Nifty

:

25818.55

Sensex

:

84559.65

-41.55 (-0.16%)
-120.21 (-0.14%)

Login

Nifty
Sensex

:
:

25818.55
84559.65

-41.55 (-0.16%)
-120.21 (-0.14%)

M Lakhamsi Industries Ltd.

Finance - NBFC

Rating :

N/A

BSE: 512153 | NSE: Not Listed

Watchlist

NSE BSE

10.05

28-Nov-2025

Open
High
Low
Previous Close

10.05
10.05
10.05
9.58

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1000
10050
10.05
4.23

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6.00
9.96
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

28.10
N/A
0.70

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

153.17
313.01
0.91

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
88.82
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-5.30

P:E (Median)

8 Years
5 Years
3 Years

4.36
4.36
4.36

P:BV (Average)

8 Years
5 Years
3 Years

0.26
0.26
0.26

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.46
5.46
5.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 25.74 38.99 -33.98% 22.05 14.09 56.49% 29.21 45.32 -35.55% 25.86 15.67 65.03%
Expenses 24.93 38.19 -34.72% 22.30 14.36 55.29% 29.69 43.02 -30.99% 25.68 17.36 47.93%
EBITDA 0.81 0.80 1.25% -0.25 -0.27 - -0.48 2.30 - 0.19 -1.69 -
EBIDTM 3.15% 2.05% -1.11% -1.94% -1.63% 5.08% 0.72% -10.79%
Other Income -0.17 -0.17 - 0.79 0.67 17.91% 1.16 -1.70 - 0.35 2.09 -83.25%
Interest 0.54 0.26 107.69% 0.35 0.26 34.62% 0.37 0.11 236.36% 0.31 0.31 0.00%
Depreciation 0.02 0.02 0.00% 0.02 0.02 0.00% 0.01 0.04 -75.00% 0.02 0.00 0
PBT 0.08 0.36 -77.78% 0.17 0.12 41.67% 0.30 0.45 -33.33% 0.21 0.09 133.33%
Tax 0.02 0.09 -77.78% 0.04 0.03 33.33% 0.08 0.12 -33.33% 0.05 0.02 150.00%
PAT 0.06 0.27 -77.78% 0.13 0.09 44.44% 0.23 0.34 -32.35% 0.16 0.07 128.57%
PATM 0.24% 0.68% 0.59% 0.62% 0.77% 0.74% 0.61% 0.43%
EPS 0.10 0.44 -77.27% 0.22 0.15 46.67% 0.38 0.56 -32.14% 0.26 0.11 136.36%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 25.74 37.50 -31.36% 22.05 21.37 3.18% 30.59 51.78 -40.92% 29.82 15.67 90.30%
Expenses 24.95 36.89 -32.37% 22.34 21.61 3.38% 30.95 49.36 -37.30% 29.51 17.37 69.89%
EBITDA 0.79 0.61 29.51% -0.29 -0.24 - -0.36 2.41 - 0.31 -1.70 -
EBIDTM 3.08% 1.62% -1.29% -1.09% -1.17% 4.66% 1.04% -10.87%
Other Income -0.17 -0.17 - 0.79 0.67 17.91% 1.16 -1.70 - 0.35 2.09 -83.25%
Interest 0.54 0.28 92.86% 0.36 0.30 20.00% 0.40 0.16 150.00% 0.42 0.33 27.27%
Depreciation 0.02 0.02 0.00% 0.02 0.02 0.00% 0.01 0.04 -75.00% 0.02 0.00 0
PBT 0.06 0.14 -57.14% 0.13 0.13 0.00% 0.38 0.51 -25.49% 0.23 0.07 228.57%
Tax 0.02 0.09 -77.78% 0.04 0.03 33.33% 0.08 0.12 -33.33% 0.05 0.02 150.00%
PAT 0.04 0.05 -20.00% 0.08 0.09 -11.11% 0.31 0.40 -22.50% 0.17 0.04 325.00%
PATM 0.16% 0.13% 0.37% 0.44% 1.00% 0.76% 0.58% 0.27%
EPS 0.07 0.08 -12.50% 0.13 0.15 -13.33% 0.50 0.66 -24.24% 0.28 0.07 300.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 102.86 108.16 104.78 116.08 39.81 0.09 0.00 0.00 0.00 0.00 0.01 Net Sales Growth -9.83% 3.23% -9.73% 191.59% 44133.33% 0 0 0 0 -100% Cost Of Goods Sold 101.18 104.59 98.13 109.93 38.56 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 1.68 3.57 6.64 6.16 1.25 0.09 0.00 0.00 0.00 0.00 0.01 GP Margin 1.63% 3.30% 6.34% 5.31% 3.14% 100% 0 0 0 0 100% Total Expenditure 102.60 107.92 103.48 116.80 39.17 0.08 0.44 0.09 0.09 0.07 0.08 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0 0 0 0 0% Employee Cost - 0.26 0.40 0.40 0.13 0.02 0.02 0.00 0.00 0.00 0.00 % Of Sales - 0.24% 0.38% 0.34% 0.33% 22.22% 0 0 0 0 0% Manufacturing Exp. - 2.20 4.18 5.70 0.05 0.04 0.04 0.03 0.03 0.02 0.02 % Of Sales - 2.03% 3.99% 4.91% 0.13% 44.44% 0 0 0 0 200% General & Admin Exp. - 0.86 0.77 0.76 0.41 0.03 0.03 0.03 0.03 0.02 0.02 % Of Sales - 0.80% 0.73% 0.65% 1.03% 33.33% 0 0 0 0 200% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0 0 0 0 0% Miscellaneous Exp. - 0.01 0.00 0.01 0.01 0.00 0.35 0.03 0.03 0.03 0.00 % Of Sales - 0.01% 0% 0.01% 0.03% 0% 0 0 0 0 300% EBITDA 0.27 0.24 1.30 -0.72 0.64 0.01 -0.44 -0.09 -0.09 -0.07 -0.07 EBITDA Margin 0.26% 0.22% 1.24% -0.62% 1.61% 11.11% 0 0 0 0 -700% Other Income 2.13 2.01 0.77 2.71 0.41 0.00 0.00 0.00 0.00 0.04 0.00 Interest 1.57 1.20 1.06 0.96 0.63 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.07 0.06 0.06 0.06 0.03 0.00 0.00 0.00 0.00 0.00 0.00 PBT 0.76 0.99 0.96 0.98 0.40 0.01 -0.44 -0.09 -0.08 -0.03 -0.07 Tax 0.19 0.25 0.25 0.25 -0.04 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 25.00% 25.25% 26.04% 25.51% -10.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 0.58 0.74 0.71 0.73 0.44 0.00 -0.44 -0.09 -0.08 -0.03 -0.07 PAT before Minority Interest 0.58 0.74 0.71 0.73 0.44 0.00 -0.44 -0.09 -0.08 -0.03 -0.07 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.56% 0.68% 0.68% 0.63% 1.11% 0% 0 0 0 0 -700% PAT Growth -24.68% 4.23% -2.74% 65.91% 0 - - - - - EPS 0.97 1.23 1.18 1.22 0.73 0.00 -0.73 -0.15 -0.13 -0.05 -0.12

Description TTM Mar 25 Mar 24 Mar 23
Net Sales 108.20 119.29 113.65 116.08 Net Sales Growth -14.34% 4.96% -2.09% Cost Of Goods Sold 106.38 115.37 106.87 109.93 Gross Profit 1.82 3.91 6.78 6.16 GP Margin 1.69% 3.28% 5.97% 5.31% Total Expenditure 107.75 118.96 112.21 116.80 Power & Fuel Cost - 0.00 0.00 0.00 % Of Sales - 0% 0% 0% Employee Cost - 0.26 0.40 0.40 % Of Sales - 0.22% 0.35% 0.34% Manufacturing Exp. - 2.28 4.19 5.70 % Of Sales - 1.91% 3.69% 4.91% General & Admin Exp. - 1.04 0.75 0.76 % Of Sales - 0.87% 0.66% 0.65% Selling & Distn. Exp. - 0.00 0.00 0.00 % Of Sales - 0% 0% 0% Miscellaneous Exp. - 0.01 0.00 0.01 % Of Sales - 0.01% 0% 0.01% EBITDA 0.45 0.33 1.44 -0.72 EBITDA Margin 0.42% 0.28% 1.27% -0.62% Other Income 2.13 2.01 0.77 2.71 Interest 1.72 1.40 1.12 0.96 Depreciation 0.07 0.06 0.06 0.06 PBT 0.80 0.87 1.03 0.98 Tax 0.19 0.25 0.25 0.25 Tax Rate 23.75% 28.74% 24.27% 25.51% PAT 0.60 0.62 0.78 0.73 PAT before Minority Interest 0.60 0.62 0.78 0.73 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 0.55% 0.52% 0.69% 0.63% PAT Growth 3.45% -20.51% 6.85% EPS 1.00 1.03 1.30 1.22

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 8.37 7.69 7.04 6.35 -0.09 -0.10 0.34 0.43 0.51 0.54 Share Capital 5.97 5.97 5.94 0.85 0.25 0.25 0.25 0.25 0.25 0.25 Total Reserves 2.40 1.72 1.10 5.50 -0.34 -0.34 0.10 0.18 0.27 0.30 Non-Current Liabilities -0.10 -0.11 -0.11 -0.08 0.18 0.09 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.18 0.09 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 27.04 45.32 21.16 17.09 0.51 0.51 0.16 0.13 0.10 0.08 Trade Payables 4.24 22.54 10.86 3.96 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.70 0.83 0.58 0.04 0.01 0.01 0.01 0.00 0.00 0.00 Short Term Borrowings 21.36 21.45 9.46 12.53 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.74 0.50 0.26 0.56 0.50 0.50 0.15 0.13 0.10 0.08 Total Liabilities 35.31 52.90 28.09 23.36 0.60 0.50 0.50 0.56 0.61 0.62 Net Block 0.10 0.15 0.19 0.24 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.30 0.29 0.27 0.27 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.20 0.14 0.08 0.03 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 7.08 5.07 3.80 3.36 0.00 0.00 0.00 0.05 0.10 0.10 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 2.40 2.38 2.15 0.00 0.00 0.00 0.00 0.05 0.10 0.09 Long Term Loans & Adv. 0.10 0.53 0.79 3.12 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 4.49 2.02 0.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 28.23 47.83 24.28 20.00 0.59 0.50 0.50 0.51 0.51 0.52 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 14.23 10.24 7.52 13.57 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 6.71 30.07 12.31 0.77 0.59 0.50 0.50 0.50 0.50 0.50 Cash & Bank 0.05 0.36 0.29 0.41 0.00 0.00 0.00 0.01 0.01 0.02 Other Current Assets 7.23 0.03 0.04 0.05 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 7.22 7.14 4.12 5.21 0.00 0.00 0.00 0.00 0.00 0.00 Net Current Assets 1.19 2.51 3.12 2.91 0.09 -0.01 0.35 0.38 0.41 0.45 Total Assets 35.31 52.90 28.08 23.36 0.59 0.50 0.50 0.56 0.61 0.62

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 8.52 7.95 7.04 Share Capital 5.97 5.97 5.94 Total Reserves 2.56 1.99 1.10 Non-Current Liabilities -0.10 -0.11 -0.11 Secured Loans 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 Current Liabilities 28.49 46.41 21.16 Trade Payables 4.40 22.46 10.86 Other Current Liabilities 0.70 0.83 0.58 Short Term Borrowings 22.64 22.63 9.46 Short Term Provisions 0.74 0.50 0.26 Total Liabilities 36.91 54.25 28.09 Net Block 0.10 0.15 0.19 Gross Block 0.30 0.29 0.27 Accumulated Depreciation 0.20 0.14 0.08 Non Current Assets 7.08 5.07 3.80 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 2.40 2.38 2.15 Long Term Loans & Adv. 0.10 0.53 0.79 Other Non Current Assets 4.49 2.02 0.67 Current Assets 29.83 49.19 24.28 Current Investments 0.00 0.00 0.00 Inventories 14.23 10.24 7.52 Sundry Debtors 7.99 31.01 12.31 Cash & Bank 0.31 0.70 0.29 Other Current Assets 7.30 0.16 0.04 Short Term Loans & Adv. 7.22 7.08 4.12 Net Current Assets 1.34 2.78 3.12 Total Assets 36.91 54.26 28.08

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -0.16 -11.61 5.16 -16.72 -0.09 -0.08 -0.06 -0.06 -0.04 -0.05 PBT 0.99 0.96 0.98 0.40 0.01 -0.44 -0.09 -0.08 -0.03 -0.07 Adjustment 0.06 0.06 0.06 0.65 0.00 0.00 0.00 0.00 -0.04 -0.01 Changes in Working Capital -1.20 -12.63 4.12 -17.77 -0.09 0.36 0.03 0.03 0.03 0.03 Cash after chg. in Working capital -0.16 -11.61 5.16 -16.72 -0.09 -0.08 -0.06 -0.06 -0.04 -0.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.01 -0.25 -2.16 -0.27 0.00 0.00 0.05 0.06 0.03 0.06 Net Fixed Assets -0.01 -0.02 0.00 -0.27 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments -0.02 -0.23 -2.15 0.00 0.00 0.00 0.05 0.05 -0.01 0.06 Others 0.02 0.00 -0.01 0.00 0.00 0.00 0.00 0.01 0.04 0.00 Cash from Financing Activity -0.15 11.93 -3.12 17.39 0.09 0.09 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.31 0.07 -0.12 0.40 0.00 0.00 0.00 0.00 -0.01 0.01 Opening Cash & Equivalents 0.36 0.29 0.41 0.00 0.00 0.00 0.01 0.01 0.02 0.01 Closing Cash & Equivalent 0.05 0.36 0.29 0.41 0.00 0.00 0.00 0.01 0.01 0.02

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity -0.34 -12.68 5.16 PBT 0.87 0.99 0.98 Adjustment 0.06 0.06 0.06 Changes in Working Capital -1.28 -13.73 4.12 Cash after chg. in Working capital -0.34 -12.68 5.16 Interest Paid 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -0.01 -0.02 -2.16 Net Fixed Assets -0.01 -0.02 Net Investments -0.02 -0.23 Others 0.02 0.23 Cash from Financing Activity -0.04 13.11 -3.12 Net Cash Inflow / Outflow -0.39 0.41 -0.12 Opening Cash & Equivalents 0.70 0.29 0.41 Closing Cash & Equivalent 0.31 0.70 0.29

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 14.03 12.89 11.86 10.70 -0.53 -3.88 13.84 17.37 20.70 21.94 ROA 1.67% 1.76% 2.85% 3.68% 0.73% -87.28% -16.46% -14.04% -4.98% -10.75% ROE 9.17% 9.65% 10.93% 14.09% 0.00% -356.04% -22.60% -17.50% -5.83% -11.96% ROCE 7.43% 8.82% 10.95% 10.80% 12.98% -260.53% -22.53% -17.49% -5.83% -11.96% Fixed Asset Turnover 366.14 370.70 431.21 295.44 23.78 0.00 0.09 0.75 1.05 1.55 Receivable days 62.06 73.82 20.57 6.21 2203.36 0.00 0.00 0.00 0.00 0.00 Inventory Days 41.30 30.94 33.16 124.40 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 46.73 62.12 24.60 18.72 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 56.63 42.64 29.12 111.90 2203.36 0.00 0.00 0.00 0.00 0.00 Total Debt/Equity 2.55 2.79 1.34 1.97 -1.93 -0.91 0.01 0.00 0.00 0.00 Interest Cover 1.83 1.91 2.02 1.63 0.00 0.00 0.00 -1654.03 0.00 0.00

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 14.29 13.33 11.86 ROA 1.36% 1.90% 2.61% ROE 7.53% 10.44% 10.40% ROCE 7.36% 9.13% 11.74% Fixed Asset Turnover 403.81 402.08 425.67 Receivable days 59.67 69.57 38.72 Inventory Days 37.44 28.52 23.65 Payable days 42.49 56.90 36.06 Cash Conversion Cycle 54.63 41.20 26.30 Total Debt/Equity 2.66 2.84 1.34 Interest Cover 1.62 1.92 2.02

Top Investors:

poonam amit mehta

kalpak ajay vora

ranjini mukherjee

tapan mukeshbhai vora

nikhil girish patel

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback