Nifty

:

11075.90

Sensex

:

37104.39

93.10 (0.85%)
-209.45 (-0.56%)

Login

Nifty
Sensex

:
:

11075.90
37104.39

93.10 (0.85%)
-209.45 (-0.56%)

Vishwa Vishal Engineering Ltd.

Metal - Ferrous

Rating :

N/A

BSE: 512321 | NSE: Not Listed

Watchlist

NSE BSE

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

N/A
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

N/A
%
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 14 Mar 13 Mar 12 Mar 11 Mar 08 Mar 07 Mar 06 Mar 05
Net Sales - 63.05 83.71 143.73 102.06 33.30 26.63 21.58 17.49 Net Sales Growth - -24.68% -41.76% 40.83% 206.49% 25.05% 23.40% 23.38% Cost Of Goods Sold - 47.12 61.68 52.35 32.50 18.20 15.07 11.89 10.09 Gross Profit - 15.93 22.03 91.38 69.57 15.10 11.56 9.69 7.40 GP Margin - 25.27% 26.32% 63.58% 68.17% 45.35% 43.41% 44.90% 42.31% Total Expenditure - 58.52 75.59 64.25 41.08 26.86 21.45 17.79 15.28 Power & Fuel Cost - 1.65 3.38 0.00 0.00 1.63 1.23 1.13 1.06 % Of Sales - 2.62% 4.04% 0% 0% 4.89% 4.62% 5.24% 6.06% Employee Cost - 4.27 3.16 2.49 2.34 1.72 1.45 1.35 1.13 % Of Sales - 6.77% 3.77% 1.73% 2.29% 5.17% 5.44% 6.26% 6.46% Manufacturing Exp. - 0.97 0.76 0.00 0.00 1.59 1.46 1.15 1.15 % Of Sales - 1.54% 0.91% 0% 0% 4.77% 5.48% 5.33% 6.58% General & Admin Exp. - 0.78 0.89 0.00 0.00 1.31 0.92 0.94 0.83 % Of Sales - 1.24% 1.06% 0% 0% 3.93% 3.45% 4.36% 4.75% Selling & Distn. Exp. - 0.41 0.54 0.00 0.00 1.13 0.87 0.80 0.56 % Of Sales - 0.65% 0.65% 0% 0% 3.39% 3.27% 3.71% 3.20% Miscellaneous Exp. - 3.33 5.18 9.41 6.24 1.28 0.46 0.52 0.47 % Of Sales - 5.28% 6.19% 6.55% 6.11% 3.84% 1.73% 2.41% 2.69% EBITDA - 4.53 8.12 79.48 60.98 6.44 5.18 3.79 2.21 EBITDA Margin - 7.18% 9.70% 55.30% 59.75% 19.34% 19.45% 17.56% 12.64% Other Income - 3.30 2.31 2.44 1.42 1.23 0.09 0.10 0.03 Interest - 1.18 1.18 0.73 0.30 0.53 0.69 0.37 0.56 Depreciation - 2.74 2.99 2.70 2.37 1.72 1.61 0.67 0.66 PBT - 3.91 6.27 78.49 59.73 5.42 2.95 2.85 1.03 Tax - 1.82 1.95 1.92 2.99 2.02 1.05 1.27 0.41 Tax Rate - 46.55% 31.10% 2.45% 5.01% 37.27% 35.59% 44.56% 39.81% PAT - 2.08 4.31 76.57 56.75 3.40 1.90 1.58 0.62 PAT before Minority Interest - 2.08 4.31 76.57 56.75 3.40 1.90 1.58 0.62 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 3.30% 5.15% 53.27% 55.60% 10.21% 7.13% 7.32% 3.54% PAT Growth - -51.74% -94.37% 34.93% 1,569.12% 78.95% 20.25% 154.84% Unadjusted EPS - 8.34 17.25 18.79 22.85 13.59 7.61 6.33 2.48

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 14 Mar 13 Mar 12 Mar 11 Mar 08 Mar 07 Mar 06 Mar 05
Shareholder's Funds 41.02 38.94 34.62 29.92 14.43 11.14 9.23 7.65 Share Capital 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 Total Reserves 38.52 36.44 32.12 27.42 11.93 8.64 6.73 5.15 Non-Current Liabilities 1.92 3.24 2.28 1.39 5.70 8.03 9.01 4.56 Secured Loans 0.00 1.53 1.12 0.00 3.90 6.08 7.59 4.11 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 11.83 22.59 15.20 11.05 7.59 7.58 5.80 3.65 Trade Payables 4.60 8.04 4.48 3.78 4.85 6.52 5.15 3.07 Other Current Liabilities 2.88 5.93 3.98 3.83 0.00 0.00 0.00 0.00 Short Term Borrowings 3.64 8.61 6.74 2.58 0.00 0.00 0.00 0.00 Short Term Provisions 0.72 0.00 0.01 0.85 2.74 1.06 0.64 0.57 Total Liabilities 54.77 64.77 52.10 42.36 27.72 26.75 24.04 15.86 Net Block 13.14 23.72 20.98 19.20 11.66 11.84 10.89 5.02 Gross Block 31.83 41.90 36.46 31.99 18.99 18.74 16.26 9.72 Accumulated Depreciation 18.69 18.19 15.48 12.78 7.33 6.90 5.37 4.70 Non Current Assets 16.93 29.00 22.51 20.54 12.76 12.67 12.04 5.17 Capital Work in Progress 0.08 0.07 0.00 0.01 0.27 0.00 0.32 0.01 Non Current Investment 1.32 0.92 0.92 0.92 0.83 0.83 0.83 0.14 Long Term Loans & Adv. 2.40 4.29 0.62 0.41 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 37.84 35.78 29.59 21.82 14.96 14.08 12.00 10.70 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 8.62 13.90 13.69 4.15 3.38 2.37 3.04 2.52 Sundry Debtors 25.81 19.99 14.10 15.19 7.58 9.18 6.44 4.34 Cash & Bank 0.34 0.33 0.22 0.13 0.11 0.13 0.55 0.79 Other Current Assets 3.07 0.03 1.58 2.35 3.89 2.40 1.97 3.04 Short Term Loans & Adv. 3.02 1.54 0.00 0.00 3.69 2.19 1.73 2.98 Net Current Assets 26.01 13.18 14.39 10.77 7.37 6.50 6.20 7.05 Total Assets 54.77 64.78 52.10 42.36 27.72 26.75 24.04 15.87

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 14 Mar 13 Mar 12 Mar 11 Mar 08 Mar 07 Mar 06 Mar 05
Cash From Operating Activity 0.00 0.00 0.00 0.00 4.54 0.00 0.00 2.52 PBT 0.00 0.00 0.00 0.00 5.42 0.00 0.00 1.03 Adjustment 0.00 0.00 0.00 0.00 2.29 0.00 0.00 1.20 Changes in Working Capital 0.00 0.00 0.00 0.00 -1.36 0.00 0.00 0.59 Cash after chg. in Working capital 0.00 0.00 0.00 0.00 6.35 0.00 0.00 2.82 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 -1.80 0.00 0.00 -0.29 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 0.00 0.00 -1.92 0.00 0.00 -0.96 Net Fixed Assets 10.06 -5.51 -4.46 -12.74 -0.52 -2.16 -6.85 Net Investments -0.40 0.00 0.00 -0.09 0.00 0.00 -0.69 Others -9.66 5.51 4.46 12.83 -1.40 2.16 7.54 Cash from Financing Activity 0.00 0.00 0.00 0.00 -2.64 0.00 0.00 -3.08 Net Cash Inflow / Outflow 0.00 0.00 0.00 0.00 -0.02 0.00 0.00 -1.52 Opening Cash & Equivalents 0.00 0.00 0.00 0.00 0.13 0.00 0.00 2.31 Closing Cash & Equivalent 0.00 0.00 0.00 0.00 0.11 0.00 0.00 0.79

Financial Ratios

Standalone

Right to Left

Description Mar 14 Mar 13 Mar 12 Mar 11 Mar 08 Mar 07 Mar 06 Mar 05
Book Value (Rs.) 164.08 155.74 138.49 119.69 57.73 44.55 36.94 30.61 ROA 3.49% 7.38% 162.11% 161.96% 12.48% 7.50% 7.94% 3.84% ROE 5.21% 11.73% 237.24% 255.87% 26.58% 18.69% 18.75% 8.45% ROCE 10.86% 16.27% 211.29% 236.18% 33.50% 21.40% 22.55% 12.46% Fixed Asset Turnover 1.71 2.14 4.20 4.00 1.77 1.52 1.66 1.86 Receivable days 132.57 74.31 37.19 40.71 91.83 107.05 91.17 84.48 Inventory Days 65.19 60.15 22.65 13.47 31.51 37.10 47.09 49.66 Payable days 43.33 30.59 24.59 42.03 79.61 98.95 85.30 63.32 Cash Conversion Cycle 154.43 103.87 35.24 12.14 43.73 45.20 52.96 70.83 Total Debt/Equity 0.09 0.26 0.23 0.09 0.27 0.55 0.82 0.54 Interest Cover 4.31 6.30 109.24 203.06 11.22 5.29 8.66 2.85

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback