Nifty
Sensex
:
:
25239.10
82380.69
169.90 (0.68%)
594.95 (0.73%)

Trading

Rating :
N/A

BSE: 512221 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2.70
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -2.68
  • N/A
  • 0.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.28%
  • 4.00%
  • 22.76%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.96%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 117.83
  • 12.47
  • 15.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 4.73
  • 18.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.18
  • -0.38
  • 62.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -0.24

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
246.16
224.23
9.78%
210.57
180.82
16.45%
231.92
152.70
51.88%
243.28
198.18
22.76%
Expenses
234.07
204.41
14.51%
190.85
169.21
12.79%
214.68
149.57
43.53%
239.74
190.53
25.83%
EBITDA
12.09
19.83
-39.03%
19.72
11.61
69.85%
17.24
3.13
450.80%
3.54
7.66
-53.79%
EBIDTM
4.91%
8.84%
9.36%
6.42%
7.43%
2.05%
1.45%
3.86%
Other Income
0.56
0.39
43.59%
0.59
3.32
-82.23%
0.44
-1.18
-
0.50
1.25
-60.00%
Interest
5.16
3.04
69.74%
4.98
3.13
59.11%
4.37
2.50
74.80%
4.80
3.69
30.08%
Depreciation
1.92
1.61
19.25%
1.90
1.66
14.46%
1.69
1.64
3.05%
1.62
1.70
-4.71%
PBT
5.57
15.57
-64.23%
13.44
10.14
32.54%
11.62
-2.19
-
-2.38
3.51
-
Tax
1.60
4.82
-66.80%
0.91
3.07
-70.36%
6.08
-1.61
-
-0.11
0.40
-
PAT
3.97
10.75
-63.07%
12.53
7.08
76.98%
5.54
-0.58
-
-2.28
3.11
-
PATM
1.61%
4.79%
5.95%
3.91%
2.39%
-0.38%
-0.94%
1.57%
EPS
10.50
27.30
-61.54%
35.01
18.99
84.36%
15.32
-1.24
-
-3.34
8.10
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
931.93
910.00
688.27
597.76
532.75
505.70
454.28
441.25
432.65
2.59
Net Sales Growth
23.28%
32.22%
15.14%
12.20%
5.35%
11.32%
2.95%
1.99%
16604.63%
 
Cost Of Goods Sold
775.57
742.44
572.46
481.53
378.15
383.63
325.35
345.31
343.33
1.63
Gross Profit
156.36
167.56
115.81
116.23
154.60
122.07
128.93
95.94
89.32
0.96
GP Margin
16.78%
18.41%
16.83%
19.44%
29.02%
24.14%
28.38%
21.74%
20.64%
37.07%
Total Expenditure
879.34
853.86
666.73
573.93
481.95
461.15
430.54
407.29
400.90
2.08
Power & Fuel Cost
-
31.37
30.90
28.25
24.72
18.79
22.45
17.68
18.98
0.10
% Of Sales
-
3.45%
4.49%
4.73%
4.64%
3.72%
4.94%
4.01%
4.39%
3.86%
Employee Cost
-
24.30
20.19
19.54
20.44
18.47
17.96
14.86
12.82
0.06
% Of Sales
-
2.67%
2.93%
3.27%
3.84%
3.65%
3.95%
3.37%
2.96%
2.32%
Manufacturing Exp.
-
24.09
22.31
22.09
22.64
17.17
50.13
38.24
37.63
0.22
% Of Sales
-
2.65%
3.24%
3.70%
4.25%
3.40%
11.04%
8.67%
8.70%
8.49%
General & Admin Exp.
-
5.40
7.64
6.73
7.93
6.54
34.01
6.40
5.11
0.06
% Of Sales
-
0.59%
1.11%
1.13%
1.49%
1.29%
7.49%
1.45%
1.18%
2.32%
Selling & Distn. Exp.
-
17.44
9.84
13.70
24.59
14.11
0.00
0.00
0.00
0.00
% Of Sales
-
1.92%
1.43%
2.29%
4.62%
2.79%
0%
0%
0%
0%
Miscellaneous Exp.
-
8.81
3.39
2.08
3.48
2.44
3.09
2.48
2.01
0.10
% Of Sales
-
0.97%
0.49%
0.35%
0.65%
0.48%
0.68%
0.56%
0.46%
3.86%
EBITDA
52.59
56.14
21.54
23.83
50.80
44.55
23.74
33.96
31.75
0.51
EBITDA Margin
5.64%
6.17%
3.13%
3.99%
9.54%
8.81%
5.23%
7.70%
7.34%
19.69%
Other Income
2.09
6.10
9.64
2.88
5.88
7.87
4.30
5.13
6.98
0.12
Interest
19.31
17.19
12.34
9.92
5.51
5.70
9.55
20.23
21.58
0.12
Depreciation
7.13
6.82
6.69
6.76
6.64
6.22
6.23
6.22
6.04
0.03
PBT
28.25
38.24
12.15
10.04
44.52
40.50
12.26
12.65
11.10
0.48
Tax
8.48
11.70
2.55
3.33
11.55
11.46
25.89
4.78
4.04
0.02
Tax Rate
30.02%
30.60%
20.99%
33.17%
25.94%
28.30%
15.60%
37.79%
36.40%
4.17%
PAT
19.76
14.56
5.09
3.38
16.65
14.84
70.74
3.85
3.46
0.45
PAT before Minority Interest
11.26
26.54
9.60
6.71
32.97
29.04
140.03
7.87
7.06
0.46
Minority Interest
-8.50
-11.98
-4.51
-3.33
-16.32
-14.20
-69.29
-4.02
-3.60
-0.01
PAT Margin
2.12%
1.60%
0.74%
0.57%
3.13%
2.93%
15.57%
0.87%
0.80%
17.37%
PAT Growth
-2.95%
186.05%
50.59%
-79.70%
12.20%
-79.02%
1,737.40%
11.27%
668.89%
 
EPS
98.80
72.80
25.45
16.90
83.25
74.20
353.70
19.25
17.30
2.25

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
166.32
158.67
153.58
149.03
132.85
118.11
47.93
44.09
40.63
Share Capital
1.96
1.96
1.96
0.25
0.25
0.25
0.25
0.25
0.25
Total Reserves
164.36
156.71
151.62
148.78
132.60
117.86
47.68
43.85
40.38
Non-Current Liabilities
11.76
11.49
12.55
12.50
8.72
12.37
50.58
53.79
39.63
Secured Loans
0.00
0.00
0.00
0.00
0.04
0.00
12.65
17.41
21.83
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.22
5.00
5.00
5.19
Long Term Provisions
0.91
0.89
0.81
0.75
0.71
0.62
0.52
0.25
0.52
Current Liabilities
245.57
142.08
171.32
163.49
165.86
94.50
144.49
168.67
199.56
Trade Payables
69.18
72.61
100.21
125.19
72.50
62.46
62.54
89.27
118.88
Other Current Liabilities
22.07
10.02
16.53
17.41
29.11
6.63
10.78
10.48
13.18
Short Term Borrowings
151.65
57.79
53.58
18.10
55.55
23.75
70.52
67.81
66.15
Short Term Provisions
2.67
1.67
1.01
2.79
8.70
1.66
0.65
1.13
1.36
Total Liabilities
559.18
468.72
489.42
473.75
439.87
343.31
292.12
314.15
323.58
Net Block
104.32
92.86
85.67
90.04
89.42
87.40
91.59
96.00
99.19
Gross Block
189.40
171.40
162.17
159.96
152.75
143.78
147.78
146.97
145.34
Accumulated Depreciation
85.08
78.54
76.51
69.92
63.32
56.38
56.19
50.97
46.15
Non Current Assets
170.43
172.23
154.37
152.65
140.42
137.91
97.49
97.85
109.78
Capital Work in Progress
3.02
15.38
5.58
2.27
2.17
6.01
1.31
0.99
2.10
Non Current Investment
6.50
6.55
3.86
57.36
1.92
0.09
0.09
0.34
0.37
Long Term Loans & Adv.
2.85
3.65
5.69
2.97
0.83
0.34
3.37
0.33
7.97
Other Non Current Assets
0.17
0.21
0.00
0.01
0.17
44.07
1.13
0.18
0.15
Current Assets
388.75
296.50
335.05
321.08
299.44
205.40
194.62
216.31
213.81
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
173.14
148.17
187.38
154.82
115.76
102.18
89.27
110.21
113.64
Sundry Debtors
146.01
96.23
99.94
123.33
99.42
55.27
60.35
60.97
62.73
Cash & Bank
29.63
23.93
24.70
23.48
30.90
20.21
24.03
15.61
19.02
Other Current Assets
39.97
2.59
11.40
7.76
53.37
27.74
20.97
29.53
18.42
Short Term Loans & Adv.
36.71
25.57
11.63
11.70
46.21
3.75
11.29
20.19
12.38
Net Current Assets
143.18
154.41
163.73
157.60
133.59
110.89
50.13
47.64
14.25
Total Assets
559.18
468.73
489.42
473.73
439.86
343.31
292.11
314.16
323.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
62.07
30.69
11.76
12.05
64.37
62.89
33.51
-3.84
18.97
PBT
38.24
12.15
10.04
44.52
40.50
165.91
12.65
11.10
0.48
Adjustment
16.43
14.73
14.37
9.14
9.18
13.00
24.34
24.63
30.20
Changes in Working Capital
18.71
7.46
-10.84
-27.88
24.07
-94.56
1.54
-38.48
-11.53
Cash after chg. in Working capital
73.39
34.34
13.57
25.78
73.75
84.36
38.53
-2.75
19.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.31
-3.65
-1.81
-13.73
-9.38
-21.47
-5.02
-1.10
-0.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.37
-22.09
-4.13
-14.26
-48.94
-28.96
-5.82
29.94
-2.16
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Investments
0.00
-0.01
0.00
0.04
-0.03
0.00
-0.03
0.02
Others
-4.37
-22.08
-4.13
-14.30
-48.91
-28.96
-5.79
29.92
Cash from Financing Activity
-55.72
-10.63
-7.99
-5.57
-5.67
-32.47
-25.67
-25.92
-16.69
Net Cash Inflow / Outflow
1.98
-2.02
-0.36
-7.77
9.75
1.46
2.02
0.18
0.11
Opening Cash & Equivalents
3.63
5.65
6.01
13.79
4.03
2.58
0.55
0.38
0.26
Closing Cash & Equivalent
5.62
3.63
5.65
6.01
13.79
4.03
2.58
0.55
0.38

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
848.58
809.54
783.58
6082.74
4226.49
4820.73
1956.25
1799.78
1658.36
ROA
5.16%
2.00%
1.39%
7.22%
7.42%
44.07%
2.60%
2.21%
0.14%
ROE
16.33%
6.15%
4.44%
23.39%
23.14%
168.67%
17.10%
16.66%
1.13%
ROCE
20.74%
11.56%
10.66%
28.13%
27.92%
123.68%
23.40%
23.49%
0.43%
Fixed Asset Turnover
5.04
4.13
3.71
3.41
3.40
3.12
2.99
2.96
0.02
Receivable days
48.58
52.02
68.16
76.30
55.82
46.45
50.18
52.18
8838.08
Inventory Days
64.44
88.97
104.48
92.69
78.65
76.91
82.50
94.42
0.00
Payable days
8.40
6.61
14.19
23.70
16.84
34.71
16.16
57.03
0.00
Cash Conversion Cycle
104.61
134.38
158.45
145.30
117.63
88.66
116.52
89.57
8838.08
Total Debt/Equity
0.91
0.36
0.35
0.12
0.42
0.21
1.95
2.17
2.41
Interest Cover
3.23
1.98
2.01
9.08
8.10
18.38
1.63
1.51
4.99

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.