Nifty
Sensex
:
:
11661.85
39298.38
75.50 (0.65%)
246.32 (0.63%)

Finance - NBFC

Rating :
N/A

BSE: 512221 | NSE: Not Listed

  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • N/A
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • N/A
  • %
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.37%
  • 0.00%
  • 9.65%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 31.98%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 219.58
  • 900.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.10
  • 85.56
  • 48.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 175.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
108.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
99.97
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
8.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
7.46%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
4.39
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1.56
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
159.76
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
31.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
128.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
118.97%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
2,649.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Net Sales
-
432.65
2.59
Net Sales Growth
-
16604.63%
 
Cost Of Goods Sold
-
343.33
1.63
Gross Profit
-
89.32
0.96
GP Margin
-
20.64%
37.07%
Total Expenditure
-
400.90
2.08
Power & Fuel Cost
-
18.98
0.10
% Of Sales
-
4.39%
3.86%
Employee Cost
-
12.82
0.06
% Of Sales
-
2.96%
2.32%
Manufacturing Exp.
-
37.62
0.22
% Of Sales
-
8.70%
8.49%
General & Admin Exp.
-
5.11
0.06
% Of Sales
-
1.18%
2.32%
Selling & Distn. Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
Miscellaneous Exp.
-
2.01
0.10
% Of Sales
-
0.46%
3.86%
EBITDA
-
31.75
0.51
EBITDA Margin
-
7.34%
19.69%
Other Income
-
6.97
0.12
Interest
-
21.34
0.12
Depreciation
-
6.04
0.03
PBT
-
11.34
0.48
Tax
-
4.04
0.02
Tax Rate
-
35.63%
4.17%
PAT
-
3.70
0.45
PAT before Minority Interest
-
7.30
0.46
Minority Interest
-
-3.60
-0.01
PAT Margin
-
0.86%
17.37%
PAT Growth
-
722.22%
 
Unadjusted EPS
-
141.28
18.27

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Shareholder's Funds
44.09
40.63
Share Capital
0.25
0.25
Total Reserves
43.85
40.38
Non-Current Liabilities
62.81
39.63
Secured Loans
17.41
21.83
Unsecured Loans
5.00
5.19
Long Term Provisions
0.25
0.52
Current Liabilities
168.67
199.56
Trade Payables
89.27
118.88
Other Current Liabilities
10.48
13.18
Short Term Borrowings
67.81
66.15
Short Term Provisions
1.13
1.36
Total Liabilities
323.17
323.58
Net Block
96.00
99.19
Gross Block
146.97
145.34
Accumulated Depreciation
50.97
46.15
Non Current Assets
106.80
109.78
Capital Work in Progress
0.99
2.10
Non Current Investment
0.34
0.37
Long Term Loans & Adv.
9.29
7.97
Other Non Current Assets
0.18
0.15
Current Assets
216.37
213.81
Current Investments
0.00
0.00
Inventories
110.21
113.64
Sundry Debtors
60.97
62.73
Cash & Bank
15.61
19.02
Other Current Assets
29.59
6.04
Short Term Loans & Adv.
22.33
12.38
Net Current Assets
47.70
14.25
Total Assets
323.17
323.59

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Cash From Operating Activity
-3.84
18.97
PBT
11.34
0.48
Adjustment
24.39
30.20
Changes in Working Capital
-38.48
-11.53
Cash after chg. in Working capital
-2.75
19.14
Interest Paid
0.00
0.00
Tax Paid
-1.10
-0.18
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
29.94
-2.16
Net Fixed Assets
0.00
Net Investments
0.02
Others
29.92
Cash from Financing Activity
-25.92
-16.69
Net Cash Inflow / Outflow
0.18
0.11
Opening Cash & Equivalents
0.38
0.26
Closing Cash & Equivalent
0.55
0.38

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Book Value (Rs.)
1799.64
1658.36
ROA
2.26%
0.14%
ROE
17.23%
1.13%
ROCE
23.49%
0.43%
Fixed Asset Turnover
2.96
0.02
Receivable days
52.18
8838.08
Inventory Days
94.42
0.00
Payable days
89.24
0.00
Cash Conversion Cycle
57.36
8838.08
Total Debt/Equity
2.17
2.41
Interest Cover
1.53
4.99

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.