Nifty
Sensex
:
:
24530.90
80604.65
-269.95 (-1.09%)
-738.81 (-0.91%)

Trading

Rating :
N/A

BSE: 512221 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2.70
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -2.68
  • N/A
  • 0.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.28%
  • 4.00%
  • 22.76%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.96%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 97.57
  • 6.26
  • 5.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -6.84
  • -11.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -2.57
  • -38.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
180.82
152.79
18.35%
152.70
106.57
43.29%
198.18
162.33
22.08%
156.57
176.07
-11.08%
Expenses
169.21
124.57
35.84%
149.57
99.25
50.70%
190.57
189.27
0.69%
152.66
159.61
-4.35%
EBITDA
11.61
28.22
-58.86%
3.13
7.33
-57.30%
7.61
-26.94
-
3.91
16.46
-76.25%
EBIDTM
6.42%
18.47%
2.05%
6.87%
3.84%
-16.60%
2.50%
9.35%
Other Income
3.32
0.59
462.71%
-1.18
0.36
-
1.25
0.34
267.65%
1.53
0.37
313.51%
Interest
3.13
3.15
-0.63%
2.50
2.81
-11.03%
3.64
2.51
45.02%
3.07
1.44
113.19%
Depreciation
1.66
1.66
0.00%
1.64
1.71
-4.09%
1.70
1.69
0.59%
1.69
1.69
0.00%
PBT
10.14
23.99
-57.73%
-2.19
3.17
-
3.51
-30.81
-
0.68
13.69
-95.03%
Tax
3.07
4.35
-29.43%
-1.61
-2.59
-
0.40
-2.26
-
0.69
3.83
-81.98%
PAT
7.08
19.65
-63.97%
-0.58
5.75
-
3.11
-28.55
-
-0.01
9.86
-
PATM
3.91%
12.86%
-0.38%
5.40%
1.57%
-17.59%
-0.01%
5.60%
EPS
18.99
51.32
-63.00%
-1.24
14.09
-
8.10
-73.57
-
0.10
25.41
-99.61%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
688.27
597.76
532.75
505.70
454.28
441.25
432.65
2.59
Net Sales Growth
15.14%
12.20%
5.35%
11.32%
2.95%
1.99%
16604.63%
 
Cost Of Goods Sold
572.46
481.53
378.15
383.63
325.35
345.31
343.33
1.63
Gross Profit
115.81
116.23
154.60
122.07
128.93
95.94
89.32
0.96
GP Margin
16.83%
19.44%
29.02%
24.14%
28.38%
21.74%
20.64%
37.07%
Total Expenditure
662.01
573.93
481.95
461.15
430.54
407.29
400.90
2.08
Power & Fuel Cost
-
28.25
24.72
18.79
22.45
17.68
18.98
0.10
% Of Sales
-
4.73%
4.64%
3.72%
4.94%
4.01%
4.39%
3.86%
Employee Cost
-
19.54
20.44
18.47
17.96
14.86
12.82
0.06
% Of Sales
-
3.27%
3.84%
3.65%
3.95%
3.37%
2.96%
2.32%
Manufacturing Exp.
-
22.09
22.64
17.17
50.13
38.24
37.63
0.22
% Of Sales
-
3.70%
4.25%
3.40%
11.04%
8.67%
8.70%
8.49%
General & Admin Exp.
-
6.73
7.93
6.54
34.01
6.40
5.11
0.06
% Of Sales
-
1.13%
1.49%
1.29%
7.49%
1.45%
1.18%
2.32%
Selling & Distn. Exp.
-
13.70
24.59
14.11
0.00
0.00
0.00
0.00
% Of Sales
-
2.29%
4.62%
2.79%
0%
0%
0%
0%
Miscellaneous Exp.
-
2.08
3.48
2.44
3.09
2.48
2.01
0.10
% Of Sales
-
0.35%
0.65%
0.48%
0.68%
0.56%
0.46%
3.86%
EBITDA
26.26
23.83
50.80
44.55
23.74
33.96
31.75
0.51
EBITDA Margin
3.82%
3.99%
9.54%
8.81%
5.23%
7.70%
7.34%
19.69%
Other Income
4.92
2.88
5.88
7.87
4.30
5.13
6.98
0.12
Interest
12.34
9.92
5.51
5.70
9.55
20.23
21.58
0.12
Depreciation
6.69
6.76
6.64
6.22
6.23
6.22
6.04
0.03
PBT
12.14
10.04
44.52
40.50
12.26
12.65
11.10
0.48
Tax
2.55
3.33
11.55
11.46
25.89
4.78
4.04
0.02
Tax Rate
21.00%
33.17%
25.94%
28.30%
15.60%
37.79%
36.40%
4.17%
PAT
9.60
3.38
16.65
14.84
70.74
3.85
3.46
0.45
PAT before Minority Interest
5.09
6.71
32.97
29.04
140.03
7.87
7.06
0.46
Minority Interest
-4.51
-3.33
-16.32
-14.20
-69.29
-4.02
-3.60
-0.01
PAT Margin
1.39%
0.57%
3.13%
2.93%
15.57%
0.87%
0.80%
17.37%
PAT Growth
43.07%
-79.70%
12.20%
-79.02%
1,737.40%
11.27%
668.89%
 
EPS
48.00
16.90
83.25
74.20
353.70
19.25
17.30
2.25

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
153.58
149.03
132.85
118.11
47.93
44.09
40.63
Share Capital
1.96
0.25
0.25
0.25
0.25
0.25
0.25
Total Reserves
151.62
148.78
132.60
117.86
47.68
43.85
40.38
Non-Current Liabilities
12.55
12.50
8.72
12.37
50.58
53.79
39.63
Secured Loans
0.00
0.00
0.04
0.00
12.65
17.41
21.83
Unsecured Loans
0.00
0.00
0.00
0.22
5.00
5.00
5.19
Long Term Provisions
0.81
0.75
0.71
0.62
0.52
0.25
0.52
Current Liabilities
171.32
163.49
165.86
94.50
144.49
168.67
199.56
Trade Payables
100.21
125.19
72.50
62.46
62.54
89.27
118.88
Other Current Liabilities
16.53
17.41
29.11
6.63
10.78
10.48
13.18
Short Term Borrowings
53.58
18.10
55.55
23.75
70.52
67.81
66.15
Short Term Provisions
1.01
2.79
8.70
1.66
0.65
1.13
1.36
Total Liabilities
489.42
473.75
439.87
343.31
292.12
314.15
323.58
Net Block
85.67
90.04
89.42
87.40
91.59
96.00
99.19
Gross Block
162.17
159.96
152.75
143.78
147.78
146.97
145.34
Accumulated Depreciation
76.51
69.92
63.32
56.38
56.19
50.97
46.15
Non Current Assets
154.37
152.65
140.42
137.91
97.49
97.85
109.78
Capital Work in Progress
5.58
2.27
2.17
6.01
1.31
0.99
2.10
Non Current Investment
57.44
57.36
1.92
0.09
0.09
0.34
0.37
Long Term Loans & Adv.
5.69
2.97
0.83
0.34
3.37
0.33
7.97
Other Non Current Assets
0.00
0.01
0.17
44.07
1.13
0.18
0.15
Current Assets
335.05
321.08
299.44
205.40
194.62
216.31
213.81
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
187.38
154.82
115.76
102.18
89.27
110.21
113.64
Sundry Debtors
99.94
123.33
99.42
55.27
60.35
60.97
62.73
Cash & Bank
24.70
23.48
30.90
20.21
24.03
15.61
19.02
Other Current Assets
23.03
7.76
7.16
23.99
20.97
29.53
18.42
Short Term Loans & Adv.
11.63
11.70
46.21
3.75
11.29
20.19
12.38
Net Current Assets
163.73
157.60
133.59
110.89
50.13
47.64
14.25
Total Assets
489.42
473.73
439.86
343.31
292.11
314.16
323.59

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
11.76
12.05
64.37
62.89
33.51
-3.84
18.97
PBT
10.04
44.52
40.50
165.91
12.65
11.10
0.48
Adjustment
14.37
9.14
9.18
13.00
24.34
24.63
30.20
Changes in Working Capital
-10.84
-27.88
24.07
-94.56
1.54
-38.48
-11.53
Cash after chg. in Working capital
13.57
25.78
73.75
84.36
38.53
-2.75
19.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.81
-13.73
-9.38
-21.47
-5.02
-1.10
-0.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.13
-14.26
-48.94
-28.96
-5.82
29.94
-2.16
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Investments
0.00
0.04
-0.03
0.00
-0.03
0.02
Others
-4.13
-14.30
-48.91
-28.96
-5.79
29.92
Cash from Financing Activity
-7.99
-5.57
-5.67
-32.47
-25.67
-25.92
-16.69
Net Cash Inflow / Outflow
-0.36
-7.77
9.75
1.46
2.02
0.18
0.11
Opening Cash & Equivalents
6.01
13.79
4.03
2.58
0.55
0.38
0.26
Closing Cash & Equivalent
5.65
6.01
13.79
4.03
2.58
0.55
0.38

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
783.58
6082.74
4226.49
4820.73
1956.25
1799.78
1658.36
ROA
1.39%
7.22%
7.42%
44.07%
2.60%
2.21%
0.14%
ROE
4.44%
23.39%
23.14%
168.67%
17.10%
16.66%
1.13%
ROCE
10.66%
28.13%
27.92%
123.68%
23.40%
23.49%
0.43%
Fixed Asset Turnover
3.71
3.41
3.40
3.12
2.99
2.96
0.02
Receivable days
68.16
76.30
55.82
46.45
50.18
52.18
8838.08
Inventory Days
104.48
92.69
78.65
76.91
82.50
94.42
0.00
Payable days
14.19
23.70
16.84
34.71
16.16
57.03
0.00
Cash Conversion Cycle
158.45
145.30
117.63
88.66
116.52
89.57
8838.08
Total Debt/Equity
0.35
0.12
0.42
0.21
1.95
2.17
2.41
Interest Cover
2.01
9.08
8.10
18.38
1.63
1.51
4.99

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.