PBT
12.04
2.64
2.09
0.78
0.22
1.69
0.54
0.23
8.32
6.53
Adjustment
-12.92
-3.57
-2.53
-0.88
-0.66
-2.58
-0.84
0.35
-8.66
-6.82
Changes in Working Capital
-12.76
-3.95
3.91
-0.09
-0.31
-0.35
-0.11
2.97
18.45
-1.54
Cash after chg. in Working capital
-13.64
-4.89
3.48
-0.18
-0.75
-1.24
-0.41
3.55
18.12
-1.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.47
-0.48
-0.66
0.15
-0.05
-0.53
-0.19
-0.32
-0.88
-0.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00