Nifty
:
14433.70
Sensex
:
49034.67
-161.90 (-1.11%)
-549.49 (-1.11%)
Nifty
Sensex
:
:
14433.70
49034.67
-161.90 (-1.11%)
-549.49 (-1.11%)

Tashi India Ltd.

Finance - NBFC

Rating :
N/A

BSE: 512271 | NSE: Not Listed

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8.22
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17.77
  • N/A
  • 0.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 7.70%
  • 0.03%
  • 6.13%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 86.14%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.36
  • 22.64
  • 14.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.60
  • 17.96
  • 5.73

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.48
  • -12.94
  • 3.39

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 22.75
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.88
  • 0.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.92
  • 7.96

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0.00
0.80
-100.00%
0.68
0.81
-16.05%
0.35
0.63
-44.44%
0.64
0.59
8.47%
Expenses
0.00
0.23
-100.00%
0.06
0.22
-72.73%
0.12
0.55
-78.18%
0.07
0.07
0.00%
EBITDA
0.00
0.57
-100.00%
0.63
0.59
6.78%
0.23
0.08
187.50%
0.56
0.52
7.69%
EBIDTM
0.00%
71.84%
91.64%
72.87%
64.84%
12.32%
88.50%
88.42%
Other Income
0.00
0.00
0
0.00
0.00
0
0.28
0.44
-36.36%
0.00
0.00
0
Interest
0.00
0.52
-100.00%
0.61
0.55
10.91%
0.53
0.47
12.77%
0.53
0.46
15.22%
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.05
-100.00%
0.02
0.04
-50.00%
-0.03
0.04
-
0.03
0.06
-50.00%
Tax
0.00
0.01
-100.00%
0.00
0.01
-100.00%
0.11
0.06
83.33%
0.01
0.01
0.00%
PAT
0.00
0.04
-100.00%
0.01
0.03
-66.67%
-0.14
-0.02
-
0.02
0.04
-50.00%
PATM
0.00%
5.51%
1.76%
3.70%
-40.92%
-2.56%
3.31%
6.98%
EPS
0.00
0.58
-100.00%
0.16
0.40
-60.00%
-1.91
-0.23
-
0.48
0.79
-39.24%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2.47
2.58
2.33
1.71
1.11
Net Sales Growth
-6.79%
10.73%
36.26%
54.05%
 
Cost Of Goods Sold
0.16
0.44
0.30
0.00
0.15
Gross Profit
2.31
2.14
2.04
1.71
0.96
GP Margin
93.40%
82.95%
87.55%
100%
86.49%
Total Expenditure
0.48
0.73
0.56
0.31
0.41
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Employee Cost
-
0.13
0.12
0.12
0.12
% Of Sales
-
5.04%
5.15%
7.02%
10.81%
Manufacturing Exp.
-
0.04
0.04
0.01
0.01
% Of Sales
-
1.55%
1.72%
0.58%
0.90%
General & Admin Exp.
-
0.07
0.08
0.12
0.11
% Of Sales
-
2.71%
3.43%
7.02%
9.91%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
0.06
0.03
0.07
0.02
% Of Sales
-
2.33%
1.29%
4.09%
1.80%
EBITDA
1.99
1.85
1.77
1.40
0.70
EBITDA Margin
80.57%
71.71%
75.97%
81.87%
63.06%
Other Income
0.28
0.31
0.19
0.19
0.39
Interest
2.19
1.88
1.62
1.28
0.59
Depreciation
0.00
0.01
0.01
0.01
0.01
PBT
0.07
0.27
0.33
0.30
0.49
Tax
0.13
0.06
0.09
0.11
0.15
Tax Rate
185.71%
22.22%
27.27%
36.67%
30.61%
PAT
-0.07
0.21
0.25
0.19
0.35
PAT before Minority Interest
-0.07
0.21
0.25
0.19
0.35
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
-2.83%
8.14%
10.73%
11.11%
31.53%
PAT Growth
-158.33%
-16.00%
31.58%
-45.71%
 
EPS
-1.00
3.00
3.57
2.71
5.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
10.78
10.50
10.16
9.88
Share Capital
0.74
0.74
0.74
0.74
Total Reserves
10.04
9.76
9.42
9.14
Non-Current Liabilities
-0.01
-0.01
-0.02
-0.02
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
16.47
14.47
11.02
8.10
Trade Payables
0.04
0.04
0.04
0.04
Other Current Liabilities
0.22
0.18
0.16
0.08
Short Term Borrowings
16.15
14.19
10.77
7.94
Short Term Provisions
0.05
0.05
0.04
0.03
Total Liabilities
27.24
24.96
21.16
17.96
Net Block
0.71
0.72
0.73
0.74
Gross Block
1.52
1.52
1.52
1.52
Accumulated Depreciation
0.80
0.80
0.79
0.78
Non Current Assets
2.71
2.65
2.55
2.52
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
1.99
1.92
1.81
1.78
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
24.53
22.31
18.61
15.44
Current Investments
0.00
0.00
0.00
0.00
Inventories
0.30
0.74
1.04
1.04
Sundry Debtors
0.26
0.25
0.28
0.25
Cash & Bank
6.60
3.15
2.57
2.38
Other Current Assets
17.36
0.00
0.00
0.00
Short Term Loans & Adv.
17.36
18.17
14.72
11.77
Net Current Assets
8.06
7.84
7.59
7.34
Total Assets
27.24
24.96
21.16
17.96

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
4.34
0.14
-1.40
PBT
0.27
0.33
0.30
Adjustment
0.01
0.01
0.01
Changes in Working Capital
4.20
0.03
-1.54
Cash after chg. in Working capital
4.47
0.37
-1.23
Interest Paid
0.00
0.00
0.00
Tax Paid
-0.13
-0.23
-0.17
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
0.00
0.00
0.06
Net Fixed Assets
0.00
0.00
Net Investments
0.00
0.00
Others
0.00
0.00
Cash from Financing Activity
-0.89
0.44
1.53
Net Cash Inflow / Outflow
3.45
0.58
0.19
Opening Cash & Equivalents
3.15
2.57
2.38
Closing Cash & Equivalent
6.60
3.15
2.57

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
145.22
141.48
136.84
133.08
ROA
0.79%
1.08%
0.99%
1.92%
ROE
1.94%
2.40%
1.94%
3.49%
ROCE
8.30%
8.56%
8.17%
6.06%
Fixed Asset Turnover
1.70
1.54
1.13
0.73
Receivable days
36.23
41.41
55.96
81.14
Inventory Days
74.04
139.20
221.45
343.01
Payable days
92.18
96.59
118.34
116.55
Cash Conversion Cycle
18.10
84.03
159.08
307.59
Total Debt/Equity
1.50
1.35
1.06
0.80
Interest Cover
1.14
1.21
1.24
1.83

Annual Reports:

FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011

News Update:


  • Tashi India - Quarterly Results
    9th Nov 2020, 16:20 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.