PBT
-0.05
-0.13
-0.35
-0.61
-0.77
-0.83
-0.95
-0.19
-0.45
0.48
Adjustment
0.00
0.10
0.22
0.56
0.70
0.81
0.94
1.09
1.29
1.54
Changes in Working Capital
0.00
-0.01
0.12
0.05
0.08
-0.11
-0.24
-1.11
-0.93
-2.24
Cash after chg. in Working capital
-0.05
-0.04
0.00
0.00
0.01
-0.13
-0.25
-0.21
-0.10
-0.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
-0.08
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00