PBT
1.63
0.00
0.00
0.00
1.21
2.11
0.52
3.78
27.13
1.26
Adjustment
-0.63
0.00
0.00
0.00
0.01
0.01
0.01
0.01
0.01
0.02
Changes in Working Capital
-0.01
0.00
0.00
0.00
-0.67
-0.30
-1.43
0.00
1.64
-0.12
Cash after chg. in Working capital
0.98
0.00
0.00
0.00
0.54
1.83
-0.90
3.79
28.79
1.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.21
-0.01
-0.08
Tax Paid
-0.31
0.00
0.00
0.00
-0.01
-0.02
-0.18
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
-0.05
-0.12
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00