Nifty
Sensex
:
:
25461.00
83432.89
55.70 (0.22%)
193.42 (0.23%)

Trading

Rating :
N/A

BSE: 512221 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2.70
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -2.68
  • N/A
  • 0.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.28%
  • 4.00%
  • 22.76%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.96%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 132.76
  • 8.66
  • 8.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -1.93
  • -15.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -40.92
  • -32.63

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -0.24

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
210.57
180.82
16.45%
231.92
152.70
51.88%
243.28
198.18
22.76%
224.23
156.57
43.21%
Expenses
190.85
169.21
12.79%
214.68
149.57
43.53%
239.74
190.53
25.83%
204.41
152.66
33.90%
EBITDA
19.72
11.61
69.85%
17.24
3.13
450.80%
3.54
7.66
-53.79%
19.83
3.91
407.16%
EBIDTM
9.36%
6.42%
7.43%
2.05%
1.45%
3.86%
8.84%
2.50%
Other Income
0.59
3.32
-82.23%
0.44
-1.18
-
0.50
1.25
-60.00%
0.39
1.53
-74.51%
Interest
4.98
3.13
59.11%
4.37
2.50
74.80%
4.80
3.69
30.08%
3.04
3.07
-0.98%
Depreciation
1.90
1.66
14.46%
1.69
1.64
3.05%
1.62
1.70
-4.71%
1.61
1.69
-4.73%
PBT
13.44
10.14
32.54%
11.62
-2.19
-
-2.38
3.51
-
15.57
0.68
2,189.71%
Tax
0.91
3.07
-70.36%
6.08
-1.61
-
-0.11
0.40
-
4.82
0.69
598.55%
PAT
12.53
7.08
76.98%
5.54
-0.58
-
-2.28
3.11
-
10.75
-0.01
-
PATM
5.95%
3.91%
2.39%
-0.38%
-0.94%
1.57%
4.79%
-0.01%
EPS
35.01
18.99
84.36%
15.32
-1.24
-
-3.34
8.10
-
27.30
0.10
27,200.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
910.00
688.27
597.76
532.75
505.70
454.28
441.25
432.65
2.59
Net Sales Growth
32.22%
15.14%
12.20%
5.35%
11.32%
2.95%
1.99%
16604.63%
 
Cost Of Goods Sold
742.44
572.46
481.53
378.15
383.63
325.35
345.31
343.33
1.63
Gross Profit
167.56
115.81
116.23
154.60
122.07
128.93
95.94
89.32
0.96
GP Margin
18.41%
16.83%
19.44%
29.02%
24.14%
28.38%
21.74%
20.64%
37.07%
Total Expenditure
849.68
666.73
573.93
481.95
461.15
430.54
407.29
400.90
2.08
Power & Fuel Cost
-
30.90
28.25
24.72
18.79
22.45
17.68
18.98
0.10
% Of Sales
-
4.49%
4.73%
4.64%
3.72%
4.94%
4.01%
4.39%
3.86%
Employee Cost
-
20.19
19.54
20.44
18.47
17.96
14.86
12.82
0.06
% Of Sales
-
2.93%
3.27%
3.84%
3.65%
3.95%
3.37%
2.96%
2.32%
Manufacturing Exp.
-
22.31
22.09
22.64
17.17
50.13
38.24
37.63
0.22
% Of Sales
-
3.24%
3.70%
4.25%
3.40%
11.04%
8.67%
8.70%
8.49%
General & Admin Exp.
-
7.64
6.73
7.93
6.54
34.01
6.40
5.11
0.06
% Of Sales
-
1.11%
1.13%
1.49%
1.29%
7.49%
1.45%
1.18%
2.32%
Selling & Distn. Exp.
-
9.84
13.70
24.59
14.11
0.00
0.00
0.00
0.00
% Of Sales
-
1.43%
2.29%
4.62%
2.79%
0%
0%
0%
0%
Miscellaneous Exp.
-
3.39
2.08
3.48
2.44
3.09
2.48
2.01
0.10
% Of Sales
-
0.49%
0.35%
0.65%
0.48%
0.68%
0.56%
0.46%
3.86%
EBITDA
60.33
21.54
23.83
50.80
44.55
23.74
33.96
31.75
0.51
EBITDA Margin
6.63%
3.13%
3.99%
9.54%
8.81%
5.23%
7.70%
7.34%
19.69%
Other Income
1.92
9.64
2.88
5.88
7.87
4.30
5.13
6.98
0.12
Interest
17.19
12.34
9.92
5.51
5.70
9.55
20.23
21.58
0.12
Depreciation
6.82
6.69
6.76
6.64
6.22
6.23
6.22
6.04
0.03
PBT
38.25
12.15
10.04
44.52
40.50
12.26
12.65
11.10
0.48
Tax
11.70
2.55
3.33
11.55
11.46
25.89
4.78
4.04
0.02
Tax Rate
30.59%
20.99%
33.17%
25.94%
28.30%
15.60%
37.79%
36.40%
4.17%
PAT
26.54
5.09
3.38
16.65
14.84
70.74
3.85
3.46
0.45
PAT before Minority Interest
14.55
9.60
6.71
32.97
29.04
140.03
7.87
7.06
0.46
Minority Interest
-11.99
-4.51
-3.33
-16.32
-14.20
-69.29
-4.02
-3.60
-0.01
PAT Margin
2.92%
0.74%
0.57%
3.13%
2.93%
15.57%
0.87%
0.80%
17.37%
PAT Growth
176.46%
50.59%
-79.70%
12.20%
-79.02%
1,737.40%
11.27%
668.89%
 
EPS
132.70
25.45
16.90
83.25
74.20
353.70
19.25
17.30
2.25

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
158.67
153.58
149.03
132.85
118.11
47.93
44.09
40.63
Share Capital
1.96
1.96
0.25
0.25
0.25
0.25
0.25
0.25
Total Reserves
156.71
151.62
148.78
132.60
117.86
47.68
43.85
40.38
Non-Current Liabilities
11.49
12.55
12.50
8.72
12.37
50.58
53.79
39.63
Secured Loans
0.00
0.00
0.00
0.04
0.00
12.65
17.41
21.83
Unsecured Loans
0.00
0.00
0.00
0.00
0.22
5.00
5.00
5.19
Long Term Provisions
0.89
0.81
0.75
0.71
0.62
0.52
0.25
0.52
Current Liabilities
142.08
171.32
163.49
165.86
94.50
144.49
168.67
199.56
Trade Payables
72.61
100.21
125.19
72.50
62.46
62.54
89.27
118.88
Other Current Liabilities
10.02
16.53
17.41
29.11
6.63
10.78
10.48
13.18
Short Term Borrowings
57.79
53.58
18.10
55.55
23.75
70.52
67.81
66.15
Short Term Provisions
1.67
1.01
2.79
8.70
1.66
0.65
1.13
1.36
Total Liabilities
468.72
489.42
473.75
439.87
343.31
292.12
314.15
323.58
Net Block
92.86
85.67
90.04
89.42
87.40
91.59
96.00
99.19
Gross Block
171.40
162.17
159.96
152.75
143.78
147.78
146.97
145.34
Accumulated Depreciation
78.54
76.51
69.92
63.32
56.38
56.19
50.97
46.15
Non Current Assets
172.23
154.37
152.65
140.42
137.91
97.49
97.85
109.78
Capital Work in Progress
15.38
5.58
2.27
2.17
6.01
1.31
0.99
2.10
Non Current Investment
6.55
3.86
57.36
1.92
0.09
0.09
0.34
0.37
Long Term Loans & Adv.
3.65
5.69
2.97
0.83
0.34
3.37
0.33
7.97
Other Non Current Assets
0.21
0.00
0.01
0.17
44.07
1.13
0.18
0.15
Current Assets
296.50
335.05
321.08
299.44
205.40
194.62
216.31
213.81
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
148.17
187.38
154.82
115.76
102.18
89.27
110.21
113.64
Sundry Debtors
96.23
99.94
123.33
99.42
55.27
60.35
60.97
62.73
Cash & Bank
23.93
24.70
23.48
30.90
20.21
24.03
15.61
19.02
Other Current Assets
28.16
11.40
7.76
7.16
27.74
20.97
29.53
18.42
Short Term Loans & Adv.
25.57
11.63
11.70
46.21
3.75
11.29
20.19
12.38
Net Current Assets
154.41
163.73
157.60
133.59
110.89
50.13
47.64
14.25
Total Assets
468.73
489.42
473.73
439.86
343.31
292.11
314.16
323.59

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
30.69
11.76
12.05
64.37
62.89
33.51
-3.84
18.97
PBT
12.15
10.04
44.52
40.50
165.91
12.65
11.10
0.48
Adjustment
14.73
14.37
9.14
9.18
13.00
24.34
24.63
30.20
Changes in Working Capital
7.46
-10.84
-27.88
24.07
-94.56
1.54
-38.48
-11.53
Cash after chg. in Working capital
34.34
13.57
25.78
73.75
84.36
38.53
-2.75
19.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.65
-1.81
-13.73
-9.38
-21.47
-5.02
-1.10
-0.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-22.09
-4.13
-14.26
-48.94
-28.96
-5.82
29.94
-2.16
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Investments
-0.01
0.00
0.04
-0.03
0.00
-0.03
0.02
Others
-22.08
-4.13
-14.30
-48.91
-28.96
-5.79
29.92
Cash from Financing Activity
-10.63
-7.99
-5.57
-5.67
-32.47
-25.67
-25.92
-16.69
Net Cash Inflow / Outflow
-2.02
-0.36
-7.77
9.75
1.46
2.02
0.18
0.11
Opening Cash & Equivalents
5.65
6.01
13.79
4.03
2.58
0.55
0.38
0.26
Closing Cash & Equivalent
3.63
5.65
6.01
13.79
4.03
2.58
0.55
0.38

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
809.54
783.58
6082.74
4226.49
4820.73
1956.25
1799.78
1658.36
ROA
2.00%
1.39%
7.22%
7.42%
44.07%
2.60%
2.21%
0.14%
ROE
6.15%
4.44%
23.39%
23.14%
168.67%
17.10%
16.66%
1.13%
ROCE
11.56%
10.66%
28.13%
27.92%
123.68%
23.40%
23.49%
0.43%
Fixed Asset Turnover
4.13
3.71
3.41
3.40
3.12
2.99
2.96
0.02
Receivable days
52.02
68.16
76.30
55.82
46.45
50.18
52.18
8838.08
Inventory Days
88.97
104.48
92.69
78.65
76.91
82.50
94.42
0.00
Payable days
6.61
14.19
23.70
16.84
34.71
16.16
57.03
0.00
Cash Conversion Cycle
134.38
158.45
145.30
117.63
88.66
116.52
89.57
8838.08
Total Debt/Equity
0.36
0.35
0.12
0.42
0.21
1.95
2.17
2.41
Interest Cover
1.98
2.01
9.08
8.10
18.38
1.63
1.51
4.99

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.