Nifty
:
25571.25
Sensex
:
82814.71
116.90 (0.46%)
316.57 (0.38%)
Nifty
Sensex
:
:
25571.25
82814.71
116.90 (0.46%)
316.57 (0.38%)

Nidhi Granites Ltd.

Finance - Others

Rating :
75/99

BSE: 512103 | NSE: Not Listed

NSE BSE
323.00
20-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  331.65
  •  331.65
  •  315
  •  320.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1022
  •  324728
  •  331.65
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 258.40
  • 53.16
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 257.09
  • N/A
  • 12.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.75%
  • 0.21%
  • 30.17%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.87%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.55
  • -
  • 21.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.57
  • 3.96
  • 10.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.59
  • 93.93
  • 63.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 81.26
  • 81.26
  • 84.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.19
  • 8.19
  • 8.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.05
  • 36.05
  • 37.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
15.55
13.42
15.87%
13.18
12.10
8.93%
19.81
9.29
113.24%
10.48
11.38
-7.91%
Expenses
12.15
12.52
-2.96%
11.06
11.66
-5.15%
16.59
8.54
94.26%
11.08
11.20
-1.07%
EBITDA
3.40
0.90
277.78%
2.12
0.43
393.02%
3.22
0.74
335.14%
-0.59
0.19
-
EBIDTM
21.83%
6.69%
16.08%
3.59%
16.28%
7.99%
-5.68%
1.63%
Other Income
0.07
0.51
-86.27%
0.07
1.14
-93.86%
0.07
0.51
-86.27%
-0.11
0.26
-
Interest
0.07
0.08
-12.50%
0.05
0.11
-54.55%
0.05
0.11
-54.55%
0.07
0.10
-30.00%
Depreciation
0.46
0.16
187.50%
0.30
0.17
76.47%
0.20
0.17
17.65%
0.13
0.19
-31.58%
PBT
2.94
1.17
151.28%
1.83
1.30
40.77%
3.05
0.97
214.43%
-0.91
0.16
-
Tax
0.74
0.23
221.74%
0.54
0.20
170.00%
0.81
0.21
285.71%
-0.03
0.07
-
PAT
2.21
0.94
135.11%
1.29
1.10
17.27%
2.24
0.75
198.67%
-0.88
0.09
-
PATM
14.19%
7.02%
9.80%
9.09%
11.31%
8.11%
-8.37%
0.82%
EPS
2.76
1.18
133.90%
1.62
1.38
17.39%
2.80
0.94
197.87%
-1.10
0.12
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
59.02
45.28
38.51
25.29
15.80
0.00
Net Sales Growth
27.78%
17.58%
52.27%
60.06%
0
 
Cost Of Goods Sold
37.15
37.83
31.82
18.84
12.18
0.00
Gross Profit
21.87
7.45
6.69
6.44
3.62
0.00
GP Margin
37.05%
16.45%
17.37%
25.46%
22.91%
0
Total Expenditure
50.88
43.80
36.96
24.38
15.06
0.14
Power & Fuel Cost
-
0.01
0.02
0.01
0.01
0.00
% Of Sales
-
0.02%
0.05%
0.04%
0.06%
0
Employee Cost
-
1.82
1.75
2.36
0.38
0.00
% Of Sales
-
4.02%
4.54%
9.33%
2.41%
0
Manufacturing Exp.
-
3.07
2.37
2.27
1.51
0.07
% Of Sales
-
6.78%
6.15%
8.98%
9.56%
0
General & Admin Exp.
-
0.89
0.85
0.78
0.74
0.07
% Of Sales
-
1.97%
2.21%
3.08%
4.68%
0
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0
Miscellaneous Exp.
-
0.19
0.17
0.11
0.24
0.00
% Of Sales
-
0.42%
0.44%
0.43%
1.52%
0
EBITDA
8.15
1.48
1.55
0.91
0.74
-0.14
EBITDA Margin
13.81%
3.27%
4.02%
3.60%
4.68%
0
Other Income
0.10
2.05
0.58
0.38
0.14
0.15
Interest
0.24
0.37
0.45
0.21
0.11
0.00
Depreciation
1.09
0.63
0.72
0.45
0.27
0.00
PBT
6.91
2.53
0.96
0.63
0.50
0.02
Tax
2.06
0.61
0.27
0.20
0.20
-0.05
Tax Rate
29.81%
24.11%
28.13%
31.75%
40.00%
-250.00%
PAT
4.86
1.92
0.68
0.44
0.30
0.07
PAT before Minority Interest
4.86
1.92
0.68
0.44
0.30
0.07
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.23%
4.24%
1.77%
1.74%
1.90%
0
PAT Growth
68.75%
182.35%
54.55%
46.67%
328.57%
 
EPS
6.08
2.40
0.85
0.55
0.38
0.09

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
14.88
12.96
9.35
4.78
2.12
Share Capital
8.00
4.00
2.65
0.75
0.75
Total Reserves
6.88
8.96
5.72
1.68
1.37
Non-Current Liabilities
0.33
1.21
0.87
0.09
0.00
Secured Loans
0.08
0.11
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.05
0.03
0.00
0.00
0.00
Current Liabilities
7.04
7.80
6.60
3.35
0.01
Trade Payables
3.02
3.79
3.51
1.79
0.01
Other Current Liabilities
0.79
0.53
0.48
0.58
0.00
Short Term Borrowings
2.84
3.09
2.28
0.73
0.00
Short Term Provisions
0.39
0.40
0.32
0.26
0.00
Total Liabilities
22.25
21.97
16.82
8.22
2.13
Net Block
5.04
3.35
2.15
0.91
0.00
Gross Block
6.67
4.74
2.85
1.30
0.04
Accumulated Depreciation
1.63
1.39
0.69
0.39
0.04
Non Current Assets
7.25
4.19
2.72
1.22
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investment
2.15
0.76
0.51
0.26
0.00
Long Term Loans & Adv.
0.06
0.08
0.06
0.05
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
14.99
17.78
14.09
6.99
2.13
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
5.36
2.61
2.06
0.93
0.00
Sundry Debtors
4.71
7.15
5.10
4.37
0.00
Cash & Bank
3.01
2.81
4.00
1.47
2.12
Other Current Assets
1.90
0.01
0.01
0.00
0.00
Short Term Loans & Adv.
1.89
5.19
2.92
0.22
0.00
Net Current Assets
7.95
9.97
7.49
3.65
2.12
Total Assets
22.24
21.97
16.81
8.21
2.13

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
1.50
-1.11
-2.12
0.19
-0.16
PBT
2.53
0.96
0.63
0.50
0.02
Adjustment
-0.95
0.65
0.31
0.27
-0.15
Changes in Working Capital
0.36
-2.39
-2.84
-0.39
-0.02
Cash after chg. in Working capital
1.94
-0.78
-1.90
0.39
-0.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.43
-0.33
-0.22
-0.20
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.39
-3.22
-0.62
-3.26
2.22
Net Fixed Assets
0.00
0.00
0.00
0.00
Net Investments
-1.38
-4.50
-2.07
-4.26
Others
0.99
1.28
1.45
1.00
Cash from Financing Activity
-0.91
3.15
5.27
2.30
0.00
Net Cash Inflow / Outflow
0.20
-1.19
2.53
-0.77
2.07
Opening Cash & Equivalents
2.81
4.00
1.47
2.25
0.06
Closing Cash & Equivalent
3.01
2.81
4.00
1.47
2.12

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
18.59
16.20
15.79
32.35
28.26
ROA
8.68%
3.53%
3.49%
5.89%
3.35%
ROE
13.78%
6.42%
8.09%
13.40%
3.37%
ROCE
17.04%
10.14%
9.83%
16.03%
0.80%
Fixed Asset Turnover
7.94
10.16
12.19
23.53
0.01
Receivable days
47.82
58.07
68.34
100.92
0.00
Inventory Days
32.12
22.12
21.60
10.82
1049.60
Payable days
32.87
41.89
51.36
26.93
7172.54
Cash Conversion Cycle
47.08
38.30
38.58
84.81
-6122.94
Total Debt/Equity
0.20
0.25
0.27
0.30
0.00
Interest Cover
7.83
3.10
4.03
5.67
87.09

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.