PBT
0.27
0.33
0.30
0.49
0.61
0.47
0.45
1.03
0.04
0.03
Adjustment
0.01
0.01
0.01
0.01
0.01
0.02
0.02
0.01
0.03
0.06
Changes in Working Capital
4.20
0.03
-1.49
0.83
-1.07
-0.74
0.30
-2.01
1.10
0.77
Cash after chg. in Working capital
4.47
0.37
-1.18
1.33
-0.45
-0.25
0.77
-0.97
1.18
0.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.13
-0.23
-0.17
-0.19
-0.03
-0.11
0.26
-0.41
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00