Nifty
:
26052.65
Sensex
:
85186.47
142.60 (0.55%)
513.45 (0.61%)
Nifty
Sensex
:
:
26052.65
85186.47
142.60 (0.55%)
513.45 (0.61%)

Vama Industries Ltd.

IT - Software

Rating :
N/A

BSE: 512175 | NSE: Not Listed

NSE BSE
5.12
19-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  5.47
  •  5.47
  •  5.02
  •  5.23
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  51338
  •  263260
  •  5.47
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26.90
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 27.98
  • N/A
  • 1.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.94%
  • 0.69%
  • 50.82%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.55%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.43
  • 19.78
  • 71.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.25
  • -13.15
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.99
  • -2.94
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.41
  • 1.92
  • 1.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -9.99
  • -25.05
  • -53.11

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
1.98
3.21
-38.32%
1.54
1.30
18.46%
4.35
1.16
275.00%
55.42
2.01
2,657.21%
Expenses
2.26
3.07
-26.38%
2.51
0.96
161.46%
3.99
4.05
-1.48%
54.50
1.74
3,032.18%
EBITDA
-0.28
0.14
-
-0.97
0.34
-
0.36
-2.89
-
0.92
0.28
228.57%
EBIDTM
-14.37%
4.49%
-62.56%
26.00%
8.37%
-248.02%
1.67%
13.70%
Other Income
0.04
0.04
0.00%
0.04
0.02
100.00%
0.08
0.01
700.00%
0.04
0.01
300.00%
Interest
-0.17
0.01
-
1.05
0.01
10,400.00%
0.12
0.93
-87.10%
0.06
0.24
-75.00%
Depreciation
0.10
0.10
0.00%
0.10
0.10
0.00%
0.10
0.10
0.00%
0.10
0.05
100.00%
PBT
-0.17
0.08
-
-2.07
0.25
-
0.22
-2.32
-
0.80
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
-0.45
0.19
-
0.00
0.00
0
PAT
-0.17
0.08
-
-2.07
0.25
-
0.67
-2.51
-
0.80
0.00
0
PATM
-8.45%
2.52%
-134.07%
19.31%
15.49%
-215.98%
1.44%
0.10%
EPS
-0.03
0.02
-
-0.39
0.05
-
0.13
-0.48
-
0.15
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 11
Net Sales
63.29
64.29
5.68
12.81
16.34
26.07
30.00
53.79
103.55
61.12
10.08
Net Sales Growth
724.09%
1031.87%
-55.66%
-21.60%
-37.32%
-13.10%
-44.23%
-48.05%
69.42%
506.35%
 
Cost Of Goods Sold
58.27
57.66
3.03
9.24
11.78
17.69
21.25
41.58
90.19
47.91
0.00
Gross Profit
5.02
6.63
2.66
3.57
4.56
8.38
8.76
12.21
13.36
13.21
10.08
GP Margin
7.93%
10.31%
46.83%
27.87%
27.91%
32.14%
29.20%
22.70%
12.90%
21.61%
100%
Total Expenditure
63.26
62.23
8.87
13.72
14.70
21.90
27.60
52.54
96.36
55.38
8.67
Power & Fuel Cost
-
0.04
0.05
0.06
0.04
0.04
0.08
0.12
0.12
0.10
0.05
% Of Sales
-
0.06%
0.88%
0.47%
0.24%
0.15%
0.27%
0.22%
0.12%
0.16%
0.50%
Employee Cost
-
2.54
1.82
1.72
1.83
2.94
4.08
4.61
3.24
3.59
2.29
% Of Sales
-
3.95%
32.04%
13.43%
11.20%
11.28%
13.60%
8.57%
3.13%
5.87%
22.72%
Manufacturing Exp.
-
0.00
0.00
0.00
0.01
0.00
0.01
0.00
0.01
0.01
4.30
% Of Sales
-
0%
0%
0%
0.06%
0%
0.03%
0%
0.01%
0.02%
42.66%
General & Admin Exp.
-
1.40
0.86
0.86
0.79
1.13
1.97
2.29
2.32
1.75
1.81
% Of Sales
-
2.18%
15.14%
6.71%
4.83%
4.33%
6.57%
4.26%
2.24%
2.86%
17.96%
Selling & Distn. Exp.
-
0.02
0.02
0.08
0.02
0.03
0.06
3.67
0.06
1.76
0.14
% Of Sales
-
0.03%
0.35%
0.62%
0.12%
0.12%
0.20%
6.82%
0.06%
2.88%
1.39%
Miscellaneous Exp.
-
0.57
3.08
1.75
0.23
0.06
0.15
0.26
0.41
0.25
0.14
% Of Sales
-
0.89%
54.23%
13.66%
1.41%
0.23%
0.50%
0.48%
0.40%
0.41%
0.40%
EBITDA
0.03
2.06
-3.19
-0.91
1.64
4.17
2.40
1.25
7.19
5.74
1.41
EBITDA Margin
0.05%
3.20%
-56.16%
-7.10%
10.04%
16.00%
8.00%
2.32%
6.94%
9.39%
13.99%
Other Income
0.20
0.18
0.05
2.24
0.56
0.58
0.96
0.94
0.70
0.23
0.02
Interest
1.06
0.50
1.80
1.62
1.86
2.22
2.39
3.36
1.85
1.90
0.19
Depreciation
0.40
0.39
0.25
0.24
0.29
0.37
0.32
0.34
0.32
0.23
1.02
PBT
-1.22
1.35
-5.18
-0.53
0.04
2.16
0.65
-1.52
5.72
3.85
0.23
Tax
-0.45
-0.45
0.19
0.38
-0.01
0.07
0.18
0.08
1.67
1.08
0.02
Tax Rate
36.89%
-33.33%
-5.29%
-71.70%
-25.00%
3.24%
27.69%
-5.26%
29.20%
28.05%
8.70%
PAT
-0.77
1.80
-3.78
-0.91
0.05
2.09
0.48
-1.60
4.04
2.77
0.21
PAT before Minority Interest
-0.77
1.80
-3.78
-0.91
0.05
2.09
0.48
-1.60
4.04
2.77
0.21
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-1.22%
2.80%
-66.55%
-7.10%
0.31%
8.02%
1.60%
-2.97%
3.90%
4.53%
2.08%
PAT Growth
0.00%
-
-
-
-97.61%
335.42%
-
-
45.85%
1,219.05%
 
EPS
-0.15
0.34
-0.72
-0.17
0.01
0.40
0.09
-0.30
0.77
0.53
0.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 11
Shareholder's Funds
18.58
16.77
20.52
21.45
21.41
19.32
18.97
20.79
17.38
8.24
Share Capital
10.51
10.51
10.51
10.51
10.51
10.51
10.51
10.51
10.51
7.04
Total Reserves
8.07
6.27
10.01
10.94
10.90
8.81
8.46
10.28
6.87
1.20
Non-Current Liabilities
1.34
0.43
1.53
2.34
0.29
0.31
0.48
2.07
1.15
0.59
Secured Loans
0.00
0.00
1.22
1.79
0.00
0.04
0.07
0.13
0.18
0.53
Unsecured Loans
0.10
0.17
0.22
0.27
0.00
0.00
0.31
1.62
0.54
0.00
Long Term Provisions
0.12
0.11
0.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
15.95
8.02
8.19
23.05
27.89
25.20
31.77
28.94
63.59
2.57
Trade Payables
12.07
1.09
1.53
15.44
12.33
10.46
17.80
20.53
50.07
2.01
Other Current Liabilities
2.68
4.76
2.21
2.32
3.32
3.88
5.65
2.75
2.39
0.34
Short Term Borrowings
0.85
1.85
4.29
5.10
11.84
10.55
7.91
3.87
10.30
0.00
Short Term Provisions
0.35
0.32
0.16
0.19
0.40
0.30
0.41
1.78
0.83
0.21
Total Liabilities
35.87
25.22
30.24
46.84
49.59
44.83
51.22
51.80
82.12
11.40
Net Block
1.33
1.72
3.49
3.74
4.03
4.41
3.85
4.16
4.32
3.39
Gross Block
7.04
7.04
8.77
6.95
6.95
7.03
6.14
6.11
5.95
7.18
Accumulated Depreciation
5.72
5.33
5.27
3.21
2.92
2.62
2.29
1.95
1.63
3.80
Non Current Assets
13.05
3.83
4.63
5.46
14.82
8.72
5.57
7.88
7.01
4.36
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.44
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.23
0.00
0.54
Long Term Loans & Adv.
2.46
1.82
0.67
0.96
3.43
3.29
1.72
2.49
2.69
0.00
Other Non Current Assets
9.26
0.29
0.47
0.76
7.36
1.02
0.00
0.00
0.00
0.00
Current Assets
22.82
21.40
25.60
41.38
34.77
36.12
45.65
43.91
75.11
7.03
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.11
13.21
14.32
14.35
14.06
13.13
13.34
8.00
33.16
0.87
Sundry Debtors
16.81
4.54
6.46
17.20
13.62
11.17
17.35
26.48
32.54
4.24
Cash & Bank
0.61
0.47
1.01
2.95
0.39
7.19
8.85
5.08
6.74
0.62
Other Current Assets
5.30
0.19
0.34
1.64
6.69
4.62
6.11
4.35
2.67
1.30
Short Term Loans & Adv.
5.21
3.00
3.47
5.25
4.72
3.78
4.31
3.18
1.68
1.27
Net Current Assets
6.87
13.38
17.42
18.33
6.87
10.91
13.88
14.97
11.52
4.47
Total Assets
35.87
25.23
30.23
46.84
49.59
44.84
51.22
51.79
82.12
11.39

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 11
Cash From Operating Activity
3.61
5.04
0.69
-0.18
1.43
0.77
0.54
7.07
3.32
0.64
PBT
1.35
-3.59
-0.53
0.04
2.16
0.65
-1.52
5.72
3.85
0.23
Adjustment
1.32
3.60
0.65
1.21
2.01
1.75
2.77
1.91
2.08
1.21
Changes in Working Capital
2.47
5.03
0.57
-1.43
-2.74
-2.42
0.32
0.28
-2.38
-0.66
Cash after chg. in Working capital
5.14
5.04
0.69
-0.18
1.43
-0.02
1.57
7.90
3.55
0.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.53
0.00
0.00
0.00
0.00
0.78
-1.03
-0.83
-0.23
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.23
2.07
1.84
6.24
0.14
-2.66
2.83
-0.85
-1.45
-0.68
Net Fixed Assets
0.00
1.73
-1.82
0.00
0.08
-0.89
-0.03
-0.16
1.67
-0.60
Net Investments
0.00
0.00
0.00
-0.01
0.01
-0.01
1.23
-1.23
0.53
0.00
Others
-2.23
0.34
3.66
6.25
0.05
-1.76
1.63
0.54
-3.65
-0.08
Cash from Financing Activity
-1.29
-7.29
-2.56
-5.98
-1.59
-0.21
-1.32
-1.60
-1.95
-0.13
Net Cash Inflow / Outflow
0.09
-0.18
-0.04
0.08
-0.02
-2.10
2.05
4.62
-0.08
-0.18
Opening Cash & Equivalents
0.05
0.23
0.27
0.19
0.21
2.31
0.26
-3.35
-3.27
0.79
Closing Cash & Equivalent
0.14
0.05
0.23
0.27
0.19
0.21
2.31
1.28
-3.35
0.62

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 11
Book Value (Rs.)
3.54
3.19
3.90
4.08
4.07
3.68
3.61
3.96
3.31
2.34
ROA
5.90%
-13.64%
-2.36%
0.11%
4.43%
0.99%
-3.10%
6.04%
5.93%
1.96%
ROE
10.20%
-20.29%
-4.34%
0.24%
10.26%
2.48%
-8.04%
21.17%
21.64%
2.59%
ROCE
9.66%
-7.85%
3.87%
6.10%
13.72%
10.04%
6.32%
26.35%
30.33%
4.81%
Fixed Asset Turnover
9.13
0.72
1.63
2.35
3.73
4.56
8.78
17.18
9.31
1.42
Receivable days
60.59
353.15
336.97
344.19
173.59
173.50
148.70
104.03
109.82
126.66
Inventory Days
37.81
884.02
408.37
317.34
190.36
160.99
72.37
72.54
101.61
28.47
Payable days
41.65
157.77
335.00
430.19
235.21
198.88
124.68
186.55
123.51
66.63
Cash Conversion Cycle
56.75
1079.40
410.34
231.33
128.75
135.61
96.39
-9.98
87.92
88.50
Total Debt/Equity
0.05
0.12
0.31
0.36
0.55
0.58
0.58
0.36
0.68
0.06
Interest Cover
3.73
-0.99
0.67
1.02
1.97
1.27
0.55
4.09
3.02
2.21

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011

News Update:


  • Vama Industries - Quarterly Results
    14th Aug 2025, 17:32 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.