Nifty

:

11513.90

Sensex

:

39052.06

49.90 (0.44%)
453.07 (1.17%)

Login

Nifty
Sensex

:
:

11513.90
39052.06

49.90 (0.44%)
453.07 (1.17%)

ABans Enterprises Ltd.

Trading

Rating :

86/99

BSE: 512165 | NSE: Not Listed

Watchlist

NSE BSE

98.20

17-Oct-2019

Open
High
Low
Previous Close

95.00
98.70
95.00
94.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

120
9.06
98.70
20.80

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

131.13
91.83
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

131.07
N/A
8.03

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
28.10

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
78.97

PAT CAGR (%)

10 Years
5 Years
3 Years

33.23
28.02
134.03

P:E (Median)

8 Years
5 Years
3 Years

-
47.87
48.28

P:BV (Average)

8 Years
5 Years
3 Years

-
2.85
3.10

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
37.24
39.96

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 19 Jun 18 Var% Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var%
Net Sales 146.96 50.83 189.12% 37.20 30.29 22.81% 28.41 26.59 6.84% 18.71 6.44 190.53%
Expenses 147.81 50.68 191.65% 36.65 30.24 21.20% 27.85 26.53 4.98% 17.98 6.43 179.63%
EBITDA -0.85 0.15 - 0.55 0.06 816.67% 0.57 0.06 850.00% 0.74 0.01 7,300.00%
EBIDTM -0.58% 0.29% 1.49% 0.19% 2.00% 0.23% 3.93% 0.23%
Other Income 1.20 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -100.00%
Interest 0.17 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -100.00%
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.17 0.15 13.33% 0.57 0.06 850.00% 0.57 0.06 850.00% 0.74 0.03 2,366.67%
Tax 0.05 0.04 25.00% 0.23 0.01 2,200.00% 0.15 0.02 650.00% 0.19 0.01 1,800.00%
PAT 0.13 0.11 18.18% 0.34 0.05 580.00% 0.42 0.04 950.00% 0.54 0.02 2,600.00%
PATM 0.09% 0.22% 0.91% 0.16% 1.48% 0.16% 2.91% 0.34%
EPS 0.09 0.08 12.50% 0.24 0.03 700.00% 0.30 0.03 900.00% 0.39 0.02 1,850.00%

Description Jun 19 Jun 18 Var% Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var%
Net Sales 704.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 702.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 1.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.21% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 2.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 3.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 3.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.52% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 2.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 231.28 131.39 69.65 62.51 19.48 0.00 0.00 0.27 0.01 0.00 0.00 Net Sales Growth 102.61% 88.64% 11.42% 220.89% 0 0 -100% 2600% 0 0 Cost Of Goods Sold 229.39 122.42 67.28 61.76 18.85 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 1.89 8.97 2.37 0.75 0.64 0.00 0.00 0.27 0.01 0.00 0.00 GP Margin 0.82% 6.83% 3.40% 1.20% 3.29% 0 0 100% 100% 0 0 Total Expenditure 230.29 129.37 69.41 62.40 19.39 0.03 0.04 0.34 0.23 0.11 0.05 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0 0 0% 0% 0 0 Employee Cost - 0.50 0.42 0.35 0.21 0.00 0.00 0.09 0.14 0.05 0.03 % Of Sales - 0.38% 0.60% 0.56% 1.08% 0 0 33.33% 1400% 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0 0 0% 0% 0 0 General & Admin Exp. - 0.34 0.17 0.27 0.32 0.02 0.03 0.23 0.10 0.06 0.00 % Of Sales - 0.26% 0.24% 0.43% 1.64% 0 0 85.19% 1000% 0 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.02 % Of Sales - 0% 0% 0% 0% 0 0 0% 0% 0 0 Miscellaneous Exp. - 6.11 1.54 0.02 0.02 0.01 0.00 0.01 0.00 0.00 0.02 % Of Sales - 4.65% 2.21% 0.03% 0.10% 0 0 3.70% 0% 0 0 EBITDA 1.01 2.02 0.24 0.11 0.09 -0.03 -0.04 -0.07 -0.22 -0.11 -0.05 EBITDA Margin 0.44% 1.54% 0.34% 0.18% 0.46% 0 0 -25.93% -2200% 0 0 Other Income 1.22 0.00 0.07 0.32 0.20 0.54 0.05 0.04 0.09 0.13 0.17 Interest 0.18 0.01 0.07 0.29 0.03 0.01 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.03 0.01 0.00 PBT 2.05 2.02 0.24 0.14 0.25 0.50 0.01 -0.05 -0.17 0.01 0.12 Tax 0.62 0.61 0.06 0.03 0.13 0.09 0.00 0.01 0.00 0.00 0.04 Tax Rate 30.24% 30.20% 25.00% 21.43% 52.00% 18.00% 0.00% -20.00% 0.00% 0.00% 33.33% PAT 1.43 1.41 0.17 0.11 0.12 0.41 0.01 -0.06 -0.17 0.01 0.08 PAT before Minority Interest 1.43 1.41 0.17 0.11 0.12 0.41 0.01 -0.06 -0.17 0.01 0.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.62% 1.07% 0.24% 0.18% 0.62% 0 0 -22.22% -1700% 0 0 PAT Growth 550.00% 729.41% 54.55% -8.33% -70.73% 4,000.00% - - - -87.50% Unadjusted EPS 1.02 1.01 0.12 0.08 0.12 0.95 0.14 -1.13 -3.71 0.13 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 16.21 14.80 14.63 14.52 1.19 0.78 0.77 1.13 1.10 1.12 Share Capital 13.95 13.95 13.95 13.95 0.54 0.54 0.45 0.75 0.45 0.45 Total Reserves 2.26 0.85 0.68 0.57 0.65 0.24 0.32 0.38 0.65 0.67 Non-Current Liabilities 0.03 0.00 0.00 0.00 0.00 0.95 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 8.27 0.12 5.52 4.63 0.22 0.00 0.16 0.01 0.27 0.07 Trade Payables 7.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 Other Current Liabilities 0.15 0.03 1.10 0.03 0.01 0.00 0.05 0.00 0.24 0.00 Short Term Borrowings 0.00 0.00 4.37 4.48 0.11 0.00 0.11 0.00 0.00 0.00 Short Term Provisions 0.62 0.09 0.05 0.13 0.09 0.00 0.00 0.01 0.01 0.05 Total Liabilities 24.51 14.92 20.15 19.15 1.41 1.73 0.93 1.14 1.37 1.19 Net Block 0.00 0.01 0.01 0.00 0.00 0.00 0.02 0.10 0.13 0.00 Gross Block 0.01 0.01 0.01 0.00 0.00 0.00 0.07 0.14 0.13 0.00 Accumulated Depreciation 0.01 0.00 0.00 0.00 0.00 0.00 0.05 0.04 0.01 0.00 Non Current Assets 0.00 0.01 0.01 0.00 0.00 0.45 0.05 0.11 0.17 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.45 0.04 0.00 0.05 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 24.51 14.91 20.14 19.15 1.41 1.28 0.88 1.04 1.19 1.19 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.29 0.32 0.34 Inventories 0.00 2.85 0.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 24.20 9.68 14.37 12.33 0.00 0.00 0.27 0.00 0.05 0.03 Cash & Bank 0.06 0.09 4.57 4.70 0.19 1.03 0.49 0.61 0.63 0.53 Other Current Assets 0.25 2.26 0.02 0.01 1.22 0.25 0.11 0.13 0.19 0.30 Short Term Loans & Adv. 0.24 0.03 0.19 2.11 0.72 0.25 0.11 0.13 0.13 0.24 Net Current Assets 16.24 14.79 14.62 14.52 1.19 1.28 0.72 1.02 0.92 1.12 Total Assets 24.51 14.92 20.15 19.15 1.41 1.73 0.93 1.15 1.36 1.19

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity -0.03 -4.54 -0.45 -8.72 -0.39 0.58 -0.32 -0.43 0.00 0.00 PBT 2.02 0.24 0.14 0.25 0.50 0.01 -0.05 -0.17 0.00 0.00 Adjustment 0.00 -0.07 -0.32 -0.04 -0.04 -0.05 -0.01 -0.06 0.00 0.00 Changes in Working Capital -1.83 -4.69 -0.13 -8.84 -0.84 0.62 -0.26 -0.20 0.00 0.00 Cash after chg. in Working capital 0.19 -4.52 -0.31 -8.63 -0.39 0.58 -0.32 -0.43 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.22 -0.02 -0.14 -0.10 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.07 0.31 0.04 0.50 0.06 0.39 0.11 0.00 0.00 Net Fixed Assets 0.00 0.00 -0.01 0.00 0.00 0.07 0.07 -0.01 -0.13 0.14 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.29 0.03 0.02 0.00 Others 0.00 0.07 0.32 0.04 0.50 -0.01 0.03 0.09 0.11 -0.14 Cash from Financing Activity 0.00 0.00 0.00 13.20 -0.95 -0.11 -0.19 0.30 0.00 0.00 Net Cash Inflow / Outflow -0.03 -4.48 -0.14 4.52 -0.84 0.53 -0.12 -0.02 0.00 0.00 Opening Cash & Equivalents 0.09 4.57 4.70 0.19 1.03 0.49 0.61 0.63 0.00 0.00 Closing Cash & Equivalent 0.06 0.09 4.57 4.70 0.19 1.03 0.49 0.61 0.00 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 11.62 10.61 10.48 10.41 2.74 1.79 1.07 1.15 1.52 1.55 ROA 7.14% 0.99% 0.56% 1.21% 26.20% 0.58% -5.44% -13.30% 0.48% 6.95% ROE 9.08% 1.18% 0.76% 1.58% 41.73% 1.00% -7.04% -17.34% 0.55% 7.78% ROCE 13.05% 1.82% 2.26% 2.83% 49.14% 1.33% -5.05% -14.99% 0.56% 11.29% Fixed Asset Turnover 0.00 6632.91 5839.52 0.00 0.00 0.00 2.59 0.05 0.01 0.00 Receivable days 47.06 61.51 77.58 228.79 0.00 0.00 365.92 0.00 0.00 0.00 Inventory Days 0.00 9.84 5.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 11.41 0.01 0.00 0.00 0.00 0.00 0.00 0.00 86.07 205.52 Cash Conversion Cycle 35.65 71.35 83.36 228.79 0.00 0.00 365.92 0.00 -86.07 -205.52 Total Debt/Equity 0.00 0.00 0.30 0.31 0.09 0.00 0.14 0.00 0.00 0.00 Interest Cover 375.69 4.33 1.50 8.20 56.97 7.87 -331.13 -911.79 47.52 5538.79

Top Investors:

shreeji corporate solutions and trade private limited

yogdarshan commercial trading private limited

mavaiya marketing private limited

asterpetal trade and services private limited

aaspan commodities trading private limited

l m tradecom pvt ltd

Annual Reports:

News Update:

ABans Enterprises incorporates WOS company
11th Oct 2019, 11:00 AM

The company has incorporated a WOS company namely ‘Splendid International’ in Mauritius
Read More
ABans Enterprises - Quarterly Results
13th Aug 2019, 20:56 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback