Nifty
Sensex
:
:
11642.40
39614.07
-28.40 (-0.24%)
-135.78 (-0.34%)

Trading

Rating :
85/99

BSE: 512165 | NSE: Not Listed

201.25
30-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  221.50
  •  221.50
  •  200.45
  •  211.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  26
  •  2.20
  •  303.00
  •  94.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 280.74
  • 9.26
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 330.59
  • 0.05%
  • 4.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.56%
  • 12.11%
  • 3.16%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 10.17%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 76.28
  • 68.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 34.99
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 59.57
  • 54.90
  • 84.63

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.61

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.54
  • 4.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.68
  • 8.05

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
506.26
704.42
-28.13%
2,032.14
0.00
0
1,019.41
0.00
0
780.50
0.00
0
Expenses
499.33
702.92
-28.96%
2,028.57
0.00
0
1,010.23
0.00
0
773.74
0.00
0
EBITDA
6.93
1.50
362.00%
3.57
0.00
0
9.18
0.00
0
6.77
0.00
0
EBIDTM
1.37%
0.21%
0.18%
0.00%
0.90%
0.00%
0.87%
0.00%
Other Income
1.52
2.72
-44.12%
4.92
0.00
0
3.92
0.00
0
5.61
0.00
0
Interest
1.68
0.24
600.00%
3.86
0.00
0
2.71
0.00
0
1.10
0.00
0
Depreciation
0.32
0.14
128.57%
0.56
0.00
0
0.53
0.00
0
0.52
0.00
0
PBT
6.45
3.85
67.53%
4.06
0.00
0
9.86
0.00
0
10.76
0.00
0
Tax
0.12
0.21
-42.86%
-0.30
0.00
-
0.74
0.00
0
0.26
0.00
0
PAT
6.33
3.64
73.90%
4.37
0.00
0
9.13
0.00
0
10.50
0.00
0
PATM
1.25%
0.52%
0.21%
0.00%
0.90%
0.00%
1.35%
0.00%
EPS
4.55
2.62
73.66%
3.14
0.00
0
6.57
0.00
0
7.56
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Net Sales
-
4,536.48
Net Sales Growth
-
 
Cost Of Goods Sold
-
4,504.25
Gross Profit
-
32.23
GP Margin
-
0.71%
Total Expenditure
-
4,515.58
Power & Fuel Cost
-
0.12
% Of Sales
-
0.00%
Employee Cost
-
6.78
% Of Sales
-
0.15%
Manufacturing Exp.
-
0.45
% Of Sales
-
0.01%
General & Admin Exp.
-
3.42
% Of Sales
-
0.08%
Selling & Distn. Exp.
-
0.49
% Of Sales
-
0.01%
Miscellaneous Exp.
-
0.07
% Of Sales
-
0.00%
EBITDA
-
20.90
EBITDA Margin
-
0.46%
Other Income
-
17.29
Interest
-
7.90
Depreciation
-
1.75
PBT
-
28.54
Tax
-
0.90
Tax Rate
-
3.15%
PAT
-
27.63
PAT before Minority Interest
-
27.63
Minority Interest
-
0.00
PAT Margin
-
0.61%
PAT Growth
-
 
EPS
-
19.88

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Shareholder's Funds
54.68
Share Capital
13.95
Total Reserves
40.73
Non-Current Liabilities
7.00
Secured Loans
0.09
Unsecured Loans
7.55
Long Term Provisions
0.36
Current Liabilities
577.97
Trade Payables
330.78
Other Current Liabilities
114.36
Short Term Borrowings
131.98
Short Term Provisions
0.85
Total Liabilities
639.65
Net Block
12.86
Gross Block
17.14
Accumulated Depreciation
4.28
Non Current Assets
19.28
Capital Work in Progress
5.31
Non Current Investment
0.00
Long Term Loans & Adv.
0.47
Other Non Current Assets
0.63
Current Assets
620.37
Current Investments
0.00
Inventories
66.08
Sundry Debtors
450.23
Cash & Bank
90.49
Other Current Assets
13.57
Short Term Loans & Adv.
10.49
Net Current Assets
42.40
Total Assets
639.65

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Cash From Operating Activity
3.39
PBT
28.54
Adjustment
11.01
Changes in Working Capital
-34.67
Cash after chg. in Working capital
4.88
Interest Paid
0.00
Tax Paid
-1.49
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-11.25
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
3.33
Net Cash Inflow / Outflow
-4.54
Opening Cash & Equivalents
0.06
Closing Cash & Equivalent
90.49

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Book Value (Rs.)
39.20
ROA
4.32%
ROE
50.53%
ROCE
18.68%
Fixed Asset Turnover
264.62
Receivable days
36.23
Inventory Days
5.32
Payable days
26.49
Cash Conversion Cycle
15.06
Total Debt/Equity
2.57
Interest Cover
4.61

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.