Shareholder's Funds
2,510.14
2,303.69
2,111.16
1,973.63
1,889.13
1,697.07
1,246.55
1,180.12
1,115.76
1,023.49
Share Capital
2.68
2.68
2.68
2.68
2.68
2.68
2.68
2.68
2.68
2.42
Total Reserves
2,507.46
2,301.01
2,108.48
1,970.95
1,886.45
1,694.38
1,243.87
1,177.44
1,113.08
1,021.07
Non-Current Liabilities
1,263.40
710.73
639.30
815.13
748.39
698.34
870.82
736.08
421.86
76.32
Secured Loans
0.00
36.30
130.84
272.38
298.89
385.10
464.06
490.26
254.73
68.40
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.81
1.36
0.94
1.25
0.70
0.09
0.00
0.00
0.00
0.00
Current Liabilities
409.22
1,106.25
1,250.58
496.64
657.03
582.86
818.18
290.83
256.42
326.35
Trade Payables
147.53
846.28
1,051.70
320.54
528.23
400.79
252.15
132.58
100.59
178.94
Other Current Liabilities
210.49
257.12
194.39
172.38
126.70
178.68
58.00
4.00
2.42
5.56
Short Term Borrowings
48.07
0.00
0.00
0.00
0.00
0.00
504.66
153.73
152.85
140.04
Short Term Provisions
3.13
2.85
4.49
3.72
2.10
3.39
3.37
0.52
0.56
1.81
Total Liabilities
4,182.76
4,120.67
4,001.04
3,285.40
3,294.55
2,978.27
2,935.55
2,207.03
1,794.04
1,426.16
Net Block
2,051.75
2,052.63
1,984.40
1,981.56
2,038.48
1,895.55
857.95
858.06
856.76
855.56
Gross Block
2,265.20
2,223.19
2,110.07
2,071.94
2,099.04
1,921.75
859.23
862.19
860.28
858.60
Accumulated Depreciation
213.45
170.56
125.67
90.38
60.55
26.20
1.28
4.13
3.52
3.04
Non Current Assets
2,445.16
2,405.78
2,327.59
2,322.16
2,376.92
2,233.61
2,180.71
1,590.99
1,244.70
941.76
Capital Work in Progress
349.09
343.74
341.64
339.48
333.67
330.98
1,316.31
729.69
386.08
84.45
Non Current Investment
10.19
9.27
1.38
0.53
0.55
0.69
0.69
1.10
1.10
1.10
Long Term Loans & Adv.
34.14
0.14
0.17
0.60
4.09
6.26
5.63
2.14
0.76
0.66
Other Non Current Assets
0.00
0.00
0.00
0.00
0.13
0.13
0.13
0.00
0.00
0.00
Current Assets
1,737.60
1,714.89
1,673.45
963.24
917.63
744.66
754.85
616.04
549.33
484.40
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
42.08
44.12
78.86
0.37
0.16
120.71
14.74
34.05
0.34
23.49
Sundry Debtors
1,658.55
1,649.16
1,573.74
913.78
864.84
539.20
666.20
509.99
416.93
344.35
Cash & Bank
28.66
17.04
16.99
46.09
42.04
72.12
57.20
48.50
86.92
15.38
Other Current Assets
8.31
0.91
0.62
0.30
10.58
12.63
16.71
23.50
45.14
101.18
Short Term Loans & Adv.
5.85
3.66
3.24
2.69
10.50
9.54
15.36
23.17
41.82
84.28
Net Current Assets
1,328.38
608.65
422.87
466.60
260.59
161.80
-63.34
325.21
292.91
158.05
Total Assets
4,182.76
4,120.67
4,001.04
3,285.40
3,294.55
2,978.27
2,935.56
2,207.03
1,794.03
1,426.16
|