PBT
1.46
2.02
0.24
0.14
0.25
0.50
0.01
-0.05
-0.17
0.00
Adjustment
0.58
0.00
-0.07
-0.32
-0.04
-0.04
-0.05
-0.01
-0.06
0.00
Changes in Working Capital
-5.67
-1.83
-4.69
-0.13
-8.84
-0.84
0.62
-0.26
-0.20
0.00
Cash after chg. in Working capital
-3.63
0.19
-4.52
-0.31
-8.63
-0.39
0.58
-0.32
-0.43
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.60
-0.22
-0.02
-0.14
-0.10
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00