Nifty

:

25149.85

Sensex

:

82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Login

Nifty
Sensex

:
:

25149.85
82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Shantai Industries Ltd.

Textile

Rating :

N/A

BSE: 512297 | NSE: Not Listed

Watchlist

NSE BSE

14.15

11-Jul-2025

Open
High
Low
Previous Close

13.51
14.2
13.4
14.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

8139
109330
14.2
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

10.61
34.46
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

12.97
N/A
1.38

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

51.69
-34.77
3.90

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.45
17.61
-

PAT CAGR (%)

10 Years
5 Years
3 Years

7.18
-9.71
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.83
0.83
0.92

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-209.08
-28.41
8.39

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 7.23 1.29 460.47% 8.22 0.00 0 4.23 0.00 0 0.57 0.00 0
Expenses 7.19 1.24 479.84% 8.11 0.06 13,416.67% 4.15 0.03 13,733.33% 0.55 0.06 816.67%
EBITDA 0.05 0.05 0.00% 0.10 -0.06 - 0.07 -0.03 - 0.02 -0.06 -
EBIDTM 0.62% 4.02% 1.24% 0.00% 1.73% 0.00% 3.84% 0.00%
Other Income 0.06 0.02 200.00% 0.00 0.00 0 0.03 0.01 200.00% 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.10 0.07 42.86% 0.10 -0.06 - 0.10 -0.02 - 0.02 -0.06 -
Tax 0.02 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.08 0.07 14.29% 0.10 -0.06 - 0.10 -0.02 - 0.02 -0.06 -
PATM 1.16% 5.19% 1.24% 0.00% 2.32% 0.00% 4.19% 0.00%
EPS 0.56 0.45 24.44% 0.68 -0.37 - 0.65 -0.11 - 0.16 -0.39 -

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 20.25 1.29 0.60 1.15 0.49 10.92 12.83 54.34 108.09 6.38 0.02 Net Sales Growth 1,469.77% 115.00% -47.83% 134.69% -95.51% -14.89% -76.39% -49.73% 1594.20% 31800% Cost Of Goods Sold 19.39 1.17 0.52 0.93 0.25 9.56 8.81 50.95 101.20 6.12 0.02 Gross Profit 0.86 0.12 0.08 0.22 0.24 1.37 4.01 3.39 6.89 0.26 0.00 GP Margin 4.27% 9.30% 13.33% 19.13% 48.98% 12.55% 31.25% 6.24% 6.37% 4.08% 0% Total Expenditure 20.00 1.38 0.70 1.14 1.38 10.96 9.71 54.36 107.01 6.33 0.06 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.03 0.01 0.01 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0.27% 0.08% 0.02% 0% 0% 0% Employee Cost - 0.07 0.07 0.09 0.10 0.76 0.41 0.32 0.20 0.10 0.00 % Of Sales - 5.43% 11.67% 7.83% 20.41% 6.96% 3.20% 0.59% 0.19% 1.57% 0% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.09 0.39 4.53 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0.70% 0.72% 4.19% 0% 0% General & Admin Exp. - 0.13 0.12 0.12 0.69 0.20 0.32 0.21 0.14 0.07 0.03 % Of Sales - 10.08% 20.0% 10.43% 140.82% 1.83% 2.49% 0.39% 0.13% 1.10% 150.0% Selling & Distn. Exp. - 0.00 0.00 0.00 0.07 0.40 0.04 0.13 0.93 0.03 0.01 % Of Sales - 0% 0% 0% 14.29% 3.66% 0.31% 0.24% 0.86% 0.47% 50.0% Miscellaneous Exp. - 0.00 0.00 0.00 0.27 0.01 0.04 2.35 0.01 0.01 0.01 % Of Sales - 0% 0% 0% 55.10% 0.09% 0.31% 4.32% 0.01% 0.16% 0% EBITDA 0.24 -0.09 -0.10 0.01 -0.89 -0.04 3.12 -0.02 1.08 0.05 -0.04 EBITDA Margin 1.19% -6.98% -16.67% 0.87% -181.63% -0.37% 24.32% -0.04% 1.00% 0.78% -200% Other Income 0.09 0.03 0.02 0.02 0.03 0.03 0.05 0.02 0.01 0.03 0.00 Interest 0.00 0.00 0.01 0.00 0.14 0.08 0.03 0.07 0.01 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.01 0.02 0.02 0.03 0.00 0.00 0.00 PBT 0.32 -0.06 -0.10 0.02 -1.00 -0.10 3.11 -0.10 1.08 0.08 -0.03 Tax 0.02 0.00 0.00 0.00 0.00 0.00 0.89 -0.01 0.35 0.02 0.00 Tax Rate 6.25% 0.00% 0.00% 0.00% 0.00% 0.00% 28.62% 10.00% 32.41% 25.00% 0.00% PAT 0.30 -0.06 -0.10 0.02 -1.00 -0.10 2.22 -0.09 0.74 0.06 -0.03 PAT before Minority Interest 0.30 -0.06 -0.10 0.02 -1.00 -0.10 2.22 -0.09 0.74 0.06 -0.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.48% -4.65% -16.67% 1.74% -204.08% -0.92% 17.30% -0.17% 0.68% 0.94% -150.0% PAT Growth 528.57% - - - - - - - 1,133.33% - EPS 2.00 -0.40 -0.67 0.13 -6.67 -0.67 14.80 -0.60 4.93 0.40 -0.20

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 7.36 7.42 7.52 7.50 8.50 8.60 6.38 6.51 5.86 5.80 Share Capital 1.50 1.50 1.50 1.50 1.50 1.50 1.50 0.50 0.50 0.50 Total Reserves 5.86 5.92 6.02 6.00 7.00 7.10 4.88 6.01 5.36 5.30 Non-Current Liabilities 0.10 0.10 0.09 0.09 0.07 0.06 0.02 0.02 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.14 0.13 0.13 0.13 0.10 0.08 0.04 0.02 0.00 0.00 Current Liabilities 0.03 0.23 0.05 0.12 0.13 21.74 74.14 87.71 2.95 0.00 Trade Payables 0.00 0.21 0.00 0.01 0.00 19.08 74.11 87.35 2.90 0.00 Other Current Liabilities 0.00 0.00 0.00 0.03 0.12 2.43 0.03 0.01 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.02 0.02 0.05 0.09 0.00 0.22 0.00 0.35 0.05 0.00 Total Liabilities 7.49 7.75 7.66 7.71 8.70 30.40 80.54 94.24 8.81 5.80 Net Block 0.01 0.01 0.01 0.01 0.02 0.03 0.05 0.01 0.00 0.00 Gross Block 0.09 0.09 0.09 0.09 0.09 0.08 0.08 0.02 0.00 0.00 Accumulated Depreciation 0.09 0.09 0.08 0.08 0.07 0.06 0.03 0.00 0.00 0.00 Non Current Assets 0.01 0.01 0.01 0.01 0.02 0.03 0.05 0.01 0.00 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 7.48 7.74 7.66 7.70 8.68 30.36 80.47 94.20 8.81 5.80 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 4.39 5.31 4.96 2.72 0.78 0.21 1.42 3.20 3.93 0.00 Sundry Debtors 1.42 0.79 0.86 3.35 4.60 25.02 76.28 86.79 4.40 0.00 Cash & Bank 0.53 0.45 0.67 0.58 1.42 1.23 0.53 0.38 0.03 0.01 Other Current Assets 1.14 0.77 0.77 0.86 1.89 3.91 2.24 3.84 0.45 5.79 Short Term Loans & Adv. 0.37 0.41 0.39 0.19 0.89 2.39 0.22 0.32 0.03 0.00 Net Current Assets 7.45 7.51 7.60 7.57 8.55 8.63 6.34 6.50 5.86 5.80 Total Assets 7.49 7.75 7.67 7.71 8.70 30.39 80.54 94.24 8.81 5.80

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 0.04 -0.23 0.08 -0.85 0.25 0.70 0.27 0.43 0.00 -5.82 PBT -0.06 -0.10 0.02 -1.00 -0.10 3.11 -0.10 1.08 0.00 -0.03 Adjustment -0.02 -0.01 -0.01 0.22 0.07 0.05 0.08 0.01 0.00 0.00 Changes in Working Capital 0.13 -0.13 0.07 -0.07 0.29 -1.96 0.45 -0.34 0.00 -5.79 Cash after chg. in Working capital 0.04 -0.23 0.08 -0.85 0.25 1.20 0.44 0.75 0.00 -5.82 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 -0.01 0.00 -0.50 -0.17 -0.32 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 0.00 0.00 0.02 0.02 -0.04 0.00 0.00 5.82 Net Fixed Assets 0.00 0.00 0.00 0.00 -0.01 0.00 -0.06 -0.02 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.82 Others 0.00 0.00 0.00 0.00 0.03 0.02 0.02 0.02 0.00 0.00 Cash from Financing Activity 0.03 0.01 0.02 0.01 -0.08 -0.03 -0.07 -0.08 0.00 0.00 Net Cash Inflow / Outflow 0.07 -0.22 0.10 -0.84 0.19 0.69 0.16 0.35 0.00 0.00 Opening Cash & Equivalents 0.45 0.67 0.58 1.42 1.23 0.53 0.38 0.03 0.00 0.02 Closing Cash & Equivalent 0.53 0.45 0.67 0.58 1.42 1.23 0.53 0.38 0.00 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 9.81 49.48 50.12 49.97 56.66 57.30 42.41 43.26 39.05 38.68 ROA -0.83% -1.24% 0.28% -12.22% -0.49% 4.00% -0.10% 1.43% 0.75% -0.59% ROE -0.85% -1.28% 0.29% -12.54% -1.13% 29.63% -1.36% 11.95% 0.94% -0.59% ROCE -0.85% -1.11% 0.34% -10.77% -0.21% 41.92% -0.50% 17.73% 1.39% -0.58% Fixed Asset Turnover 13.64 6.34 12.13 5.19 123.76 159.42 1139.41 6620.34 0.00 0.00 Receivable days 312.04 501.83 668.84 2953.33 494.71 1441.32 547.68 153.96 251.91 0.00 Inventory Days 1369.86 3122.72 1220.58 1301.75 16.43 23.13 15.51 12.03 224.56 0.00 Payable days 32.65 74.84 1.91 8.14 364.47 2077.21 588.43 155.15 103.92 0.00 Cash Conversion Cycle 1649.25 3549.71 1887.51 4246.93 146.66 -612.76 -25.25 10.83 372.55 0.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 -6.48 7.23 -6.28 -0.22 123.77 -0.47 106.80 56.24 -1169.82

Top Investors:

prakashchand sandh

sweety prakashchand sandh

vijay kumar sandh

ganesh kumar sandh

prakashchand sandh huf

suman vijaykumar sandh

sanju ganesh sandh

kanta devi samdaria

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback