PBT
-5.52
-0.05
-0.06
-0.05
-0.08
-0.06
0.01
-0.05
0.01
-1.13
Adjustment
0.01
0.01
0.01
0.01
0.02
0.01
0.01
0.02
-0.07
-0.05
Changes in Working Capital
5.51
-0.02
0.04
0.03
-0.05
0.01
-0.05
-0.01
-0.02
-0.65
Cash after chg. in Working capital
0.00
-0.06
-0.02
-0.01
-0.12
-0.03
-0.02
-0.05
-0.08
-1.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
0.01
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00