PBT
0.31
0.71
0.13
0.09
0.27
0.33
0.30
0.49
0.61
0.47
Adjustment
-0.38
0.85
1.09
-0.58
0.21
0.01
0.01
0.01
0.01
0.02
Changes in Working Capital
11.44
-2.29
-0.57
3.43
4.20
0.03
-1.49
0.83
-1.07
-0.74
Cash after chg. in Working capital
11.37
-0.72
0.65
2.93
4.68
0.37
-1.18
1.33
-0.45
-0.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.10
0.29
0.42
-0.31
-0.13
-0.23
-0.17
-0.19
-0.03
-0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00