Nifty
Sensex
:
:
9039.25
30672.59
-67.00 (-0.74%)
-260.31 (-0.84%)

Finance - NBFC

Rating :
N/A

BSE: 512221 | NSE: Not Listed

  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • N/A
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • N/A
  • %
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.37%
  • 0.00%
  • 9.65%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 31.98%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 304.88
  • 454.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.79
  • 26.58
  • 131.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 104.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
112.06
99.75
12.34%
134.55
97.13
38.53%
108.03
99.04
9.08%
145.33
0.00
0
Expenses
105.45
89.60
17.69%
132.30
90.15
46.76%
99.97
88.61
12.82%
136.17
0.00
0
EBITDA
6.61
10.14
-34.81%
2.25
6.98
-67.77%
8.06
10.43
-22.72%
9.16
0.00
0
EBIDTM
5.90%
10.17%
1.67%
7.19%
7.46%
10.53%
6.30%
0.00%
Other Income
0.56
0.36
55.56%
1.53
0.50
206.00%
0.72
0.42
71.43%
1.09
0.00
0
Interest
1.85
5.10
-63.73%
2.23
4.50
-50.44%
4.39
5.19
-15.41%
5.31
0.00
0
Depreciation
1.57
1.56
0.64%
1.56
1.56
0.00%
1.56
1.56
0.00%
1.54
0.00
0
PBT
3.75
3.85
-2.60%
-3.27
1.42
-
159.76
4.10
3,796.59%
3.41
0.00
0
Tax
0.04
1.27
-96.85%
1.04
0.33
215.15%
31.23
0.82
3,708.54%
2.36
0.00
0
PAT
3.70
2.57
43.97%
-4.31
1.10
-
128.53
3.28
3,818.60%
1.04
0.00
0
PATM
3.30%
2.58%
-3.21%
1.13%
118.97%
3.32%
0.72%
0.00%
EPS
77.39
52.12
48.48%
-88.86
21.67
-
2,649.71
67.71
3,813.32%
21.55
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
499.97
441.25
432.65
2.59
Net Sales Growth
68.95%
1.99%
16604.63%
 
Cost Of Goods Sold
400.17
345.31
343.33
1.63
Gross Profit
99.80
95.94
89.32
0.96
GP Margin
19.96%
21.74%
20.64%
37.07%
Total Expenditure
473.89
407.29
400.90
2.08
Power & Fuel Cost
-
17.68
18.98
0.10
% Of Sales
-
4.01%
4.39%
3.86%
Employee Cost
-
14.86
12.82
0.06
% Of Sales
-
3.37%
2.96%
2.32%
Manufacturing Exp.
-
38.24
37.63
0.22
% Of Sales
-
8.67%
8.70%
8.49%
General & Admin Exp.
-
6.40
5.11
0.06
% Of Sales
-
1.45%
1.18%
2.32%
Selling & Distn. Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
2.48
2.01
0.10
% Of Sales
-
0.56%
0.46%
3.86%
EBITDA
26.08
33.96
31.75
0.51
EBITDA Margin
5.22%
7.70%
7.34%
19.69%
Other Income
3.90
5.13
6.98
0.12
Interest
13.78
20.23
21.58
0.12
Depreciation
6.23
6.22
6.04
0.03
PBT
163.65
12.65
11.10
0.48
Tax
34.67
4.78
4.04
0.02
Tax Rate
21.19%
37.79%
36.40%
4.17%
PAT
128.96
3.85
3.46
0.45
PAT before Minority Interest
65.16
7.87
7.06
0.46
Minority Interest
-63.80
-4.02
-3.60
-0.01
PAT Margin
25.79%
0.87%
0.80%
17.37%
PAT Growth
1,755.54%
11.27%
668.89%
 
Unadjusted EPS
2,659.79
157.28
141.29
18.27

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
47.93
44.09
40.63
Share Capital
0.25
0.25
0.25
Total Reserves
47.68
43.85
40.38
Non-Current Liabilities
50.58
53.79
39.63
Secured Loans
12.65
17.41
21.83
Unsecured Loans
5.00
5.00
5.19
Long Term Provisions
0.52
0.25
0.52
Current Liabilities
144.49
168.67
199.56
Trade Payables
62.54
89.27
118.88
Other Current Liabilities
10.78
10.48
13.18
Short Term Borrowings
70.52
67.81
66.15
Short Term Provisions
0.65
1.13
1.36
Total Liabilities
292.12
314.15
323.58
Net Block
91.59
96.00
99.19
Gross Block
147.78
146.97
145.34
Accumulated Depreciation
56.19
50.97
46.15
Non Current Assets
97.49
97.85
109.78
Capital Work in Progress
1.31
0.99
2.10
Non Current Investment
0.09
0.34
0.37
Long Term Loans & Adv.
3.37
0.33
7.97
Other Non Current Assets
1.13
0.18
0.15
Current Assets
194.62
216.31
213.81
Current Investments
0.00
0.00
0.00
Inventories
89.27
110.21
113.64
Sundry Debtors
60.35
60.97
62.73
Cash & Bank
24.03
15.61
19.02
Other Current Assets
20.97
9.34
6.04
Short Term Loans & Adv.
11.29
20.19
12.38
Net Current Assets
50.13
47.64
14.25
Total Assets
292.11
314.16
323.59

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
33.51
-3.84
18.97
PBT
12.65
11.10
0.48
Adjustment
24.34
24.63
30.20
Changes in Working Capital
1.54
-38.48
-11.53
Cash after chg. in Working capital
38.53
-2.75
19.14
Interest Paid
0.00
0.00
0.00
Tax Paid
-5.02
-1.10
-0.18
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-5.82
29.94
-2.16
Net Fixed Assets
0.00
0.00
Net Investments
-0.03
0.02
Others
-5.79
29.92
Cash from Financing Activity
-25.67
-25.92
-16.69
Net Cash Inflow / Outflow
2.02
0.18
0.11
Opening Cash & Equivalents
0.55
0.38
0.26
Closing Cash & Equivalent
2.58
0.55
0.38

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
1956.25
1799.78
1658.36
ROA
2.60%
2.21%
0.14%
ROE
17.10%
16.66%
1.13%
ROCE
23.40%
23.49%
0.43%
Fixed Asset Turnover
2.99
2.96
0.02
Receivable days
50.18
52.18
8838.08
Inventory Days
82.50
94.42
0.00
Payable days
16.16
57.03
0.00
Cash Conversion Cycle
116.52
89.57
8838.08
Total Debt/Equity
1.95
2.17
2.41
Interest Cover
1.63
1.51
4.99

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.