Nifty
Sensex
:
:
25722.10
83938.71
-155.75 (-0.60%)
-465.75 (-0.55%)

Trading

Rating :
39/99

BSE: 512229 | NSE: Not Listed

289.80
31-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  295.1
  •  300.85
  •  289.2
  •  295.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8946
  •  2619118
  •  300.85
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 776.95
  • 8.83
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 918.58
  • 0.02%
  • 0.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.01%
  • 4.93%
  • 14.21%
  • FII
  • DII
  • Others
  • 9.7%
  • 0.00%
  • 16.15%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.91
  • 16.92
  • 23.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.74
  • 3.21
  • 5.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.55
  • 0.74
  • 6.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.78
  • 5.87
  • 8.97

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.33
  • 0.41
  • 0.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.59
  • 5.81
  • 7.21

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
586.66
755.52
-22.35%
785.56
1,094.54
-28.23%
1,642.46
1,323.90
24.06%
915.51
940.87
-2.70%
Expenses
550.81
691.20
-20.31%
759.19
1,043.94
-27.28%
1,592.18
1,268.82
25.49%
867.37
884.01
-1.88%
EBITDA
35.86
64.32
-44.25%
26.37
50.60
-47.89%
50.28
55.08
-8.71%
48.13
56.86
-15.35%
EBIDTM
6.11%
8.51%
3.36%
4.62%
3.06%
4.16%
5.26%
6.04%
Other Income
2.78
0.54
414.81%
-11.80
0.35
-
3.12
56.05
-94.43%
13.01
0.25
5,104.00%
Interest
4.57
7.59
-39.79%
5.84
10.58
-44.80%
13.16
5.85
124.96%
14.05
6.33
121.96%
Depreciation
9.97
9.43
5.73%
9.94
15.89
-37.44%
9.95
8.96
11.05%
10.10
8.91
13.36%
PBT
24.10
47.84
-49.62%
-1.21
24.49
-
30.29
96.31
-68.55%
36.99
41.87
-11.66%
Tax
-0.05
-0.24
-
-0.11
0.19
-
0.36
0.51
-29.41%
0.33
0.26
26.92%
PAT
24.15
48.07
-49.76%
-1.10
24.30
-
29.93
95.80
-68.76%
36.66
41.61
-11.90%
PATM
4.12%
6.36%
-0.14%
2.22%
1.82%
7.24%
4.00%
4.42%
EPS
9.01
17.93
-49.75%
-0.41
9.07
-
11.16
35.73
-68.77%
13.67
15.52
-11.92%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
3,930.19
4,099.05
3,854.53
2,163.22
2,131.48
1,876.27
2,036.85
1,875.70
1,679.32
1,648.48
1,455.79
Net Sales Growth
-4.49%
6.34%
78.18%
1.49%
13.60%
-7.88%
8.59%
11.69%
1.87%
13.24%
 
Cost Of Goods Sold
3,719.03
3,855.36
3,596.28
1,976.49
1,951.35
1,673.73
1,864.64
1,744.78
1,592.90
1,561.04
1,379.68
Gross Profit
211.16
243.69
258.25
186.73
180.13
202.54
172.20
130.92
86.42
87.43
76.10
GP Margin
5.37%
5.95%
6.70%
8.63%
8.45%
10.79%
8.45%
6.98%
5.15%
5.30%
5.23%
Total Expenditure
3,769.55
3,909.95
3,650.81
2,020.94
1,976.89
1,714.82
1,899.25
1,766.04
1,608.53
1,567.42
1,387.62
Power & Fuel Cost
-
0.05
0.06
0.08
0.07
0.06
0.06
0.05
0.07
0.07
0.00
% Of Sales
-
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0%
Employee Cost
-
20.95
16.11
9.62
6.19
7.08
11.66
4.62
2.57
2.53
3.21
% Of Sales
-
0.51%
0.42%
0.44%
0.29%
0.38%
0.57%
0.25%
0.15%
0.15%
0.22%
Manufacturing Exp.
-
1.71
2.88
3.81
1.84
2.33
2.64
0.99
0.27
0.20
0.34
% Of Sales
-
0.04%
0.07%
0.18%
0.09%
0.12%
0.13%
0.05%
0.02%
0.01%
0.02%
General & Admin Exp.
-
25.65
28.00
20.81
13.42
6.49
10.06
10.76
2.43
2.69
3.69
% Of Sales
-
0.63%
0.73%
0.96%
0.63%
0.35%
0.49%
0.57%
0.14%
0.16%
0.25%
Selling & Distn. Exp.
-
0.24
0.06
0.15
0.36
12.51
0.27
0.64
0.10
0.09
0.31
% Of Sales
-
0.01%
0.00%
0.01%
0.02%
0.67%
0.01%
0.03%
0.01%
0.01%
0.02%
Miscellaneous Exp.
-
5.99
7.40
9.97
3.66
12.61
9.93
4.20
10.20
0.78
0.31
% Of Sales
-
0.15%
0.19%
0.46%
0.17%
0.67%
0.49%
0.22%
0.61%
0.05%
0.03%
EBITDA
160.64
189.10
203.72
142.28
154.59
161.45
137.60
109.66
70.79
81.06
68.17
EBITDA Margin
4.09%
4.61%
5.29%
6.58%
7.25%
8.60%
6.76%
5.85%
4.22%
4.92%
4.68%
Other Income
7.11
4.87
57.82
4.93
2.32
5.54
49.71
12.25
8.31
2.24
0.04
Interest
37.62
40.63
31.12
17.27
19.15
24.28
34.75
50.57
7.24
9.35
6.05
Depreciation
39.96
39.43
42.54
34.43
31.96
31.80
30.12
24.88
0.66
0.71
0.70
PBT
90.17
113.91
187.89
95.52
105.79
110.90
122.43
46.45
71.19
73.26
61.47
Tax
0.53
0.35
1.04
0.71
1.09
1.46
0.14
2.93
3.43
1.77
1.23
Tax Rate
0.59%
0.31%
0.55%
0.74%
1.03%
1.32%
0.11%
6.31%
4.82%
2.42%
2.00%
PAT
89.64
113.56
186.85
94.81
104.70
109.44
122.29
43.52
67.75
71.49
60.23
PAT before Minority Interest
89.64
113.56
186.85
94.81
104.70
109.44
122.29
43.52
67.75
71.49
60.23
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.28%
2.77%
4.85%
4.38%
4.91%
5.83%
6.00%
2.32%
4.03%
4.34%
4.14%
PAT Growth
-57.27%
-39.22%
97.08%
-9.45%
-4.33%
-10.51%
181.00%
-35.76%
-5.23%
18.70%
 
EPS
33.45
42.37
69.72
35.38
39.07
40.84
45.63
16.24
25.28
26.68
22.47

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,665.45
2,510.14
2,303.69
2,111.16
1,973.63
1,889.13
1,697.07
1,246.55
1,180.12
1,115.76
Share Capital
2.68
2.68
2.68
2.68
2.68
2.68
2.68
2.68
2.68
2.68
Total Reserves
2,662.77
2,507.46
2,301.01
2,108.48
1,970.95
1,886.45
1,694.38
1,243.87
1,177.44
1,113.08
Non-Current Liabilities
273.70
1,263.40
710.73
639.30
815.13
748.39
698.34
870.82
736.08
421.86
Secured Loans
0.00
0.00
36.30
130.84
272.38
298.89
385.10
464.06
490.26
254.73
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.07
1.81
1.36
0.94
1.25
0.70
0.09
0.00
0.00
0.00
Current Liabilities
896.26
409.22
1,106.25
1,250.58
496.64
657.03
582.86
818.18
290.83
256.42
Trade Payables
693.21
147.53
846.28
1,051.70
320.54
528.23
400.79
252.15
132.58
100.59
Other Current Liabilities
150.95
210.49
257.12
194.39
172.38
126.70
178.68
58.00
4.00
2.42
Short Term Borrowings
49.90
48.07
0.00
0.00
0.00
0.00
0.00
504.66
153.73
152.85
Short Term Provisions
2.19
3.13
2.85
4.49
3.72
2.10
3.39
3.37
0.52
0.56
Total Liabilities
3,835.41
4,182.76
4,120.67
4,001.04
3,285.40
3,294.55
2,978.27
2,935.55
2,207.03
1,794.04
Net Block
2,032.93
2,051.75
2,052.63
1,984.40
1,981.56
2,038.48
1,895.55
857.95
858.06
856.76
Gross Block
2,297.93
2,265.20
2,223.19
2,110.07
2,071.94
2,099.04
1,921.75
859.23
862.19
860.28
Accumulated Depreciation
265.00
213.45
170.56
125.67
90.38
60.55
26.20
1.28
4.13
3.52
Non Current Assets
2,422.11
2,445.16
2,405.78
2,327.59
2,322.16
2,376.92
2,233.61
2,180.71
1,590.99
1,244.70
Capital Work in Progress
348.83
349.09
343.74
341.64
339.48
333.67
330.98
1,316.31
729.69
386.08
Non Current Investment
1.50
10.19
9.27
1.38
0.53
0.55
0.69
0.69
1.10
1.10
Long Term Loans & Adv.
38.85
34.14
0.14
0.17
0.60
4.09
6.26
5.63
2.14
0.76
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.13
0.13
0.13
0.00
0.00
Current Assets
1,413.30
1,737.60
1,714.89
1,673.45
963.24
917.63
744.66
754.85
616.04
549.33
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
41.65
42.08
44.12
78.86
0.37
0.16
120.71
14.74
34.05
0.34
Sundry Debtors
1,284.81
1,658.55
1,649.16
1,573.74
913.78
864.84
539.20
666.20
509.99
416.93
Cash & Bank
50.79
28.66
17.04
16.99
46.09
42.04
72.12
57.20
48.50
86.92
Other Current Assets
36.06
1.57
0.91
0.62
2.99
10.58
12.63
16.71
23.50
45.14
Short Term Loans & Adv.
28.32
6.73
3.66
3.24
2.69
10.50
9.54
15.36
23.17
41.82
Net Current Assets
517.04
1,328.38
608.65
422.87
466.60
260.59
161.80
-63.34
325.21
292.91
Total Assets
3,835.41
4,182.76
4,120.67
4,001.04
3,285.40
3,294.55
2,978.27
2,935.56
2,207.03
1,794.03

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
28.93
55.81
80.61
120.80
143.88
145.34
225.48
278.51
80.05
155.88
PBT
113.91
187.89
95.52
105.79
110.90
122.43
46.45
71.19
73.26
61.47
Adjustment
78.15
70.19
5.50
35.33
72.12
14.25
91.69
12.75
2.81
12.72
Changes in Working Capital
-161.98
-201.22
-18.90
-19.81
-38.31
11.04
90.71
196.06
6.17
84.77
Cash after chg. in Working capital
30.07
56.86
82.12
121.31
144.71
147.72
228.85
280.00
82.23
158.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.15
-1.05
-1.51
-0.51
-0.83
-2.38
-3.37
-1.49
-2.18
-3.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
19.06
-31.75
-3.37
27.01
-9.75
-88.13
-77.15
-587.17
-346.03
-303.33
Net Fixed Assets
0.82
2.93
-0.21
0.03
-0.02
2.02
-0.01
3.11
-0.31
-0.43
Net Investments
8.84
-0.92
-12.67
-45.97
-25.81
-155.00
-51.90
-64.29
-1.14
-27.54
Others
9.40
-33.76
9.51
72.95
16.08
64.85
-25.24
-525.99
-344.58
-275.36
Cash from Financing Activity
-26.51
-13.01
-75.89
-147.84
-129.77
-87.29
-133.41
317.36
227.56
218.98
Net Cash Inflow / Outflow
21.47
11.04
1.35
-0.03
4.36
-30.08
14.92
8.69
-38.42
71.53
Opening Cash & Equivalents
18.72
7.68
6.33
6.37
2.00
72.12
57.20
48.50
86.92
15.38
Closing Cash & Equivalent
40.20
18.72
7.68
6.33
6.37
42.04
72.12
57.20
48.50
86.92

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
994.20
936.27
859.27
787.45
736.16
704.64
633.00
464.96
440.18
416.17
ROA
2.83%
4.50%
2.33%
2.87%
3.33%
3.90%
1.47%
2.64%
3.57%
3.74%
ROE
4.39%
7.76%
4.30%
5.13%
5.67%
6.82%
2.96%
5.58%
6.23%
5.63%
ROCE
5.51%
8.28%
4.59%
5.27%
5.79%
6.99%
4.40%
3.88%
4.93%
4.90%
Fixed Asset Turnover
1.80
1.72
1.00
1.02
0.90
1.01
1.35
1.95
1.91
1.69
Receivable days
131.05
156.61
271.90
212.99
173.00
125.80
117.28
127.82
102.62
95.44
Inventory Days
3.73
4.08
10.38
6.78
0.05
10.83
13.18
5.30
3.81
2.99
Payable days
39.80
50.43
175.25
128.34
92.55
94.59
63.14
44.51
26.62
37.47
Cash Conversion Cycle
94.98
110.26
107.03
91.43
80.51
42.04
67.32
88.62
79.81
60.95
Total Debt/Equity
0.07
0.10
0.10
0.13
0.20
0.22
0.29
0.78
0.55
0.37
Interest Cover
3.80
7.04
6.53
6.52
5.57
4.52
1.92
10.83
8.84
11.17

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.