Nifty

:

23635.10

Sensex

:

75577.58

-144.05 (-0.61%)
-555.23 (-0.73%)

Login

Nifty
Sensex

:
:

23635.10
75577.58

-144.05 (-0.61%)
-555.23 (-0.73%)

Autoriders International Ltd.

Travel Services

Rating :

55/99

BSE: 512277 | NSE: Not Listed

Watchlist

NSE BSE

282.90

08-Sep-2026

Open
High
Low
Previous Close

283.05
299.9
275.5
290.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2144
600297
299.9
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

98.47
10.90
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

127.18
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.29
34.46
7.53

EBITDA CAGR (%)

10 Years
5 Years
3 Years

11.49
49.61
4.89

PAT CAGR (%)

10 Years
5 Years
3 Years

25.58
-
7.47

P:E (Median)

8 Years
5 Years
3 Years

-
-
13.43

P:BV (Average)

8 Years
5 Years
3 Years

-
-
2.43

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
5.94

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 24.38 23.27 4.77% 28.58 24.91 14.73% 24.11 20.27 18.94% 24.64 22.07 11.64%
Expenses 18.58 17.10 8.65% 19.99 16.91 18.21% 17.35 15.29 13.47% 18.04 15.31 17.83%
EBITDA 5.80 6.16 -5.84% 8.59 8.00 7.38% 6.76 4.98 35.74% 6.60 6.76 -2.37%
EBIDTM 23.80% 26.49% 30.05% 32.11% 28.03% 24.57% 26.78% 30.63%
Other Income 0.28 0.10 180.00% 0.32 0.45 -28.89% 0.39 -0.02 - 0.34 0.11 209.09%
Interest 0.79 0.78 1.28% 0.88 0.82 7.32% 0.80 0.58 37.93% 0.74 0.84 -11.90%
Depreciation 3.93 3.14 25.16% 3.76 3.00 25.33% 3.58 3.00 19.33% 3.42 2.65 29.06%
PBT 1.36 2.34 -41.88% 4.28 4.63 -7.56% 2.76 1.38 100.00% 2.77 3.38 -18.05%
Tax 0.32 0.55 -41.82% 1.77 1.42 24.65% 0.41 0.28 46.43% 0.38 0.70 -45.71%
PAT 1.04 1.79 -41.90% 2.51 3.21 -21.81% 2.35 1.10 113.64% 2.39 2.68 -10.82%
PATM 4.26% 7.68% 8.78% 12.89% 9.74% 5.44% 9.70% 12.14%
EPS 2.97 5.10 -41.76% 7.17 9.17 -21.81% 6.71 3.15 113.02% 6.83 7.65 -10.72%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 24.38 23.27 4.77% 28.58 24.91 14.73% 24.11 20.27 18.94% 0.00 0.00 0
Expenses 18.58 17.10 8.65% 19.99 16.91 18.21% 17.35 15.29 13.47% 0.00 0.00 0
EBITDA 5.80 6.16 -5.84% 8.59 8.00 7.38% 6.76 4.98 35.74% 0.00 0.00 0
EBIDTM 23.79% 26.49% 30.05% 32.11% 28.03% 24.57% 0.00% 0.00%
Other Income 0.28 0.10 180.00% 0.32 0.45 -28.89% 0.39 -0.02 - 0.00 0.00 0
Interest 0.81 0.78 3.85% 0.88 0.82 7.32% 0.80 0.58 37.93% 0.00 0.00 0
Depreciation 3.93 3.14 25.16% 3.76 3.00 25.33% 3.58 3.00 19.33% 0.00 0.00 0
PBT 1.34 2.34 -42.74% 4.28 4.63 -7.56% 2.76 1.38 100.00% 0.00 0.00 0
Tax 0.32 0.55 -41.82% 1.77 1.42 24.65% 0.41 0.28 46.43% 0.00 0.00 0
PAT 1.02 1.79 -43.02% 2.51 3.21 -21.81% 2.35 1.10 113.64% 0.00 0.00 0
PATM 4.20% 7.68% 8.78% 12.89% 9.74% 5.44% 0.00% 0.00%
EPS 2.94 5.13 -42.69% 7.21 9.23 -21.89% 6.75 3.17 112.93% 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 101.71 87.07 83.41 70.03 33.05 19.81 58.11 65.61 64.14 60.24 63.02 Net Sales Growth 12.36% 4.39% 19.11% 111.89% 66.83% -65.91% -11.43% 2.29% 6.47% -4.41% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 101.70 87.07 83.41 70.03 33.05 19.81 58.11 65.61 64.14 60.24 63.02 GP Margin 99.99% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 73.96 62.26 59.71 50.49 23.50 16.50 48.42 56.57 56.36 50.86 54.66 Power & Fuel Cost - 7.26 7.48 7.12 3.54 2.23 5.29 6.76 6.20 5.90 5.58 % Of Sales - 8.34% 8.97% 10.17% 10.71% 11.26% 9.10% 10.30% 9.67% 9.79% 8.85% Employee Cost - 10.04 8.32 6.60 3.18 2.92 7.31 7.77 7.19 7.27 6.32 % Of Sales - 11.53% 9.97% 9.42% 9.62% 14.74% 12.58% 11.84% 11.21% 12.07% 10.03% Manufacturing Exp. - 27.32 28.00 24.41 9.62 5.29 24.53 30.22 30.30 25.68 30.20 % Of Sales - 31.38% 33.57% 34.86% 29.11% 26.70% 42.21% 46.06% 47.24% 42.63% 47.92% General & Admin Exp. - 16.09 14.41 11.83 6.81 5.32 10.41 10.68 11.17 11.18 10.95 % Of Sales - 18.48% 17.28% 16.89% 20.61% 26.86% 17.91% 16.28% 17.42% 18.56% 17.38% Selling & Distn. Exp. - 1.09 0.97 0.21 0.08 0.05 0.24 0.14 0.07 0.25 0.69 % Of Sales - 1.25% 1.16% 0.30% 0.24% 0.25% 0.41% 0.21% 0.11% 0.42% 1.09% Miscellaneous Exp. - 0.46 0.53 0.32 0.27 0.69 0.63 1.00 1.44 0.57 0.69 % Of Sales - 0.53% 0.64% 0.46% 0.82% 3.48% 1.08% 1.52% 2.25% 0.95% 1.44% EBITDA 27.75 24.81 23.70 19.54 9.55 3.31 9.69 9.04 7.78 9.38 8.36 EBITDA Margin 27.28% 28.49% 28.41% 27.90% 28.90% 16.71% 16.68% 13.78% 12.13% 15.57% 13.27% Other Income 1.33 0.59 0.42 0.35 0.35 1.08 1.03 0.43 0.29 0.83 0.77 Interest 3.21 2.88 2.84 2.18 1.45 1.28 1.71 1.73 2.05 2.55 2.11 Depreciation 14.69 11.24 10.19 7.20 5.40 5.45 5.74 5.57 5.61 6.28 5.04 PBT 11.17 11.28 11.09 10.51 3.05 -2.34 3.28 2.16 0.42 1.38 1.98 Tax 2.88 2.89 1.65 3.75 0.11 -0.33 1.15 1.12 0.22 0.24 1.11 Tax Rate 25.78% 25.62% 14.88% 35.68% 3.61% 14.10% 35.06% 51.85% 52.38% 17.39% 56.06% PAT 8.29 8.39 9.44 6.76 2.94 -2.01 2.12 1.04 0.20 1.14 0.86 PAT before Minority Interest 8.29 8.39 9.44 6.76 2.94 -2.01 2.12 1.04 0.20 1.14 0.86 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.15% 9.64% 11.32% 9.65% 8.90% -10.15% 3.65% 1.59% 0.31% 1.89% 1.36% PAT Growth -5.58% -11.12% 39.64% 129.93% - - 103.85% 420.00% -82.46% 32.56% EPS 23.69 23.97 26.97 19.31 8.40 -5.74 6.06 2.97 0.57 3.26 2.46

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 49.53 32.41 23.06 16.36 13.34 15.46 13.56 12.51 12.31 11.17 Share Capital 0.58 0.49 0.49 0.49 0.49 0.49 0.49 0.49 0.25 0.25 Total Reserves 48.95 31.92 22.57 15.87 12.85 14.97 13.07 12.02 12.06 10.92 Non-Current Liabilities 22.89 20.74 22.97 14.75 14.10 18.05 11.54 10.26 11.16 10.60 Secured Loans 16.49 14.12 15.35 9.01 6.85 9.62 6.40 4.93 6.06 6.91 Unsecured Loans 2.10 2.63 3.03 3.12 2.68 2.74 0.00 0.84 1.14 1.43 Long Term Provisions 0.38 0.38 0.26 0.20 0.21 0.63 0.26 0.00 0.00 0.00 Current Liabilities 20.31 17.91 20.59 12.56 8.13 14.07 17.72 19.71 17.87 20.70 Trade Payables 4.52 3.93 6.68 3.10 2.04 4.55 6.31 7.63 5.49 7.41 Other Current Liabilities 13.01 13.58 10.91 7.44 5.83 5.52 7.47 9.11 9.28 10.09 Short Term Borrowings 2.27 0.00 2.65 1.73 0.00 4.00 3.94 2.73 2.85 2.99 Short Term Provisions 0.51 0.40 0.35 0.29 0.25 0.00 0.00 0.24 0.26 0.21 Total Liabilities 92.73 71.06 66.62 43.67 35.57 47.58 42.82 42.48 41.34 42.47 Net Block 57.10 44.59 38.46 24.22 19.38 24.46 22.17 20.70 22.42 23.57 Gross Block 86.33 66.68 53.57 33.65 28.48 36.65 35.03 32.03 28.40 37.91 Accumulated Depreciation 29.23 22.09 15.11 9.43 9.10 12.19 12.86 11.33 5.98 14.34 Non Current Assets 65.64 51.25 48.36 31.93 25.39 30.85 25.48 23.89 25.48 26.52 Capital Work in Progress 3.33 1.25 4.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 Long Term Loans & Adv. 5.20 5.40 5.15 7.70 5.99 6.39 3.31 3.18 3.05 2.95 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 27.09 19.81 18.26 11.74 10.18 16.73 17.33 18.59 15.86 15.94 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 16.91 13.87 14.41 9.06 5.79 10.80 13.68 14.35 11.80 12.97 Cash & Bank 8.21 4.30 2.58 1.86 3.71 5.12 2.69 2.49 2.47 2.23 Other Current Assets 1.97 0.93 0.76 0.53 0.68 0.80 0.97 1.75 1.59 0.75 Short Term Loans & Adv. 1.06 0.71 0.51 0.29 0.27 0.33 0.36 1.05 0.92 0.70 Net Current Assets 6.78 1.90 -2.33 -0.82 2.06 2.65 -0.39 -1.12 -2.01 -4.75 Total Assets 92.73 71.06 66.62 43.67 35.57 47.58 42.81 42.48 41.34 42.46

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 19.06 20.04 17.15 4.02 4.36 5.36 6.65 6.30 5.34 7.14 PBT 11.28 11.09 10.51 3.06 -2.34 3.28 2.16 0.59 1.38 1.98 Adjustment 13.56 12.88 9.27 6.85 6.43 6.96 7.55 8.70 8.81 7.85 Changes in Working Capital -3.11 -1.31 -1.89 -4.76 1.81 -3.79 -2.61 -1.05 -2.73 -1.66 Cash after chg. in Working capital 21.73 22.66 17.89 5.15 5.91 6.45 7.10 8.25 7.46 8.17 Interest Paid 0.00 0.00 0.00 -1.44 -1.27 -1.68 -1.71 -2.02 -2.50 -2.09 Tax Paid -2.67 -2.62 -0.74 0.31 -0.28 0.60 1.26 0.25 0.38 1.06 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.17 0.00 0.00 Cash From Investing Activity -24.06 -13.90 -24.85 -10.47 -1.12 -7.20 -6.98 -4.82 -4.81 -11.78 Net Fixed Assets -21.73 -9.62 -24.66 -5.17 8.17 -1.62 -3.00 -3.63 9.51 -9.30 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -2.33 -4.28 -0.19 -5.30 -9.29 -5.58 -3.98 -1.19 -14.32 -2.48 Cash from Financing Activity 7.52 -2.96 7.42 4.03 -5.98 4.19 0.37 -1.62 -0.35 4.83 Net Cash Inflow / Outflow 2.52 3.18 -0.28 -2.42 -2.75 2.35 0.04 -0.14 0.18 0.19 Opening Cash & Equivalents 1.49 -1.69 -1.41 1.01 3.76 1.41 1.37 1.51 1.33 1.14 Closing Cash & Equivalent 4.01 1.49 -1.69 -1.41 1.01 3.76 1.41 1.37 1.51 1.33

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 142.33 110.24 470.61 333.88 272.13 315.33 276.56 255.23 251.13 227.88 ROA 10.24% 13.71% 12.26% 7.42% -4.82% 4.70% 2.44% 0.48% 2.72% 2.30% ROE 20.48% 34.04% 34.30% 19.80% -13.93% 14.63% 7.97% 1.62% 9.70% 8.05% ROCE 19.86% 24.18% 27.75% 13.74% -3.25% 14.92% 13.13% 8.33% 13.11% 15.27% Fixed Asset Turnover 1.14 1.39 1.62 1.08 0.62 1.65 1.99 2.17 1.83 1.89 Receivable days 64.43 61.73 60.47 80.79 150.41 75.74 76.67 72.66 74.32 67.56 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 50.37 48.47 51.83 46.84 Cash Conversion Cycle 64.43 61.73 60.47 80.79 150.41 75.74 26.30 24.19 22.49 20.72 Total Debt/Equity 0.65 0.88 1.36 1.27 1.13 1.36 1.24 1.31 1.47 1.65 Interest Cover 4.92 4.90 5.82 3.10 -0.82 2.92 2.25 1.21 1.54 1.94

Top Investors:

mukul mahavir agrawal

tungbhadra textiles private limited

satluj texfab private limited

purna tex fab private limited

chandrabhaga textiles private limited

bhima cotex private limited

narmda texfab private limited

vaitarana texfab private limited

quantum industries and services private limited

warna textiles private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback