PBT
2.09
3.49
4.10
3.17
2.35
1.46
1.70
2.42
2.12
1.93
Adjustment
0.99
1.00
1.10
1.33
1.98
1.89
1.95
1.92
1.86
1.97
Changes in Working Capital
-1.47
0.00
-2.18
0.08
1.35
0.20
2.50
-2.22
-1.22
-1.46
Cash after chg. in Working capital
1.61
4.49
3.02
4.58
5.68
3.55
6.15
2.13
2.76
2.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.92
-1.30
-1.45
-0.95
-0.63
-0.53
-0.48
-0.07
-0.29
-0.89
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00