PBT
0.12
-0.20
0.36
0.63
0.13
4.04
0.19
0.11
0.60
0.08
Adjustment
-0.88
-0.89
-0.90
-0.87
-0.79
-4.50
-0.56
-0.41
-0.83
-0.35
Changes in Working Capital
-0.36
-0.34
-0.30
-0.48
-0.17
-3.69
0.23
-0.78
-0.71
-0.12
Cash after chg. in Working capital
-1.12
-1.44
-0.84
-0.72
-0.82
-4.15
-0.15
-1.07
-0.94
-0.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
0.00
-0.08
-0.15
-0.02
-0.40
-0.05
-0.31
-0.13
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00