Nifty

:

22414.50

Sensex

:

73879.10

46.50 (0.21%)
140.65 (0.19%)

Login

Nifty
Sensex

:
:

22414.50
73879.10

46.50 (0.21%)
140.65 (0.19%)

Ashirwad Capital Ltd.

Finance - Investment

Rating :

47/99

BSE: 512247 | NSE: Not Listed

Watchlist

NSE BSE

5.39

23-Apr-2024

Open
High
Low
Previous Close

5.39
5.39
5.39
5.49

Volume
Traded Value (lacs)
52 Week High
52 Week Low

98
2.83
8.24
2.88

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

32.34
22.37
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

32.32
N/A
2.21

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.38
-4.16
7.02

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.95
-4.77
4.17

PAT CAGR (%)

10 Years
5 Years
3 Years

11.32
1.66
9.43

P:E (Median)

8 Years
5 Years
3 Years

19.11
24.79
27.34

P:BV (Average)

8 Years
5 Years
3 Years

1.91
1.91
2.04

EV:EBITDA (Average)

8 Years
5 Years
3 Years

13.44
22.19
26.54

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.82 0.03 2,633.33% 0.44 0.60 -26.67% 0.23 0.10 130.00% 0.03 0.10 -70.00%
Expenses 0.04 0.03 33.33% 0.03 0.03 0.00% 0.04 0.02 100.00% 0.03 0.03 0.00%
EBITDA 0.78 0.01 7,700.00% 0.42 0.57 -26.32% 0.19 0.08 137.50% 0.00 0.08 -100.00%
EBIDTM 95.35% 23.53% 94.36% 95.35% 81.82% 77.23% -16.00% 75.25%
Other Income 0.02 0.02 0.00% 0.07 0.07 0.00% 0.03 0.02 50.00% 0.09 0.06 50.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.79 0.03 2,533.33% 0.48 0.64 -25.00% 0.22 0.10 120.00% 0.08 0.13 -38.46%
Tax 0.06 0.00 0 0.06 0.08 -25.00% 0.02 0.02 0.00% -0.01 0.02 -
PAT 0.73 0.03 2,333.33% 0.43 0.56 -23.21% 0.20 0.09 122.22% 0.09 0.12 -25.00%
PATM 89.35% 73.53% 96.16% 93.02% 88.31% 84.16% 344.00% 114.85%
EPS 0.12 0.00 0 0.07 0.09 -22.22% 0.03 0.01 200.00% 0.01 0.02 -50.00%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 1.52 0.76 1.09 0.62 0.38 0.94 0.71 0.47 0.36 0.81 0.34 Net Sales Growth 83.13% -30.28% 75.81% 63.16% -59.57% 32.39% 51.06% 30.56% -55.56% 138.24% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 1.52 0.76 1.09 0.62 0.38 0.94 0.71 0.47 0.36 0.81 0.34 GP Margin 99.74% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 0.14 0.11 0.09 0.09 0.11 0.11 0.15 0.14 0.83 0.14 0.11 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.02 0.01 0.01 0.02 0.01 0.07 0.07 0.07 0.05 0.05 % Of Sales - 2.63% 0.92% 1.61% 5.26% 1.06% 9.86% 14.89% 19.44% 6.17% 14.71% Manufacturing Exp. - 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 % Of Sales - 2.63% 0.92% 1.61% 2.63% 1.06% 1.41% 2.13% 2.78% 1.23% 2.94% General & Admin Exp. - 0.03 0.02 0.02 0.02 0.02 0.03 0.03 0.03 0.05 0.04 % Of Sales - 3.95% 1.83% 3.23% 5.26% 2.13% 4.23% 6.38% 8.33% 6.17% 11.76% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.05 0.05 0.05 0.06 0.06 0.04 0.03 0.73 0.03 0.00 % Of Sales - 6.58% 4.59% 8.06% 15.79% 6.38% 5.63% 6.38% 202.78% 3.70% 5.88% EBITDA 1.39 0.65 1.00 0.53 0.27 0.83 0.56 0.33 -0.47 0.67 0.23 EBITDA Margin 91.45% 85.53% 91.74% 85.48% 71.05% 88.30% 78.87% 70.21% -130.56% 82.72% 67.65% Other Income 0.21 0.20 0.13 0.09 0.08 0.07 0.47 0.33 0.06 0.04 0.12 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.03 0.02 PBT 1.57 0.85 1.12 0.60 0.33 0.89 1.03 0.65 -0.42 0.69 0.33 Tax 0.13 0.09 0.13 0.03 0.04 0.19 0.11 0.06 0.00 0.16 0.07 Tax Rate 8.28% 10.59% 11.61% 5.00% 12.12% 21.35% 10.68% 9.23% 0.00% 23.19% 21.21% PAT 1.45 0.76 0.99 0.58 0.29 0.70 0.92 0.59 -0.42 0.53 0.26 PAT before Minority Interest 1.45 0.76 0.99 0.58 0.29 0.70 0.92 0.59 -0.42 0.53 0.26 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 95.39% 100% 90.83% 93.55% 76.32% 74.47% 129.58% 125.53% -116.67% 65.43% 76.47% PAT Growth 81.25% -23.23% 70.69% 100.00% -58.57% -23.91% 55.93% - - 103.85% EPS 0.24 0.13 0.17 0.10 0.05 0.12 0.15 0.10 -0.07 0.09 0.04

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 13.26 12.64 9.60 6.26 7.22 6.51 6.08 5.68 6.10 6.00 Share Capital 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 Total Reserves 9.26 8.64 5.60 2.26 3.22 2.51 2.08 1.68 2.10 2.00 Non-Current Liabilities 0.06 0.06 0.06 0.06 0.06 0.13 0.12 0.14 0.13 0.12 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.04 0.03 Current Liabilities 0.32 0.24 0.41 0.38 0.34 0.97 0.31 0.28 0.85 0.92 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.03 0.05 0.05 0.05 0.05 0.53 0.24 0.06 0.05 0.15 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.28 0.19 0.36 0.33 0.28 0.44 0.07 0.23 0.79 0.78 Total Liabilities 13.64 12.94 10.07 6.70 7.62 7.61 6.51 6.10 7.08 7.04 Net Block 0.15 0.16 0.17 0.17 0.18 0.19 0.20 0.22 0.23 0.26 Gross Block 0.44 0.44 0.44 0.44 0.44 0.44 0.44 0.45 0.45 0.47 Accumulated Depreciation 0.29 0.28 0.28 0.27 0.26 0.25 0.24 0.23 0.21 0.21 Non Current Assets 11.88 12.09 9.69 5.16 6.09 7.08 5.81 5.60 6.75 6.41 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 11.73 11.93 9.53 4.98 5.90 6.89 5.60 5.38 4.51 5.26 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.01 0.89 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1.75 0.85 0.37 1.54 1.53 0.54 0.70 0.51 0.33 0.64 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 0.02 0.78 0.04 1.23 1.03 0.23 0.70 0.26 0.06 0.04 Other Current Assets 1.74 0.00 0.00 0.00 0.49 0.31 0.00 0.25 0.27 0.60 Short Term Loans & Adv. 1.74 0.07 0.33 0.31 0.13 0.31 0.00 0.25 0.27 0.60 Net Current Assets 1.44 0.61 -0.04 1.16 1.19 -0.44 0.39 0.23 -0.52 -0.28 Total Assets 13.63 12.94 10.06 6.70 7.62 7.62 6.51 6.11 7.08 7.05

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -1.65 -0.04 -0.02 0.14 -0.63 -0.12 -0.06 1.88 -1.32 0.40 PBT 0.85 1.12 0.60 0.33 0.89 1.03 0.65 -0.42 0.69 0.33 Adjustment -0.82 -1.12 -0.61 -0.37 -0.93 -1.10 -0.72 0.39 -0.75 -0.36 Changes in Working Capital -1.68 -0.04 0.00 0.36 -0.48 0.01 0.01 2.03 -1.20 0.54 Cash after chg. in Working capital -1.65 -0.04 -0.01 0.32 -0.52 -0.06 -0.06 2.00 -1.26 0.51 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -0.01 -0.18 -0.11 -0.05 -0.01 -0.12 -0.06 -0.11 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.89 0.77 -1.16 0.05 1.44 -0.36 0.51 -1.68 1.34 -0.48 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.02 0.05 Net Investments 0.20 -2.40 -4.55 0.92 0.99 -1.29 -0.22 -0.87 0.75 -0.42 Others 0.69 3.17 3.39 -0.87 0.45 0.93 0.72 -0.81 0.57 -0.11 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.76 0.73 -1.18 0.19 0.81 -0.48 0.44 0.20 0.02 -0.09 Opening Cash & Equivalents 0.78 0.04 1.23 1.03 0.23 0.70 0.26 0.06 0.04 0.13 Closing Cash & Equivalent 0.02 0.78 0.04 1.23 1.03 0.23 0.70 0.26 0.06 0.04

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 2.21 2.11 2.40 1.56 1.80 1.63 1.52 1.42 1.52 1.50 ROA 5.71% 8.62% 6.87% 4.07% 9.26% 12.99% 9.38% -6.36% 7.52% 3.57% ROE 5.86% 8.91% 7.26% 4.32% 10.27% 14.57% 10.07% -7.11% 8.78% 4.29% ROCE 6.56% 10.08% 7.63% 4.96% 13.02% 16.29% 11.04% -7.09% 11.37% 5.49% Fixed Asset Turnover 1.73 2.47 1.40 0.86 2.14 1.61 1.06 0.81 1.76 0.69 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Top Investors:

pramilaben mahasukhlal shah

dimple piyush shah

piyush mahasukhlal shah

simran piyush shah

investor education and protection fund (iepf)

Annual Reports:

News Update:

Ashirwad Capital - Quarterly Results
14th Feb 2024, 16:50 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback