Nifty

:

25966.05

Sensex

:

84778.84

170.90 (0.66%)
566.96 (0.67%)

Login

Nifty
Sensex

:
:

25966.05
84778.84

170.90 (0.66%)
566.96 (0.67%)

Shantai Industries Ltd.

Textile

Rating :

N/A

BSE: 512297 | NSE: Not Listed

Watchlist

NSE BSE

14.43

27-Oct-2025

Open
High
Low
Previous Close

14.73
14.73
14.41
14.73

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1688
24404
14.73
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

10.82
42.95
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

13.18
N/A
1.42

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.24
110.50
223.17

EBITDA CAGR (%)

10 Years
5 Years
3 Years

16.98
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

17.85
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
32.92

P:BV (Average)

8 Years
5 Years
3 Years

0.89
0.89
1.00

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-205.53
9.40
12.31

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 4.22 0.57 640.35% 7.23 1.29 460.47% 8.22 0.00 0 4.23 0.00 0
Expenses 4.26 0.55 674.55% 7.19 1.24 479.84% 8.11 0.06 13,416.67% 4.15 0.03 13,733.33%
EBITDA -0.03 0.02 - 0.05 0.05 0.00% 0.10 -0.06 - 0.07 -0.03 -
EBIDTM -0.76% 3.84% 0.62% 4.02% 1.24% 0.00% 1.73% 0.00%
Other Income 0.00 0.00 0 0.06 0.02 200.00% 0.00 0.00 0 0.03 0.01 200.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.03 0.02 - 0.10 0.07 42.86% 0.10 -0.06 - 0.10 -0.02 -
Tax 0.00 0.00 0 0.02 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -0.03 0.02 - 0.08 0.07 14.29% 0.10 -0.06 - 0.10 -0.02 -
PATM -0.76% 4.19% 1.16% 5.19% 1.24% 0.00% 2.32% 0.00%
EPS -0.04 0.03 - 0.11 0.09 22.22% 0.14 -0.07 - 0.13 -0.02 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 23.90 20.25 1.29 0.60 1.15 0.49 10.92 12.83 54.34 108.09 6.38 Net Sales Growth 1,184.95% 1469.77% 115.00% -47.83% 134.69% -95.51% -14.89% -76.39% -49.73% 1594.20% Cost Of Goods Sold 22.96 19.38 1.17 0.52 0.93 0.25 9.56 8.81 50.95 101.20 6.12 Gross Profit 0.94 0.86 0.12 0.08 0.22 0.24 1.37 4.01 3.39 6.89 0.26 GP Margin 3.94% 4.25% 9.30% 13.33% 19.13% 48.98% 12.55% 31.25% 6.24% 6.37% 4.08% Total Expenditure 23.71 20.01 1.38 0.70 1.14 1.38 10.96 9.71 54.36 107.01 6.33 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.03 0.01 0.01 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0.27% 0.08% 0.02% 0% 0% Employee Cost - 0.31 0.07 0.07 0.09 0.10 0.76 0.41 0.32 0.20 0.10 % Of Sales - 1.53% 5.43% 11.67% 7.83% 20.41% 6.96% 3.20% 0.59% 0.19% 1.57% Manufacturing Exp. - 0.11 0.00 0.00 0.00 0.00 0.00 0.09 0.39 4.53 0.00 % Of Sales - 0.54% 0% 0% 0% 0% 0% 0.70% 0.72% 4.19% 0% General & Admin Exp. - 0.20 0.13 0.12 0.12 0.69 0.20 0.32 0.21 0.14 0.07 % Of Sales - 0.99% 10.08% 20.0% 10.43% 140.82% 1.83% 2.49% 0.39% 0.13% 1.10% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.07 0.40 0.04 0.13 0.93 0.03 % Of Sales - 0% 0% 0% 0% 14.29% 3.66% 0.31% 0.24% 0.86% 0.47% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.27 0.01 0.04 2.35 0.01 0.03 % Of Sales - 0% 0% 0% 0% 55.10% 0.09% 0.31% 4.32% 0.01% 0.16% EBITDA 0.19 0.24 -0.09 -0.10 0.01 -0.89 -0.04 3.12 -0.02 1.08 0.05 EBITDA Margin 0.79% 1.19% -6.98% -16.67% 0.87% -181.63% -0.37% 24.32% -0.04% 1.00% 0.78% Other Income 0.09 0.09 0.03 0.02 0.02 0.03 0.03 0.05 0.02 0.01 0.03 Interest 0.00 0.00 0.00 0.01 0.00 0.14 0.08 0.03 0.07 0.01 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.02 0.03 0.00 0.00 PBT 0.27 0.33 -0.06 -0.10 0.02 -1.00 -0.10 3.11 -0.10 1.08 0.08 Tax 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.89 -0.01 0.35 0.02 Tax Rate 7.41% 6.06% 0.00% 0.00% 0.00% 0.00% 0.00% 28.62% 10.00% 32.41% 25.00% PAT 0.25 0.31 -0.06 -0.10 0.02 -1.00 -0.10 2.22 -0.09 0.74 0.06 PAT before Minority Interest 0.25 0.31 -0.06 -0.10 0.02 -1.00 -0.10 2.22 -0.09 0.74 0.06 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.05% 1.53% -4.65% -16.67% 1.74% -204.08% -0.92% 17.30% -0.17% 0.68% 0.94% PAT Growth 2,400.00% - - - - - - - - 1,133.33% EPS 0.33 0.41 -0.08 -0.13 0.03 -1.33 -0.13 2.96 -0.12 0.99 0.08

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 7.67 7.36 7.42 7.52 7.50 8.50 8.60 6.38 6.51 5.86 Share Capital 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 0.50 0.50 Total Reserves 6.17 5.86 5.92 6.02 6.00 7.00 7.10 4.88 6.01 5.36 Non-Current Liabilities 3.01 0.10 0.10 0.09 0.09 0.07 0.06 0.02 0.02 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 2.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.14 0.14 0.13 0.13 0.13 0.10 0.08 0.04 0.02 0.00 Current Liabilities 4.07 0.03 0.23 0.05 0.12 0.13 21.74 74.14 87.71 2.95 Trade Payables 3.63 0.00 0.21 0.00 0.01 0.00 19.08 74.11 87.35 2.90 Other Current Liabilities 0.34 0.00 0.00 0.00 0.03 0.12 2.43 0.03 0.01 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.09 0.02 0.02 0.05 0.09 0.00 0.22 0.00 0.35 0.05 Total Liabilities 14.75 7.49 7.75 7.66 7.71 8.70 30.40 80.54 94.24 8.81 Net Block 0.01 0.01 0.01 0.01 0.01 0.02 0.03 0.05 0.01 0.00 Gross Block 0.10 0.09 0.09 0.09 0.09 0.09 0.08 0.08 0.02 0.00 Accumulated Depreciation 0.09 0.09 0.09 0.08 0.08 0.07 0.06 0.03 0.00 0.00 Non Current Assets 0.01 0.01 0.01 0.01 0.01 0.02 0.03 0.05 0.01 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 14.73 7.48 7.74 7.66 7.70 8.68 30.36 80.47 94.20 8.81 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.26 4.39 5.31 4.96 2.72 0.78 0.21 1.42 3.20 3.93 Sundry Debtors 12.19 1.42 0.79 0.86 3.35 4.60 25.02 76.28 86.79 4.40 Cash & Bank 0.55 0.53 0.45 0.67 0.58 1.42 1.23 0.53 0.38 0.03 Other Current Assets 1.73 0.77 0.77 0.77 1.05 1.89 3.91 2.24 3.84 0.45 Short Term Loans & Adv. 0.96 0.37 0.41 0.39 0.19 0.89 2.39 0.22 0.32 0.03 Net Current Assets 10.66 7.45 7.51 7.60 7.57 8.55 8.63 6.34 6.50 5.86 Total Assets 14.74 7.49 7.75 7.67 7.71 8.70 30.39 80.54 94.24 8.81

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -2.96 0.04 -0.23 0.08 -0.85 0.25 0.70 0.27 0.43 0.00 PBT 0.33 -0.06 -0.10 0.02 -1.00 -0.10 3.11 -0.10 1.08 0.00 Adjustment -0.07 -0.02 -0.01 -0.01 0.22 0.07 0.05 0.08 0.01 0.00 Changes in Working Capital -3.19 0.13 -0.13 0.07 -0.07 0.29 -1.96 0.45 -0.34 0.00 Cash after chg. in Working capital -2.94 0.04 -0.23 0.08 -0.85 0.25 1.20 0.44 0.75 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.02 0.00 0.00 0.00 -0.01 0.00 -0.50 -0.17 -0.32 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 0.00 0.00 0.00 0.02 0.02 -0.04 0.00 0.00 Net Fixed Assets -0.01 0.00 0.00 0.00 0.00 -0.01 0.00 -0.06 -0.02 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.01 0.00 0.00 0.00 0.00 0.03 0.02 0.02 0.02 0.00 Cash from Financing Activity 2.98 0.03 0.01 0.02 0.01 -0.08 -0.03 -0.07 -0.08 0.00 Net Cash Inflow / Outflow 0.02 0.07 -0.22 0.10 -0.84 0.19 0.69 0.16 0.35 0.00 Opening Cash & Equivalents 0.53 0.45 0.67 0.58 1.42 1.23 0.53 0.38 0.03 0.00 Closing Cash & Equivalent 0.55 0.53 0.45 0.67 0.58 1.42 1.23 0.53 0.38 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 10.22 9.81 49.48 50.12 49.97 56.66 57.30 42.41 43.26 39.05 ROA 2.76% -0.83% -1.24% 0.28% -12.22% -0.49% 4.00% -0.10% 1.43% 0.75% ROE 4.08% -0.85% -1.28% 0.29% -12.54% -1.13% 29.63% -1.36% 11.95% 0.94% ROCE 3.63% -0.85% -1.11% 0.34% -10.77% -0.21% 41.92% -0.50% 17.73% 1.39% Fixed Asset Turnover 210.71 13.64 6.34 12.13 5.19 123.76 159.42 1139.41 6620.34 0.00 Receivable days 122.63 312.05 501.83 668.84 2953.33 494.71 1441.32 547.68 153.96 251.91 Inventory Days 41.88 1369.86 3122.72 1220.58 1301.75 16.43 23.13 15.51 12.03 224.56 Payable days 34.19 32.65 74.84 1.91 8.14 364.47 2077.21 588.43 155.15 103.92 Cash Conversion Cycle 130.33 1649.27 3549.71 1887.51 4246.93 146.66 -612.76 -25.25 10.83 372.55 Total Debt/Equity 0.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 1084.67 0.00 -6.48 7.23 -6.28 -0.22 123.77 -0.47 106.80 56.24

Top Investors:

prakashchand sandh

laxmipat dudheria

suman vijaykumar sandh

vijay kumar sandh

ganesh kumar sandh

sweety prakashchand sandh

prakashchand sandh huf

sanju ganesh sandh

Annual Reports:

News Update:

Shantai Industries - Quarterly Results
14th Aug 2025, 18:20 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback