PBT
2.43
2.42
0.35
0.35
0.20
0.13
0.05
0.05
0.06
0.06
Adjustment
-2.59
-2.64
-0.42
-0.43
-0.25
-0.17
0.00
0.00
0.00
0.00
Changes in Working Capital
1.50
-1.50
-0.01
0.00
0.01
0.00
-0.01
0.00
0.08
0.01
Cash after chg. in Working capital
1.34
-1.71
-0.07
-0.07
-0.05
-0.04
0.05
0.05
0.13
0.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.61
-0.61
-0.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00