Nifty
Sensex
:
:
24800.85
81343.46
187.85 (0.76%)
626.91 (0.78%)

Finance - NBFC

Rating :
N/A

BSE: 512147 | NSE: Not Listed

  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • N/A
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 44.97
  • %
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.43%
  • 34.82%
  • 0.75%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -24.92
  • -57.78
  • -66.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.18
  • -3.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
0.01
0.01
0.00%
0.01
0.01
0.00%
0.05
0.05
0.00%
0.01
0.00
0
Expenses
0.09
0.07
28.57%
0.10
0.08
25.00%
0.11
0.09
22.22%
0.07
0.09
-22.22%
EBITDA
-0.08
-0.06
-
-0.09
-0.07
-
-0.06
-0.04
-
-0.06
-0.08
-
EBIDTM
-1,660.00%
-871.43%
-1,550.00%
-850.00%
-125.00%
-81.63%
-1,200.00%
-2,100.00%
Other Income
0.07
0.00
0
0.00
0.00
0
0.00
0.01
-100.00%
0.00
0.00
0
Interest
0.39
0.21
85.71%
0.40
0.94
-57.45%
0.71
0.94
-24.47%
0.79
0.92
-14.13%
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
-0.41
-0.27
-
-0.49
-1.00
-
-0.77
-0.97
-
-0.85
-1.00
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-0.41
-0.27
-
-0.49
-1.00
-
-0.77
-0.97
-
-0.85
-1.00
-
PATM
-8,120.00%
-3,828.57%
-8,183.33%
-12,525.00%
-1,604.17%
-1,971.43%
-16,940.00%
-25,000.00%
EPS
-3.15
-1.65
-
-3.62
-5.09
-
-5.00
-5.15
-
-5.32
-5.08
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
0.08
0.07
0.57
1.86
4.55
5.22
4.83
2.02
0.12
Net Sales Growth
14.29%
-87.72%
-69.35%
-59.12%
-12.84%
8.07%
139.11%
1583.33%
 
Cost Of Goods Sold
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
0.06
0.07
0.57
1.86
4.55
5.22
4.83
2.02
0.12
GP Margin
80.00%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
0.37
0.32
0.33
0.29
8.60
0.57
0.18
0.25
0.08
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
0.25
0.25
0.21
0.21
0.14
0.03
0.05
0.03
% Of Sales
-
357.14%
43.86%
11.29%
4.62%
2.68%
0.62%
2.48%
25.00%
Manufacturing Exp.
-
0.04
0.04
0.04
0.04
0.39
0.05
0.02
0.02
% Of Sales
-
57.14%
7.02%
2.15%
0.88%
7.47%
1.04%
0.99%
16.67%
General & Admin Exp.
-
0.04
0.05
0.04
0.04
0.03
0.07
0.04
0.02
% Of Sales
-
57.14%
8.77%
2.15%
0.88%
0.57%
1.45%
1.98%
16.67%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.00
0.00
0.00
8.31
0.00
0.03
0.13
0.01
% Of Sales
-
0%
0%
0%
182.64%
0%
0.62%
6.44%
8.33%
EBITDA
-0.29
-0.25
0.24
1.57
-4.05
4.65
4.65
1.77
0.04
EBITDA Margin
-362.50%
-357.14%
42.11%
84.41%
-89.01%
89.08%
96.27%
87.62%
33.33%
Other Income
0.07
0.01
0.02
0.05
0.06
0.05
0.04
0.40
0.29
Interest
2.29
3.00
3.84
5.23
7.26
7.47
5.97
1.96
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
-2.52
-3.24
-3.57
-3.61
-11.26
-2.77
-1.28
0.22
0.33
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
Tax Rate
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
6.06%
PAT
-2.52
-3.24
-3.57
-3.61
-11.26
-2.77
-1.28
0.22
0.31
PAT before Minority Interest
-2.52
-3.24
-3.57
-3.61
-11.26
-2.77
-1.28
0.22
0.31
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-3,150.00%
-4628.57%
-626.32%
-194.09%
-247.47%
-53.07%
-26.50%
10.89%
258.33%
PAT Growth
0.00%
-
-
-
-
-
-
-29.03%
 
EPS
-12.60
-16.20
-17.85
-18.05
-56.30
-13.85
-6.40
1.10
1.55

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
21.27
27.11
38.52
34.62
129.58
22.49
22.96
23.95
Share Capital
1.99
1.99
1.99
1.99
1.99
1.99
1.99
1.99
Total Reserves
19.28
25.12
36.53
32.63
127.59
20.50
20.97
21.96
Non-Current Liabilities
0.04
0.04
0.04
0.01
0.02
0.01
0.03
0.02
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.02
Current Liabilities
34.59
31.51
47.89
47.42
57.01
83.17
53.14
0.01
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
2.99
2.41
1.59
1.42
0.01
0.01
0.01
0.01
Short Term Borrowings
31.60
29.10
46.30
46.00
57.00
83.00
53.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.16
0.13
0.00
Total Liabilities
55.90
58.66
86.45
82.05
186.61
105.67
76.13
23.98
Net Block
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Assets
55.55
58.35
64.53
57.86
151.60
41.52
24.09
23.47
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
55.53
58.14
64.37
56.87
150.57
40.82
22.59
23.41
Long Term Loans & Adv.
0.03
0.22
0.16
0.99
1.02
0.71
1.50
0.06
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
0.36
0.31
21.91
24.20
35.01
64.15
52.04
0.52
Current Investments
0.00
0.00
0.00
0.33
0.03
0.04
0.06
0.08
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
0.18
0.24
0.42
1.03
0.08
0.33
0.05
0.02
Other Current Assets
0.17
0.01
1.67
4.05
34.90
63.80
51.94
0.42
Short Term Loans & Adv.
0.16
0.06
19.83
18.79
30.23
61.03
50.13
0.33
Net Current Assets
-34.24
-31.20
-25.98
-23.22
-22.00
-19.02
-1.09
0.50
Total Assets
55.91
58.66
86.44
82.06
186.61
105.67
76.13
23.99

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-2.61
18.58
-1.29
10.51
25.72
-12.36
-52.99
5.82
PBT
-3.24
-3.57
-3.61
-11.26
-2.77
-1.28
0.22
0.33
Adjustment
-0.05
-0.07
-0.09
8.25
-0.06
-0.01
-0.26
-0.29
Changes in Working Capital
0.49
22.27
1.69
13.49
28.87
-10.61
-52.75
5.79
Cash after chg. in Working capital
-2.80
18.63
-2.00
10.48
26.04
-11.90
-52.79
5.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.19
-0.06
0.71
0.03
-0.32
-0.46
-0.20
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.05
-1.55
0.37
1.44
0.04
-17.36
0.03
-5.81
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Investments
2.60
6.18
-7.22
93.26
-109.24
-17.41
-0.36
Others
-2.55
-7.73
7.59
-91.82
109.28
0.05
0.39
Cash from Financing Activity
2.50
-17.20
0.30
-11.00
-26.00
30.00
53.00
0.00
Net Cash Inflow / Outflow
-0.06
-0.18
-0.62
0.95
-0.24
0.27
0.03
0.01
Opening Cash & Equivalents
0.24
0.42
1.03
0.08
0.33
0.05
0.02
0.01
Closing Cash & Equivalent
0.18
0.24
0.42
1.03
0.08
0.33
0.05
0.02

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
106.79
136.12
193.36
173.81
650.49
112.90
115.27
120.25
ROA
-5.65%
-4.92%
-4.28%
-8.38%
-1.89%
-1.41%
0.43%
1.29%
ROE
-13.38%
-10.89%
-9.86%
-13.71%
-3.64%
-5.62%
0.92%
1.29%
ROCE
-0.44%
0.37%
1.97%
-2.99%
3.22%
5.17%
4.35%
1.36%
Fixed Asset Turnover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt/Equity
1.49
1.07
1.20
1.33
0.44
3.69
2.31
0.00
Interest Cover
-0.08
0.07
0.31
-0.55
0.63
0.79
1.11
7512.29

News Update:


  • Kajal Synth & Silk - Quarterly Results
    23rd May 2024, 17:43 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.