PBT
0.11
0.60
0.08
0.18
0.05
-0.09
0.26
-0.18
1.31
0.91
Adjustment
-0.41
-0.83
-0.35
-0.34
-0.12
-0.33
-0.34
-0.05
0.55
0.33
Changes in Working Capital
-0.78
-0.71
-0.12
-0.19
-0.07
-0.61
-0.39
0.20
-1.46
-0.53
Cash after chg. in Working capital
-1.07
-0.94
-0.40
-0.35
-0.14
-1.03
-0.47
-0.03
0.41
0.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.31
-0.13
-0.02
-0.05
-0.05
-0.02
-0.10
-0.01
-0.57
-0.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00