PBT
3.81
3.76
3.48
2.84
0.00
0.00
0.00
0.00
0.00
Adjustment
-5.32
-5.65
-4.96
-3.49
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
-7.92
-2.52
-4.13
2.72
0.00
0.00
-4.47
-0.01
-0.03
Cash after chg. in Working capital
-9.43
-4.41
-5.60
2.06
0.00
0.00
-4.48
-0.02
-0.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-1.03
-0.81
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00