PBT
0.00
0.22
0.27
0.54
0.64
0.05
0.00
0.00
0.00
0.00
Adjustment
0.00
-0.46
-0.71
-0.83
-0.72
-0.09
0.00
0.00
0.00
0.00
Changes in Working Capital
0.00
1.16
-6.55
-2.42
-2.51
-0.11
0.00
0.00
0.00
0.00
Cash after chg. in Working capital
0.00
0.92
-6.99
-2.72
-2.59
-0.14
0.00
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.07
-0.10
-0.15
-0.19
-0.02
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00