Nifty

:

25239.10

Sensex

:

82380.69

169.90 (0.68%)
594.95 (0.73%)

Login

Nifty
Sensex

:
:

25239.10
82380.69

169.90 (0.68%)
594.95 (0.73%)

Eyantra ventures Ltd.

Trading

Rating :

62/99

BSE: 512099 | NSE: Not Listed

Watchlist

NSE BSE

981.30

16-Sep-2025

Open
High
Low
Previous Close

986.25
986.25
892.55
939.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

29
28403
986.25
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

196.93
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

184.90
N/A
7.69

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

15.05
14.55
107.23

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
103.23

PAT CAGR (%)

10 Years
5 Years
3 Years

53.99
106.45
165.66

P:E (Median)

8 Years
5 Years
3 Years

124.55
124.55
124.55

P:BV (Average)

8 Years
5 Years
3 Years

4.64
4.64
4.64

EV:EBITDA (Average)

8 Years
5 Years
3 Years

26.07
26.07
26.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 14.22 4.95 187.27% 6.47 5.58 15.95% 9.81 4.59 113.73% 6.35 2.24 183.48%
Expenses 14.17 4.10 245.61% 6.43 5.04 27.58% 9.22 4.23 117.97% 5.76 2.15 167.91%
EBITDA 0.05 0.85 -94.12% 0.05 0.53 -90.57% 0.59 0.37 59.46% 0.59 0.09 555.56%
EBIDTM 0.36% 17.20% 0.73% 9.56% 6.03% 7.95% 9.30% 4.02%
Other Income 0.03 0.02 50.00% 0.02 0.01 100.00% 0.08 0.00 0 0.06 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.00 0 0.01 0.00 0 0.01 0.00 0 0.01 0.00 0
PBT 0.08 0.87 -90.80% 0.06 0.54 -88.89% 0.66 0.37 78.38% 0.64 0.09 611.11%
Tax 0.02 0.05 -60.00% 0.01 0.17 -94.12% 0.20 0.09 122.22% 0.30 0.02 1,400.00%
PAT 0.06 0.81 -92.59% 0.05 0.37 -86.49% 0.46 0.27 70.37% 0.34 0.07 385.71%
PATM 0.39% 16.41% 0.79% 6.60% 4.66% 5.94% 5.40% 3.04%
EPS 0.28 4.07 -93.12% 0.26 1.84 -85.87% 2.29 1.37 67.15% 1.72 0.34 405.88%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 19.56 5.95 228.74% 7.80 6.53 19.45% 11.31 6.00 88.50% 7.64 2.58 196.12%
Expenses 21.68 5.04 330.16% 7.80 6.15 26.83% 10.86 5.12 112.11% 7.00 2.40 191.67%
EBITDA -2.11 0.91 - 0.00 0.38 -100.00% 0.46 0.89 -48.31% 0.64 0.18 255.56%
EBIDTM -10.80% 15.26% 0.03% 5.79% 4.05% 14.75% 8.35% 6.94%
Other Income 0.11 0.02 450.00% 0.02 0.14 -85.71% 0.10 0.00 0 0.06 0.00 0
Interest 0.29 0.00 0 0.03 0.00 0 0.07 0.00 0 0.00 0.00 0
Depreciation 1.00 0.05 1,900.00% 0.11 0.05 120.00% 0.16 0.05 220.00% 0.06 0.02 200.00%
PBT -3.29 0.87 - -0.12 0.47 - 0.33 0.83 -60.24% 0.64 0.16 300.00%
Tax 0.14 0.06 133.33% 0.01 0.17 -94.12% 0.22 0.22 0.00% 0.30 0.04 650.00%
PAT -3.43 0.82 - -0.13 0.30 - 0.11 0.61 -81.97% 0.34 0.12 183.33%
PATM -17.51% 13.73% -1.63% 4.56% 0.95% 10.16% 4.48% 4.57%
EPS -8.60 4.49 - -2.57 1.63 - 0.59 3.35 -82.39% 1.88 0.65 189.23%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 36.85 14.06 4.97 1.58 7.66 7.13 5.64 18.45 8.16 12.35 3.46 Net Sales Growth 112.27% 182.90% 214.56% -79.37% 7.43% 26.42% -69.43% 126.10% -33.93% 256.94% Cost Of Goods Sold 26.02 10.61 3.70 1.44 7.25 6.88 5.59 18.22 7.52 12.10 3.46 Gross Profit 10.83 3.45 1.27 0.15 0.40 0.25 0.05 0.24 0.64 0.25 0.00 GP Margin 29.38% 24.54% 25.55% 9.49% 5.22% 3.51% 0.89% 1.30% 7.84% 2.02% 0% Total Expenditure 35.58 13.02 4.29 1.55 7.37 7.15 5.82 18.61 7.88 12.50 4.08 Power & Fuel Cost - 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.07% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 1.64 0.23 0.04 0.04 0.03 0.06 0.12 0.10 0.10 0.24 % Of Sales - 11.66% 4.63% 2.53% 0.52% 0.42% 1.06% 0.65% 1.23% 0.81% 6.94% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.74 0.34 0.08 0.07 0.08 0.08 0.08 0.18 0.17 0.31 % Of Sales - 5.26% 6.84% 5.06% 0.91% 1.12% 1.42% 0.43% 2.21% 1.38% 8.96% Selling & Distn. Exp. - 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 % Of Sales - 0.07% 0.20% 0% 0% 0% 0% 0% 0% 0.08% 0.58% Miscellaneous Exp. - 0.01 0.01 0.00 0.00 0.16 0.08 0.19 0.07 0.11 0.02 % Of Sales - 0.07% 0.20% 0% 0% 2.24% 1.42% 1.03% 0.86% 0.89% 1.73% EBITDA 1.28 1.04 0.68 0.03 0.29 -0.02 -0.18 -0.16 0.28 -0.15 -0.62 EBITDA Margin 3.47% 7.40% 13.68% 1.90% 3.79% -0.28% -3.19% -0.87% 3.43% -1.21% -17.92% Other Income 0.19 0.01 0.00 0.01 0.01 0.05 0.20 0.01 0.01 0.05 0.77 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.06 0.13 0.15 0.13 Depreciation 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 PBT 1.44 1.04 0.68 0.04 0.29 0.03 0.00 -0.21 0.16 -0.26 0.01 Tax 0.53 0.30 0.15 0.00 0.00 0.01 0.00 0.00 0.03 0.00 0.00 Tax Rate 36.81% 28.85% 22.06% 0.00% 0.00% 33.33% 0.00% 0.00% 18.75% 0.00% 0.00% PAT 0.91 0.75 0.52 0.04 0.29 0.02 0.00 -0.21 0.13 -0.26 0.01 PAT before Minority Interest 0.91 0.75 0.52 0.04 0.29 0.02 0.00 -0.21 0.13 -0.26 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.47% 5.33% 10.46% 2.53% 3.79% 0.28% 0% -1.14% 1.59% -2.11% 0.29% PAT Growth -40.13% 44.23% 1,200.00% -86.21% 1,350.00% 0 - - - - EPS 4.55 3.75 2.60 0.20 1.45 0.10 0.00 -1.05 0.65 -1.30 0.05

Description TTM Mar 24
Net Sales 46.31 16.76 Net Sales Growth 119.90% Cost Of Goods Sold 26.89 10.61 Gross Profit 19.42 6.15 GP Margin 41.94% 36.69% Total Expenditure 47.34 15.27 Power & Fuel Cost - 0.02 % Of Sales - 0.12% Employee Cost - 3.40 % Of Sales - 20.29% Manufacturing Exp. - 0.00 % Of Sales - 0% General & Admin Exp. - 0.98 % Of Sales - 5.85% Selling & Distn. Exp. - 0.03 % Of Sales - 0.18% Miscellaneous Exp. - 0.23 % Of Sales - 1.37% EBITDA -1.01 1.49 EBITDA Margin -2.18% 8.89% Other Income 0.29 0.14 Interest 0.39 0.00 Depreciation 1.33 0.12 PBT -2.44 1.51 Tax 0.67 0.44 Tax Rate -27.46% 29.14% PAT -3.11 1.06 PAT before Minority Interest -1.41 1.06 Minority Interest 1.70 0.00 PAT Margin -6.72% 6.32% PAT Growth -268.11% EPS -15.55 5.30

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 11.95 2.10 1.57 1.53 1.24 1.21 1.21 1.43 1.30 1.55 Share Capital 1.82 1.44 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 Total Reserves 10.13 0.66 1.33 1.29 1.00 0.97 0.97 1.19 1.06 1.31 Non-Current Liabilities 0.02 0.00 0.00 0.00 0.00 0.00 0.50 1.30 1.29 1.76 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.34 1.29 1.22 1.49 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.16 0.01 0.07 0.28 Long Term Provisions 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.88 0.75 0.01 0.02 0.01 0.03 0.03 0.23 0.01 0.07 Trade Payables 0.19 0.08 0.01 0.01 0.00 0.00 0.00 0.22 0.00 0.00 Other Current Liabilities 0.67 0.52 0.00 0.01 0.01 0.03 0.01 0.01 0.01 0.02 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.02 0.15 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.06 Total Liabilities 12.85 2.85 1.58 1.55 1.25 1.24 1.74 2.96 2.60 3.38 Net Block 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.05 Gross Block 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.12 0.12 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.06 Non Current Assets 4.22 0.50 0.51 0.00 0.00 0.00 0.14 0.14 0.18 0.20 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 4.20 0.00 0.00 0.00 0.00 0.00 0.14 0.14 0.14 0.14 Long Term Loans & Adv. 0.00 0.50 0.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 8.63 2.35 1.07 1.55 1.25 1.25 1.60 2.81 2.42 3.20 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.83 Inventories 0.12 1.61 1.02 1.08 0.17 0.18 1.14 2.46 2.29 0.00 Sundry Debtors 3.96 0.05 0.00 0.09 0.74 0.15 0.14 0.07 0.10 0.00 Cash & Bank 3.93 0.02 0.03 0.35 0.30 0.72 0.13 0.13 0.03 0.31 Other Current Assets 0.61 0.00 0.00 0.00 0.04 0.20 0.19 0.14 0.00 0.05 Short Term Loans & Adv. 0.61 0.66 0.02 0.02 0.04 0.20 0.19 0.14 0.00 0.05 Net Current Assets 7.74 1.60 1.06 1.53 1.24 1.21 1.57 2.58 2.41 3.12 Total Assets 12.85 2.85 1.58 1.55 1.25 1.25 1.74 2.95 2.60 3.40

Description Mar 24
Shareholder's Funds 12.28 Share Capital 1.82 Total Reserves 10.46 Non-Current Liabilities 0.11 Secured Loans 0.00 Unsecured Loans 0.00 Long Term Provisions 0.12 Current Liabilities 1.64 Trade Payables 0.25 Other Current Liabilities 1.17 Short Term Borrowings 0.05 Short Term Provisions 0.17 Total Liabilities 14.03 Net Block 3.53 Gross Block 3.86 Accumulated Depreciation 0.33 Non Current Assets 3.96 Capital Work in Progress 0.00 Non Current Investment 0.00 Long Term Loans & Adv. 0.43 Other Non Current Assets 0.00 Current Assets 10.06 Current Investments 0.00 Inventories 0.12 Sundry Debtors 4.44 Cash & Bank 4.86 Other Current Assets 0.64 Short Term Loans & Adv. 0.64 Net Current Assets 8.42 Total Assets 14.02

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -1.47 -0.02 0.18 0.04 -0.47 0.78 0.85 0.08 -0.28 1.47 PBT 1.04 0.68 0.04 0.29 0.03 0.00 -0.21 0.16 -0.26 0.01 Adjustment -0.01 0.01 -0.01 -0.01 -0.05 -0.17 0.06 0.02 0.01 -0.02 Changes in Working Capital -2.07 -0.71 0.13 -0.26 -0.60 0.97 1.01 0.07 -0.03 1.50 Cash after chg. in Working capital -1.03 -0.02 0.16 0.03 -0.62 0.81 0.85 0.25 -0.28 1.50 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.44 0.00 0.01 0.01 -0.02 -0.02 0.00 -0.17 0.00 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.17 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.55 0.00 0.00 0.01 0.05 0.33 0.01 0.01 0.00 -1.55 Net Fixed Assets -0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.12 0.00 -0.01 Net Investments -4.20 0.00 0.00 0.00 0.00 0.14 0.00 0.00 2.83 -1.57 Others 0.68 0.00 0.00 0.01 0.05 0.19 0.01 -0.11 -2.83 0.03 Cash from Financing Activity 5.41 0.01 -0.50 0.00 0.00 -0.52 -0.86 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.39 -0.01 -0.32 0.05 -0.42 0.59 0.00 0.10 -0.28 -0.08 Opening Cash & Equivalents 0.02 0.03 0.35 0.30 0.72 0.13 0.13 0.03 0.31 0.39 Closing Cash & Equivalent 0.40 0.02 0.03 0.35 0.30 0.72 0.13 0.13 0.03 0.31

Description Mar 24
Cash From Operating Activity -2.29 PBT 1.51 Adjustment 0.47 Changes in Working Capital -3.42 Cash after chg. in Working capital -1.45 Interest Paid 0.00 Tax Paid -0.84 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -3.63 Net Fixed Assets Net Investments Others Cash from Financing Activity 4.95 Net Cash Inflow / Outflow -0.97 Opening Cash & Equivalents 0.02 Closing Cash & Equivalent -0.95

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 65.66 14.55 10.91 10.61 51.59 50.57 50.51 59.43 53.99 64.72 ROA 9.49% 23.69% 2.70% 20.67% 1.97% 0.10% -9.13% 4.52% -8.59% 0.21% ROE 10.61% 28.62% 2.72% 20.98% 2.01% 0.12% -16.23% 9.21% -18.08% 0.71% ROCE 14.88% 36.90% 2.73% 21.08% 3.04% 1.69% -6.88% 10.66% -3.70% 5.54% Fixed Asset Turnover 534.52 0.00 441.31 2144.84 1997.23 1580.99 5168.64 137.60 107.43 30.53 Receivable days 52.06 4.00 0.00 19.83 22.75 9.17 2.07 3.85 1.48 194.66 Inventory Days 22.58 96.66 242.49 29.85 9.02 42.97 35.67 106.27 67.60 0.00 Payable days 4.68 4.38 1.97 0.55 0.00 0.11 2.35 10.13 0.00 0.00 Cash Conversion Cycle 69.96 96.29 240.53 49.14 31.77 52.03 35.39 99.98 69.07 194.66 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.41 0.91 1.00 1.13 Interest Cover 0.00 3382.00 423.00 151.41 14.52 1.06 -2.50 2.22 -0.73 1.08

Description Mar 24
Book Value (Rs.) 67.47 ROA 7.59% ROE 8.67% ROCE 12.25% Fixed Asset Turnover 4.35 Receivable days 96.70 Inventory Days 2.70 Payable days 8.60 Cash Conversion Cycle 90.81 Total Debt/Equity 0.00 Interest Cover 328.20

Top Investors:

manoj kumar yadav

koteswara rao meduri

surya prakash rao ejjiparapu

vikram kumar anandas

sanivarapu navya reddy

emmevaru bhaskara

glaston mario menezes

Annual Reports:

News Update:

Eyantra ventures - Quarterly Results
7th Aug 2025, 19:33 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback