Nifty
Sensex
:
:
23140.50
73895.74
77.40 (0.34%)
315.20 (0.43%)

Trading

Rating :
37/99

BSE: 512229 | NSE: Not Listed

153.80
25-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  155.45
  •  158.4
  •  152.35
  •  155.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4203
  •  649733
  •  158.4
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 412.34
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 820.98
  • 0.03%
  • 0.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.01%
  • 3.74%
  • 15.65%
  • FII
  • DII
  • Others
  • 9.7%
  • 0.00%
  • 15.90%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.56
  • 7.87
  • -6.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.52
  • -11.19
  • -15.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.09
  • -28.40
  • -52.76

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.37
  • 8.19
  • 11.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.31
  • 0.42
  • 0.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.50
  • 6.62
  • 7.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
897.52
586.66
52.99%
531.74
784.62
-32.23%
987.83
1,642.46
-39.86%
1,006.40
915.51
9.93%
Expenses
877.44
550.81
59.30%
522.64
759.80
-31.21%
963.00
1,592.18
-39.52%
990.76
867.37
14.23%
EBITDA
20.08
35.86
-44.00%
9.09
24.82
-63.38%
24.83
50.28
-50.62%
15.63
48.13
-67.53%
EBIDTM
2.24%
6.11%
1.71%
3.16%
2.51%
3.06%
1.55%
5.26%
Other Income
0.53
2.78
-80.94%
-0.28
-10.67
-
0.57
3.12
-81.73%
-0.33
13.01
-
Interest
5.97
4.57
30.63%
15.01
5.41
177.45%
3.23
13.16
-75.46%
4.39
14.05
-68.75%
Depreciation
11.03
9.97
10.63%
10.52
9.94
5.84%
10.52
9.95
5.73%
10.31
10.10
2.08%
PBT
3.61
24.10
-85.02%
-16.71
-1.21
-
11.65
30.29
-61.54%
0.60
36.99
-98.38%
Tax
-0.05
-0.05
-
-0.79
-0.11
-
0.77
0.36
113.89%
0.00
0.33
-100.00%
PAT
3.66
24.15
-84.84%
-15.93
-1.10
-
10.88
29.93
-63.65%
0.60
36.66
-98.36%
PATM
0.41%
4.12%
-3.00%
-0.14%
1.10%
1.82%
0.06%
4.00%
EPS
1.36
9.01
-84.91%
-5.94
-0.41
-
4.06
11.16
-63.62%
0.22
13.67
-98.39%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
3,423.49
3,112.63
4,098.11
3,854.53
2,163.22
2,131.48
1,876.27
2,036.85
1,875.70
1,679.32
1,648.48
Net Sales Growth
-12.87%
-24.05%
6.32%
78.18%
1.49%
13.60%
-7.88%
8.59%
11.69%
1.87%
 
Cost Of Goods Sold
3,295.66
2,970.05
3,861.81
3,596.28
1,976.49
1,951.35
1,673.73
1,864.64
1,744.78
1,592.90
1,561.04
Gross Profit
127.83
142.58
236.30
258.25
186.73
180.13
202.54
172.20
130.92
86.42
87.43
GP Margin
3.73%
4.58%
5.77%
6.70%
8.63%
8.45%
10.79%
8.45%
6.98%
5.15%
5.30%
Total Expenditure
3,353.84
3,027.22
3,910.56
3,650.81
2,020.94
1,976.89
1,714.82
1,899.25
1,766.04
1,608.53
1,567.42
Power & Fuel Cost
-
0.00
0.05
0.06
0.08
0.07
0.06
0.06
0.05
0.07
0.07
% Of Sales
-
0%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Employee Cost
-
18.67
20.82
16.11
9.62
6.19
7.08
11.66
4.62
2.57
2.53
% Of Sales
-
0.60%
0.51%
0.42%
0.44%
0.29%
0.38%
0.57%
0.25%
0.15%
0.15%
Manufacturing Exp.
-
1.37
1.65
2.88
3.81
1.84
2.33
2.64
0.99
0.27
0.20
% Of Sales
-
0.04%
0.04%
0.07%
0.18%
0.09%
0.12%
0.13%
0.05%
0.02%
0.01%
General & Admin Exp.
-
27.91
16.66
28.00
20.81
13.42
6.49
10.06
10.76
2.43
2.69
% Of Sales
-
0.90%
0.41%
0.73%
0.96%
0.63%
0.35%
0.49%
0.57%
0.14%
0.16%
Selling & Distn. Exp.
-
0.42
1.18
0.06
0.15
0.36
12.51
0.27
0.64
0.10
0.09
% Of Sales
-
0.01%
0.03%
0.00%
0.01%
0.02%
0.67%
0.01%
0.03%
0.01%
0.01%
Miscellaneous Exp.
-
8.79
8.40
7.40
9.97
3.66
12.61
9.93
4.20
10.20
0.09
% Of Sales
-
0.28%
0.20%
0.19%
0.46%
0.17%
0.67%
0.49%
0.22%
0.61%
0.05%
EBITDA
69.63
85.41
187.55
203.72
142.28
154.59
161.45
137.60
109.66
70.79
81.06
EBITDA Margin
2.03%
2.74%
4.58%
5.29%
6.58%
7.25%
8.60%
6.76%
5.85%
4.22%
4.92%
Other Income
0.49
2.74
6.00
57.82
4.93
2.32
5.54
49.71
12.25
8.31
2.24
Interest
28.60
27.19
40.21
31.12
17.27
19.15
24.28
34.75
50.57
7.24
9.35
Depreciation
42.38
41.33
39.43
42.54
34.43
31.96
31.80
30.12
24.88
0.66
0.71
PBT
-0.85
19.64
113.91
187.89
95.52
105.79
110.90
122.43
46.45
71.19
73.26
Tax
-0.07
-0.07
0.35
1.04
0.71
1.09
1.46
0.14
2.93
3.43
1.77
Tax Rate
8.24%
-0.36%
0.31%
0.55%
0.74%
1.03%
1.32%
0.11%
6.31%
4.82%
2.42%
PAT
-0.79
19.70
113.56
186.85
94.81
104.70
109.44
122.29
43.52
67.75
71.49
PAT before Minority Interest
-0.79
19.70
113.56
186.85
94.81
104.70
109.44
122.29
43.52
67.75
71.49
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-0.02%
0.63%
2.77%
4.85%
4.38%
4.91%
5.83%
6.00%
2.32%
4.03%
4.34%
PAT Growth
-100.88%
-82.65%
-39.22%
97.08%
-9.45%
-4.33%
-10.51%
181.00%
-35.76%
-5.23%
 
EPS
-0.29
7.35
42.37
69.72
35.38
39.07
40.84
45.63
16.24
25.28
26.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
2,864.22
2,665.45
2,510.14
2,303.69
2,111.16
1,973.63
1,889.13
1,697.07
1,246.55
1,180.12
Share Capital
2.68
2.68
2.68
2.68
2.68
2.68
2.68
2.68
2.68
2.68
Total Reserves
2,861.54
2,662.77
2,507.46
2,301.01
2,108.48
1,970.95
1,886.45
1,694.38
1,243.87
1,177.44
Non-Current Liabilities
328.28
274.06
1,263.40
710.73
639.30
815.13
748.39
698.34
870.82
736.08
Secured Loans
67.53
0.00
0.00
36.30
130.84
272.38
298.89
385.10
464.06
490.26
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.07
3.07
1.81
1.36
0.94
1.25
0.70
0.09
0.00
0.00
Current Liabilities
1,522.40
896.64
409.22
1,106.25
1,250.58
496.64
657.03
582.86
818.18
290.83
Trade Payables
1,148.00
693.30
147.53
846.28
1,051.70
320.54
528.23
400.79
252.15
132.58
Other Current Liabilities
57.04
151.66
210.49
257.12
194.39
172.38
126.70
178.68
58.00
4.00
Short Term Borrowings
317.36
49.90
48.07
0.00
0.00
0.00
0.00
0.00
504.66
153.73
Short Term Provisions
0.00
1.78
3.13
2.85
4.49
3.72
2.10
3.39
3.37
0.52
Total Liabilities
4,714.90
3,836.15
4,182.76
4,120.67
4,001.04
3,285.40
3,294.55
2,978.27
2,935.55
2,207.03
Net Block
2,113.90
2,032.93
2,051.75
2,052.63
1,984.40
1,981.56
2,038.48
1,895.55
857.95
858.06
Gross Block
2,443.72
2,291.52
2,265.20
2,223.19
2,110.07
2,071.94
2,099.04
1,921.75
859.23
862.19
Accumulated Depreciation
329.81
258.59
213.45
170.56
125.67
90.38
60.55
26.20
1.28
4.13
Non Current Assets
2,504.09
2,422.11
2,445.16
2,405.78
2,327.59
2,322.16
2,376.92
2,233.61
2,180.71
1,590.99
Capital Work in Progress
349.02
348.83
349.09
343.74
341.64
339.48
333.67
330.98
1,316.31
729.69
Non Current Investment
1.33
1.50
10.19
9.27
1.38
0.53
0.55
0.69
0.69
1.10
Long Term Loans & Adv.
39.83
38.84
34.14
0.14
0.17
0.60
4.09
6.26
5.63
2.14
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.13
0.13
0.13
0.00
Current Assets
2,210.82
1,414.05
1,737.60
1,714.89
1,673.45
963.24
917.63
744.66
754.85
616.04
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
41.73
41.65
42.08
44.12
78.86
0.37
0.16
120.71
14.74
34.05
Sundry Debtors
2,095.65
1,284.81
1,658.55
1,649.16
1,573.74
913.78
864.84
539.20
666.20
509.99
Cash & Bank
28.02
50.79
28.66
17.04
16.99
46.09
42.04
72.12
57.20
48.50
Other Current Assets
45.41
7.74
1.57
0.91
3.86
2.99
10.58
12.63
16.71
23.50
Short Term Loans & Adv.
35.78
29.07
6.73
3.66
3.24
2.69
10.50
9.54
15.36
23.17
Net Current Assets
688.42
517.41
1,328.38
608.65
422.87
466.60
260.59
161.80
-63.34
325.21
Total Assets
4,714.91
3,836.16
4,182.76
4,120.67
4,001.04
3,285.40
3,294.55
2,978.27
2,935.56
2,207.03

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-232.68
41.35
55.81
80.61
120.80
143.88
145.34
225.48
278.51
80.05
PBT
19.64
113.91
187.89
95.52
105.79
110.90
122.43
46.45
71.19
73.26
Adjustment
125.64
90.58
70.19
5.50
35.33
72.12
14.25
91.69
12.75
2.81
Changes in Working Capital
-376.89
-161.99
-201.22
-18.90
-19.81
-38.31
11.04
90.71
196.06
6.17
Cash after chg. in Working capital
-231.61
42.49
56.86
82.12
121.31
144.71
147.72
228.85
280.00
82.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.07
-1.15
-1.05
-1.51
-0.51
-0.83
-2.38
-3.37
-1.49
-2.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.89
19.06
-31.75
-3.37
27.01
-9.75
-88.13
-77.15
-587.17
-346.03
Net Fixed Assets
0.15
0.82
2.93
-0.21
0.03
-0.02
2.02
-0.01
3.11
-0.31
Net Investments
-3.95
8.84
-0.92
-12.67
-45.97
-25.81
-155.00
-51.90
-64.29
-1.14
Others
2.91
9.40
-33.76
9.51
72.95
16.08
64.85
-25.24
-525.99
-344.58
Cash from Financing Activity
210.17
-38.94
-13.01
-75.89
-147.84
-129.77
-87.29
-133.41
317.36
227.56
Net Cash Inflow / Outflow
-23.40
21.46
11.04
1.35
-0.03
4.36
-30.08
14.92
8.69
-38.42
Opening Cash & Equivalents
40.20
18.73
7.68
6.33
6.37
2.00
72.12
57.20
48.50
86.92
Closing Cash & Equivalent
16.80
40.20
18.72
7.68
6.33
6.37
42.04
72.12
57.20
48.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
1068.34
994.20
936.27
859.27
787.45
736.16
704.64
633.00
464.96
440.18
ROA
0.46%
2.83%
4.50%
2.33%
2.87%
3.33%
3.90%
1.47%
2.64%
3.57%
ROE
0.71%
4.39%
7.76%
4.30%
5.13%
5.67%
6.82%
2.96%
5.58%
6.23%
ROCE
1.52%
5.48%
8.28%
4.59%
5.27%
5.79%
6.99%
4.40%
3.88%
4.93%
Fixed Asset Turnover
1.31
1.80
1.72
1.00
1.02
0.90
1.01
1.35
1.95
1.91
Receivable days
198.20
131.08
156.61
271.90
212.99
173.00
125.80
117.28
127.82
102.62
Inventory Days
4.89
3.73
4.08
10.38
6.78
0.05
10.83
13.18
5.30
3.81
Payable days
113.14
39.74
50.43
175.25
128.34
92.55
94.59
63.14
44.51
26.62
Cash Conversion Cycle
89.95
95.07
110.26
107.03
91.43
80.51
42.04
67.32
88.62
79.81
Total Debt/Equity
0.15
0.07
0.10
0.10
0.13
0.20
0.22
0.29
0.78
0.55
Interest Cover
1.72
3.83
7.04
6.53
6.52
5.57
4.52
1.92
10.83
8.84

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.