PBT
1.27
1.35
0.84
0.85
0.45
0.94
0.97
0.91
0.83
0.39
Adjustment
-2.78
-1.47
0.52
-0.88
-0.59
-0.88
-0.97
-0.97
-0.78
-0.49
Changes in Working Capital
-0.01
0.00
0.01
-1.49
0.04
0.00
0.00
-0.72
0.00
0.00
Cash after chg. in Working capital
-1.51
-0.12
1.37
-1.53
-0.11
0.05
0.00
-0.79
0.05
-0.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.11
-0.16
-0.07
0.00
-0.02
-0.01
-0.01
0.02
-0.03
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00