PBT
0.14
-2.91
-1.89
-1.88
-0.86
-0.06
0.36
0.26
0.23
0.48
Adjustment
0.01
0.00
0.01
0.01
0.01
0.00
0.00
-0.22
1.30
-1.09
Changes in Working Capital
0.26
2.94
1.74
2.04
0.41
-0.95
-4.83
11.93
6.80
-0.36
Cash after chg. in Working capital
0.41
0.03
-0.14
0.16
-0.44
-1.01
-4.46
11.97
8.33
-0.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
0.00
0.00
0.01
0.00
0.00
-0.08
-0.08
-0.10
-0.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00