Nifty
:
23414.30
Sensex
:
74858.99
67.90 (0.29%)
564.03 (0.76%)
Nifty
Sensex
:
:
23414.30
74858.99
67.90 (0.29%)
564.03 (0.76%)

SG Mart Ltd.

Trading

Rating :
75/99

BSE: 512329 | NSE: SGMART

NSE BSE
730.40
21-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  726
  •  747.85
  •  713.2
  •  733.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  128659
  •  93692145.5
  •  860.6
  •  313.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,212.89
  • 74.10
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,460.18
  • N/A
  • 5.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.90%
  • 7.22%
  • 23.52%
  • FII
  • DII
  • Others
  • 1.9%
  • 0.00%
  • 9.46%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 91.83
  • 967.32
  • 33.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 32.32
  • -
  • 17.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.03
  • 210.68
  • 22.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 45.38
  • 48.14
  • 45.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.58
  • 1.77
  • 2.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1301.40
  • 1477.69
  • 2144.55

Earnings Forecasts:

(Updated: 21-09-2026)
Description
2026
2027
2028
2029
Adj EPS
8.81
14.5
20.13
37.22
P/E Ratio
82.91
50.37
36.28
19.62
Revenue
6315.28
6188.8
8821.9
14082.6
EBITDA
205.77
273.3
415.4
739.3
Net Income
111.06
182.7
253.7
468.9
ROA
4.88
-
-
-
P/B Ratio
5.76
-
-
-
ROE
7.92
10.82
13.31
20.68
FCFF
107.3
-
-
-
FCFF Yield
1.3
-
-
-
Net Debt
-716.21
-
-
-
BVPS
126.71
-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
1,308.57
1,143.77
14.41%
1,822.84
1,595.03
14.28%
1,644.43
1,334.71
23.21%
1,704.25
1,792.83
-4.94%
Expenses
1,249.81
1,107.87
12.81%
1,766.79
1,557.96
13.40%
1,627.69
1,312.96
23.97%
1,676.23
1,777.88
-5.72%
EBITDA
58.76
35.90
63.68%
56.05
37.07
51.20%
16.74
21.75
-23.03%
28.02
14.95
87.42%
EBIDTM
4.49%
3.14%
3.07%
2.32%
1.02%
1.63%
1.64%
0.83%
Other Income
9.75
20.44
-52.30%
11.68
19.80
-41.01%
17.94
25.88
-30.68%
19.01
19.66
-3.31%
Interest
6.21
12.02
-48.34%
10.16
13.60
-25.29%
17.43
9.79
78.04%
11.54
12.79
-9.77%
Depreciation
4.07
1.73
135.26%
3.71
1.18
214.41%
3.73
0.39
856.41%
2.34
0.29
706.90%
PBT
58.23
42.59
36.72%
53.86
42.09
27.96%
13.52
37.45
-63.90%
33.15
21.53
53.97%
Tax
12.65
10.28
23.05%
12.39
8.95
38.44%
2.78
9.41
-70.46%
6.61
5.58
18.46%
PAT
45.58
32.31
41.07%
41.47
33.14
25.14%
10.74
28.04
-61.70%
26.54
15.95
66.39%
PATM
3.48%
2.82%
2.27%
2.08%
0.65%
2.10%
1.56%
0.89%
EPS
3.62
2.56
41.41%
3.29
2.95
11.53%
0.85
2.50
-66.00%
2.11
1.42
48.59%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
6,480.09
6,315.28
5,856.17
2,682.90
3.39
4.89
9.36
1.06
Net Sales Growth
10.46%
7.84%
118.28%
79041.59%
-30.67%
-47.76%
783.02%
 
Cost Of Goods Sold
6,217.87
6,086.12
5,683.52
2,608.82
0.75
0.36
0.12
0.00
Gross Profit
262.22
229.16
172.65
74.08
2.65
4.53
9.24
1.06
GP Margin
4.05%
3.63%
2.95%
2.76%
78.17%
92.64%
98.72%
100%
Total Expenditure
6,320.52
6,178.58
5,753.08
2,621.08
3.23
1.48
1.05
0.49
Power & Fuel Cost
-
2.65
0.77
0.05
0.00
0.00
0.00
0.00
% Of Sales
-
0.04%
0.01%
0.00%
0%
0%
0%
0%
Employee Cost
-
30.92
17.38
5.02
0.07
0.07
0.06
0.04
% Of Sales
-
0.49%
0.30%
0.19%
2.06%
1.43%
0.64%
3.77%
Manufacturing Exp.
-
2.68
0.10
0.02
0.32
0.90
0.61
0.01
% Of Sales
-
0.04%
0.00%
0.00%
9.44%
18.40%
6.52%
0.94%
General & Admin Exp.
-
13.55
7.50
3.64
0.29
0.07
0.04
0.17
% Of Sales
-
0.21%
0.13%
0.14%
8.55%
1.43%
0.43%
16.04%
Selling & Distn. Exp.
-
39.06
30.66
3.51
0.04
0.03
0.03
0.00
% Of Sales
-
0.62%
0.52%
0.13%
1.18%
0.61%
0.32%
0%
Miscellaneous Exp.
-
3.60
13.15
0.02
1.76
0.06
0.18
0.27
% Of Sales
-
0.06%
0.22%
0.00%
51.92%
1.23%
1.92%
25.47%
EBITDA
159.57
136.70
103.09
61.82
0.16
3.41
8.31
0.57
EBITDA Margin
2.46%
2.16%
1.76%
2.30%
4.72%
69.73%
88.78%
53.77%
Other Income
58.38
69.07
80.20
31.63
0.33
0.00
0.00
0.22
Interest
45.34
51.15
43.89
11.63
0.33
1.35
1.81
0.33
Depreciation
13.85
11.50
2.08
0.51
0.88
1.17
1.17
0.48
PBT
158.76
143.12
137.32
81.31
-0.72
0.89
5.34
-0.02
Tax
34.43
32.06
33.89
20.37
-1.61
0.27
0.22
-0.15
Tax Rate
21.69%
22.40%
24.68%
25.05%
223.61%
30.34%
4.12%
750.00%
PAT
124.33
111.06
103.43
60.94
0.89
0.61
5.12
0.13
PAT before Minority Interest
124.33
111.06
103.43
60.94
0.89
0.61
5.12
0.13
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.92%
1.76%
1.77%
2.27%
26.25%
12.47%
54.70%
12.26%
PAT Growth
13.61%
7.38%
69.72%
6,747.19%
45.90%
-88.09%
3,838.46%
 
EPS
9.87
8.81
8.21
4.84
0.07
0.05
0.41
0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,596.53
1,208.15
1,086.99
12.25
11.48
10.98
5.86
Share Capital
12.60
11.24
11.15
1.00
1.00
1.00
1.00
Total Reserves
1,581.28
1,110.25
985.46
11.25
10.48
9.98
4.86
Non-Current Liabilities
39.25
33.15
0.61
0.00
3.94
15.35
15.78
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.78
12.40
13.46
Long Term Provisions
0.75
0.83
0.24
0.00
0.00
0.00
0.00
Current Liabilities
613.84
1,057.12
399.35
0.21
11.00
3.39
5.57
Trade Payables
365.04
329.17
46.00
0.09
0.02
0.00
0.00
Other Current Liabilities
13.18
34.19
13.13
0.05
0.59
0.27
0.13
Short Term Borrowings
231.42
689.04
334.44
0.00
10.38
2.53
4.97
Short Term Provisions
4.20
4.72
5.78
0.07
0.01
0.59
0.48
Total Liabilities
2,249.62
2,298.42
1,486.95
12.46
26.42
29.72
27.21
Net Block
385.17
216.08
39.06
1.01
22.63
23.79
24.96
Gross Block
400.48
219.33
39.41
1.02
27.36
27.36
27.36
Accumulated Depreciation
15.31
3.25
0.35
0.01
4.73
3.57
2.40
Non Current Assets
528.58
305.23
104.76
1.02
24.06
25.10
25.02
Capital Work in Progress
19.94
75.91
17.06
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
123.47
13.24
48.64
0.01
1.43
1.31
0.04
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.02
Current Assets
1,721.04
1,993.19
1,382.19
11.44
2.35
4.62
2.20
Current Investments
0.00
0.00
0.00
3.00
0.00
0.00
0.00
Inventories
283.59
253.50
71.25
1.45
1.45
1.45
1.45
Sundry Debtors
264.58
316.74
86.34
0.25
0.40
2.98
0.60
Cash & Bank
984.13
1,144.80
1,126.25
5.66
0.47
0.17
0.16
Other Current Assets
188.74
20.02
31.82
0.15
0.03
0.02
0.00
Short Term Loans & Adv.
180.38
258.13
66.53
0.93
0.02
0.00
0.00
Net Current Assets
1,107.20
936.07
982.84
11.23
-8.65
1.23
-3.37
Total Assets
2,249.62
2,298.42
1,486.95
12.46
26.41
29.72
27.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
258.11
-391.01
29.86
1.38
5.53
5.39
0.00
PBT
143.12
137.32
81.31
-0.72
0.89
5.34
0.00
Adjustment
-1.88
-26.07
-18.29
2.62
2.52
2.98
0.00
Changes in Working Capital
147.87
-466.75
-18.68
-0.40
2.32
-2.03
0.00
Cash after chg. in Working capital
289.11
-355.50
44.34
1.50
5.73
6.28
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-31.00
-35.51
-14.48
-0.12
-0.20
-0.89
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
407.34
-87.39
-1,104.49
16.00
-0.01
0.00
0.00
Net Fixed Assets
-109.20
-139.97
-56.46
0.00
-0.01
0.00
Net Investments
0.00
-167.15
5.39
-3.00
0.00
0.00
Others
516.54
219.73
-1,053.42
19.00
0.00
0.00
Cash from Financing Activity
-266.18
478.89
1,185.67
-12.19
-5.23
-5.37
0.00
Net Cash Inflow / Outflow
399.27
0.49
111.04
5.19
0.29
0.02
0.00
Opening Cash & Equivalents
123.94
122.82
11.78
0.47
0.17
0.16
0.00
Closing Cash & Equivalent
519.89
123.94
122.82
5.66
0.47
0.17
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
126.50
99.78
89.38
122.49
114.76
109.83
58.64
ROA
4.88%
5.46%
8.13%
4.60%
2.19%
17.99%
0.46%
ROE
8.18%
9.77%
12.08%
7.53%
5.46%
60.80%
2.14%
ROCE
10.43%
11.45%
12.97%
-2.20%
9.22%
28.48%
1.28%
Fixed Asset Turnover
20.45
45.50
132.77
0.24
0.18
0.34
0.04
Receivable days
16.74
12.50
5.89
34.72
126.25
69.72
205.86
Inventory Days
15.46
10.07
4.94
155.91
107.94
56.36
499.81
Payable days
20.82
12.05
3.22
10.06
6.64
0.00
0.00
Cash Conversion Cycle
11.39
10.52
7.61
180.56
227.55
126.08
705.67
Total Debt/Equity
0.15
0.61
0.34
0.00
0.97
1.36
3.14
Interest Cover
3.80
4.13
7.99
-1.15
1.66
3.95
0.94

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • SG Mart commences commercial production at Jaipur Unit
    28th Jul 2026, 09:42 AM

    The company has commenced commercial production with effect from July 27, 2026

    Read More
  • SG Mart - Quarterly Results
    21st Jul 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.