PBT
0.08
0.07
0.03
0.03
0.03
0.06
0.06
0.03
0.00
0.00
Adjustment
0.05
0.04
0.04
0.05
0.05
0.06
0.07
0.08
0.01
0.02
Changes in Working Capital
-1.33
0.00
-4.97
-5.17
3.36
1.28
0.66
-0.12
-0.03
-0.03
Cash after chg. in Working capital
-1.20
0.10
-4.90
-5.10
3.44
1.39
0.78
0.00
-0.01
-0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
0.00
0.00
0.00
-0.01
-0.02
-0.02
-0.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00