 0.06 Cash & Bank 4.85 16.02 1.25 1.39 2.12 2.60 2.61 1.29 0.71 0.73 Other Current Assets 0.17 0.15 0.00 0.00 13.27 7.19 5.48 3.60 6.29 3.20 Short Term Loans & Adv. 0.15 0.08 0.03 8.26 13.27 7.17 5.46 3.60 6.29 3.19 Net Current Assets -3.69 3.94 0.21 9.46 8.79 8.22 6.06 4.42 6.01 3.16 Total Assets 91.80 67.34 16.52 15.04 20.75 15.17 15.79 14.60 14.33 13.74

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -38.88 -35.13 -2.51 4.23 -6.72 -0.37 -2.35 1.18 -0.66 -2.03 PBT 1.06 0.57 0.89 0.90 0.77 0.23 -0.05 0.36 0.54 0.95 Adjustment -8.62 -4.47 -1.49 -1.46 -1.12 -0.92 -0.76 -0.98 -0.72 -0.51 Changes in Working Capital -31.35 -30.94 -1.63 4.97 -6.19 0.39 -1.50 1.86 -0.34 -2.21 Cash after chg. in Working capital -38.90 -34.84 -2.23 4.41 -6.55 -0.30 -2.31 1.24 -0.52 -1.77 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.02 -0.29 -0.29 -0.18 -0.18 -0.08 -0.04 -0.06 -0.14 -0.26 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.48 -2.03 0.00 0.00 0.00 0.01 1.75 -1.75 0.00 1.03 Net Fixed Assets -0.55 -2.31 0.00 0.00 0.04 0.00 0.00 0.00 0.00 0.00 Net Investments -5.13 0.00 0.00 0.00 0.00 0.01 1.75 -1.75 -0.01 1.00 Others 0.20 0.28 0.00 0.00 -0.04 0.00 0.00 0.00 0.01 0.03 Cash from Financing Activity 33.19 51.94 2.37 -4.96 6.23 0.36 1.93 1.15 0.64 0.92 Net Cash Inflow / Outflow -11.17 14.78 -0.14 -0.73 -0.49 0.00 1.32 0.58 -0.02 -0.08 Opening Cash & Equivalents 16.02 1.25 1.39 2.12 2.60 2.61 1.29 0.71 0.73 0.81 Closing Cash & Equivalent 4.85 16.02 1.25 1.39 2.12 2.60 2.61 1.29 0.71 0.73

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 2.70 2.32 1.20 1.15 1.51 1.45 1.44 1.44 1.42 1.38 ROA 0.92% 0.89% 3.84% 3.73% 3.19% 0.91% -0.32% 1.87% 3.00% 5.10% ROE 1.40% 1.26% 4.00% 4.61% 4.13% 1.04% -0.36% 2.01% 3.21% 5.37% ROCE 4.03% 1.95% 5.84% 7.26% 5.33% 2.23% 0.08% 2.75% 4.24% 7.60% Fixed Asset Turnover 4.73 2.10 0.00 0.00 0.00 29.92 22.22 26.64 49.49 37.25 Receivable days 0.00 0.00 3.97 3.35 0.00 0.00 189.28 105.87 5.51 14.63 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23.27 0.00 55.63 Cash Conversion Cycle 0.00 0.00 3.97 3.35 0.00 0.00 189.28 82.60 5.51 -41.01 Total Debt/Equity 0.36 0.24 0.06 0.00 0.45 0.10 0.15 0.06 0.04 0.04 Interest Cover 1.53 3.58 42.13 3.36 5.41 3.04 0.20 15.56 13.91 31.37

Top Investors:

investor education and protection fund a

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback