Nifty

:

11922.55

Sensex

:

40605.07

49.50 (0.42%)
173.47 (0.43%)

Login

Nifty
Sensex

:
:

11922.55
40605.07

49.50 (0.42%)
173.47 (0.43%)

Avon Mercantile Ltd.

Finance - Investment

Rating :

N/A

BSE: 512265 | NSE: Not Listed

Watchlist

NSE BSE

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

N/A
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

N/A
%
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

65.27
40.77
18.65

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
56.57
16.05

PAT CAGR (%)

10 Years
5 Years
3 Years

-29.84
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 1.25 1.48 -15.54% 1.19 1.55 -23.23% 1.95 1.57 24.20% 1.52 1.49 2.01%
Expenses 0.20 0.31 -35.48% 0.39 0.52 -25.00% 0.72 0.32 125.00% 0.38 0.34 11.76%
EBITDA 1.05 1.18 -11.02% 0.80 1.03 -22.33% 1.23 1.25 -1.60% 1.14 1.15 -0.87%
EBIDTM 83.91% 79.31% 67.12% 66.39% 62.90% 79.69% 74.98% 77.37%
Other Income 0.08 0.03 166.67% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 1.00 1.25 -20.00% 0.99 1.21 -18.18% 1.58 1.16 36.21% 1.41 1.15 22.61%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.12 -0.04 - -0.19 -0.19 - -0.35 0.09 - -0.28 0.00 -
Tax 0.02 0.00 0 0.00 -0.03 - 0.00 0.03 -100.00% 0.00 0.00 0
PAT 0.10 -0.04 - -0.19 -0.16 - -0.35 0.06 - -0.28 0.00 -
PATM 8.09% -2.90% -16.02% -10.54% -18.11% 3.76% -18.42% -0.07%
EPS 0.13 -0.06 - -0.25 -0.22 - -0.47 0.08 - -0.37 0.00 -

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 5.91 6.08 5.70 3.64 2.68 1.10 0.00 0.00 0.00 0.00 0.04 Net Sales Growth -2.96% 6.67% 56.59% 35.82% 143.64% 0 0 0 0 -100% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 5.90 6.08 5.70 3.64 2.68 1.10 0.00 0.00 0.00 0.00 0.04 GP Margin 99.81% 100% 100% 100% 100% 100% 0 0 0 0 100% Total Expenditure 1.69 1.47 1.33 1.45 1.16 0.61 0.39 0.21 0.01 0.46 2.80 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0 0 0 0 0% Employee Cost - 1.09 1.10 1.17 0.98 0.50 0.34 0.18 0.00 0.00 0.00 % Of Sales - 17.93% 19.30% 32.14% 36.57% 45.45% 0 0 0 0 0% Manufacturing Exp. - 0.13 0.04 0.03 0.03 0.05 0.01 0.01 0.00 0.00 0.00 % Of Sales - 2.14% 0.70% 0.82% 1.12% 4.55% 0 0 0 0 0% General & Admin Exp. - 0.14 0.14 0.16 0.08 0.06 0.04 0.02 0.01 0.01 0.01 % Of Sales - 2.30% 2.46% 4.40% 2.99% 5.45% 0 0 0 0 25.00% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0 0 0 0 0% Miscellaneous Exp. - 0.12 0.05 0.08 0.06 0.00 0.00 0.00 0.00 0.44 0.00 % Of Sales - 1.97% 0.88% 2.20% 2.24% 0% 0 0 0 0 6975.00% EBITDA 4.22 4.61 4.37 2.19 1.52 0.49 -0.39 -0.21 -0.01 -0.46 -2.76 EBITDA Margin 71.40% 75.82% 76.67% 60.16% 56.72% 44.55% 0 0 0 0 -6900% Other Income 0.08 0.00 0.02 0.22 0.01 0.00 1.03 0.97 0.55 0.32 0.00 Interest 4.98 4.67 4.02 2.15 1.30 0.01 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT -0.70 -0.06 0.36 0.26 0.23 0.49 0.63 0.77 0.54 -0.13 -2.76 Tax 0.02 0.02 0.08 0.08 0.10 0.16 0.21 0.24 0.15 0.00 0.01 Tax Rate -2.86% -33.33% 22.22% 30.77% 43.48% 32.65% 33.33% 31.17% 27.78% 0.00% -0.36% PAT -0.72 -0.08 0.28 0.18 0.13 0.32 0.43 0.53 0.39 0.30 -2.77 PAT before Minority Interest -0.72 -0.08 0.28 0.18 0.13 0.32 0.43 0.53 0.39 0.30 -2.77 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -12.18% -1.32% 4.91% 4.95% 4.85% 29.09% 0 0 0 0 -6925.00% PAT Growth 0.00% - 55.56% 38.46% -59.38% -25.58% -18.87% 35.90% 30.00% - EPS -0.96 -0.11 0.37 0.24 0.17 0.43 0.57 0.71 0.52 0.40 -3.69

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 12.54 12.62 12.34 12.16 12.03 11.71 11.28 10.75 10.36 10.06 Share Capital 7.48 7.48 7.48 7.48 7.48 7.48 7.48 7.48 7.48 7.48 Total Reserves 5.06 5.14 4.86 4.68 4.55 4.23 3.81 3.28 2.89 2.58 Non-Current Liabilities 4.91 2.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 4.86 2.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.05 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 52.02 51.65 37.01 9.88 2.55 0.61 0.39 0.15 0.01 0.31 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.31 Other Current Liabilities 4.78 4.25 0.48 0.23 0.04 0.02 0.00 0.00 0.00 0.00 Short Term Borrowings 46.78 47.04 36.15 8.95 2.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.47 0.35 0.37 0.70 0.51 0.59 0.38 0.15 0.00 0.00 Total Liabilities 69.47 66.78 49.35 22.04 14.58 12.32 11.67 10.90 10.37 10.37 Net Block 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.02 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 11.99 15.87 18.99 7.25 0.25 0.25 0.25 0.25 0.38 10.23 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.25 0.25 0.25 0.25 0.25 0.25 10.23 Long Term Loans & Adv. 11.99 15.86 18.98 7.00 0.00 0.00 0.00 0.00 0.13 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 57.48 50.91 30.36 14.79 14.33 12.07 11.42 10.65 9.99 0.14 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 0.48 1.49 0.41 0.03 0.10 0.14 0.01 10.46 0.01 0.00 Other Current Assets 57.01 5.35 1.25 0.81 14.23 11.93 11.41 0.20 9.97 0.14 Short Term Loans & Adv. 49.27 44.08 28.70 13.95 13.93 11.93 11.34 0.20 9.97 0.13 Net Current Assets 5.46 -0.73 -6.65 4.91 11.78 11.46 11.03 10.50 9.98 -0.17 Total Assets 69.47 66.78 49.35 22.04 14.58 12.32 11.67 10.90 10.37 10.37

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity -1.01 -4.54 11.89 8.23 -1.13 -0.89 -11.42 9.89 0.00 -2.66 PBT -0.06 0.36 0.26 0.23 0.48 0.63 0.77 0.54 -0.13 -2.76 Adjustment 0.00 0.00 -0.22 1.30 -1.09 -1.03 -0.97 -0.55 0.43 -0.02 Changes in Working Capital -0.95 -4.83 11.93 6.80 -0.36 -0.59 -11.34 9.77 -0.30 0.12 Cash after chg. in Working capital -1.01 -4.46 11.97 8.33 -0.97 -0.99 -11.55 9.75 0.00 -2.66 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.08 -0.08 -0.10 -0.16 0.09 0.13 0.14 0.00 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 0.46 0.01 1.10 1.03 0.97 0.55 0.01 2.66 Net Fixed Assets 0.00 -0.01 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments 0.00 0.00 0.25 0.00 0.00 0.00 0.00 0.00 9.98 -7.20 Others 0.00 0.01 0.22 0.01 1.10 1.03 0.97 0.55 -9.97 9.86 Cash from Financing Activity 0.00 5.62 -11.98 -8.30 -0.01 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -1.01 1.08 0.38 -0.07 -0.04 0.13 -10.45 10.44 0.01 0.00 Opening Cash & Equivalents 1.49 0.41 0.03 0.10 0.14 0.01 10.46 0.01 0.00 0.00 Closing Cash & Equivalent 0.48 1.49 0.41 0.03 0.10 0.14 0.01 10.46 0.01 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 16.77 16.88 16.50 16.27 16.09 15.66 15.09 14.38 13.86 13.45 ROA -0.12% 0.48% 0.50% 0.71% 2.39% 3.55% 4.69% 3.67% 2.94% -23.57% ROE -0.66% 2.25% 1.45% 1.08% 2.71% 3.70% 4.81% 3.70% 2.98% -24.21% ROCE 7.28% 7.92% 6.91% 8.73% 3.78% 5.49% 6.95% 5.10% 2.99% -24.16% Fixed Asset Turnover 351.76 364.16 410.73 1130.22 784.17 0.00 0.00 0.00 0.00 0.00 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Debt/Equity 4.12 3.93 2.93 0.74 0.17 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.99 1.09 1.12 1.18 91.66 3135.99 0.00 5428.03 3324.15 0.00

Top Investors:

lcc infotech limited

benzer agencies limited

blue chip india limited

atn international limited

precision paper industries limited

silicon valley infotech limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback