PBT
0.67
0.07
0.44
0.36
-0.11
-0.21
0.44
-0.01
0.00
0.00
Adjustment
-0.46
-0.43
0.02
-0.38
-0.03
-0.05
-0.31
-0.03
-0.04
-0.01
Changes in Working Capital
-2.27
2.44
-3.09
-0.51
0.26
0.49
2.06
0.01
-0.01
0.02
Cash after chg. in Working capital
-2.06
2.07
-2.63
-0.53
0.13
0.22
2.20
-0.03
-0.05
0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
-0.02
-0.06
-0.05
0.00
-0.07
-0.01
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00