PBT
-0.04
-0.10
-0.11
-0.07
0.40
0.04
-0.01
0.00
-0.01
0.00
Adjustment
-0.03
-0.01
-0.03
-0.04
-0.04
-0.07
0.00
0.00
0.00
0.00
Changes in Working Capital
0.33
0.04
0.13
0.15
2.58
-2.84
-0.02
-0.24
-0.22
0.53
Cash after chg. in Working capital
0.26
-0.06
-0.02
0.04
2.94
-2.86
-0.03
-0.24
-0.23
0.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.11
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-0.03
0.00
0.00
0.00
0.00
0.00
0.00