Shareholder's Funds
2,864.22
2,665.45
2,510.14
2,303.69
2,111.16
1,973.63
1,889.13
1,697.07
1,246.55
1,180.12
Share Capital
2.68
2.68
2.68
2.68
2.68
2.68
2.68
2.68
2.68
2.68
Total Reserves
2,861.54
2,662.77
2,507.46
2,301.01
2,108.48
1,970.95
1,886.45
1,694.38
1,243.87
1,177.44
Non-Current Liabilities
328.28
274.06
1,263.40
710.73
639.30
815.13
748.39
698.34
870.82
736.08
Secured Loans
67.53
0.00
0.00
36.30
130.84
272.38
298.89
385.10
464.06
490.26
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.07
3.07
1.81
1.36
0.94
1.25
0.70
0.09
0.00
0.00
Current Liabilities
1,522.40
896.64
409.22
1,106.25
1,250.58
496.64
657.03
582.86
818.18
290.83
Trade Payables
1,148.00
693.30
147.53
846.28
1,051.70
320.54
528.23
400.79
252.15
132.58
Other Current Liabilities
57.04
151.66
210.49
257.12
194.39
172.38
126.70
178.68
58.00
4.00
Short Term Borrowings
317.36
49.90
48.07
0.00
0.00
0.00
0.00
0.00
504.66
153.73
Short Term Provisions
0.00
1.78
3.13
2.85
4.49
3.72
2.10
3.39
3.37
0.52
Total Liabilities
4,714.90
3,836.15
4,182.76
4,120.67
4,001.04
3,285.40
3,294.55
2,978.27
2,935.55
2,207.03
Net Block
2,113.90
2,032.93
2,051.75
2,052.63
1,984.40
1,981.56
2,038.48
1,895.55
857.95
858.06
Gross Block
2,443.72
2,291.52
2,265.20
2,223.19
2,110.07
2,071.94
2,099.04
1,921.75
859.23
862.19
Accumulated Depreciation
329.81
258.59
213.45
170.56
125.67
90.38
60.55
26.20
1.28
4.13
Non Current Assets
2,504.09
2,422.11
2,445.16
2,405.78
2,327.59
2,322.16
2,376.92
2,233.61
2,180.71
1,590.99
Capital Work in Progress
349.02
348.83
349.09
343.74
341.64
339.48
333.67
330.98
1,316.31
729.69
Non Current Investment
1.33
1.50
10.19
9.27
1.38
0.53
0.55
0.69
0.69
1.10
Long Term Loans & Adv.
39.83
38.84
34.14
0.14
0.17
0.60
4.09
6.26
5.63
2.14
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.13
0.13
0.13
0.00
Current Assets
2,210.82
1,414.05
1,737.60
1,714.89
1,673.45
963.24
917.63
744.66
754.85
616.04
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
41.73
41.65
42.08
44.12
78.86
0.37
0.16
120.71
14.74
34.05
Sundry Debtors
2,095.65
1,284.81
1,658.55
1,649.16
1,573.74
913.78
864.84
539.20
666.20
509.99
Cash & Bank
28.02
50.79
28.66
17.04
16.99
46.09
42.04
72.12
57.20
48.50
Other Current Assets
45.41
7.74
1.57
0.91
3.86
2.99
10.58
12.63
16.71
23.50
Short Term Loans & Adv.
35.78
29.07
6.73
3.66
3.24
2.69
10.50
9.54
15.36
23.17
Net Current Assets
688.42
517.41
1,328.38
608.65
422.87
466.60
260.59
161.80
-63.34
325.21
Total Assets
4,714.91
3,836.16
4,182.76
4,120.67
4,001.04
3,285.40
3,294.55
2,978.27
2,935.56
2,207.03
|