PBT
3.98
5.30
0.00
0.00
0.00
0.00
5.42
0.00
0.00
1.03
Adjustment
-0.29
0.36
0.00
0.00
0.00
0.00
2.29
0.00
0.00
1.20
Changes in Working Capital
2.12
-1.30
0.00
0.00
0.00
0.00
-1.36
0.00
0.00
0.59
Cash after chg. in Working capital
5.80
4.36
0.00
0.00
0.00
0.00
6.35
0.00
0.00
2.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.42
-2.05
0.00
0.00
0.00
0.00
-1.80
0.00
0.00
-0.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00