Nifty
:
25048.65
Sensex
:
81537.70
-241.25 (-0.95%)
-769.67 (-0.94%)
Nifty
Sensex
:
:
25048.65
81537.70
-241.25 (-0.95%)
-769.67 (-0.94%)

SG Mart Ltd.

Trading

Rating :
76/99

BSE: 512329 | NSE: SGMART

NSE BSE
349.30
23-Jan-2026
  • Open
  • High
  • Low
  • Previous Close
  •  334
  •  369
  •  330
  •  329.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1868679
  •  649399717.5
  •  397.2
  •  313.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,402.44
  • 42.85
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,550.88
  • N/A
  • 2.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 36.27%
  • 5.71%
  • 46.13%
  • FII
  • DII
  • Others
  • 1.26%
  • 0.00%
  • 10.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 136.72
  • 287.48
  • 1423.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 68.16
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 95.02
  • 215.58
  • 677.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 41.41
  • 42.85
  • 41.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.16
  • 1.18
  • 1.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1453.91
  • 1525.65
  • 2372.46

Earnings Forecasts:

(Updated: 24-01-2026)
Description
2024
2025
2026
2027
Adj EPS
9.23
P/E Ratio
37.84
Revenue
5856.17
EBITDA
103.09
Net Income
103.43
ROA
5.46
P/B Ratio
3.25
ROE
9.01
FCFF
-503.99
FCFF Yield
-13.02
Net Debt
-422.85
BVPS
107.5

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
1,644.43
1,334.71
23.21%
1,704.25
1,792.83
-4.94%
1,143.77
1,133.61
0.90%
1,595.03
1,277.54
24.85%
Expenses
1,627.69
1,312.96
23.97%
1,676.23
1,777.88
-5.72%
1,107.87
1,108.92
-0.09%
1,557.96
1,245.81
25.06%
EBITDA
16.74
21.75
-23.03%
28.02
14.95
87.42%
35.90
24.69
45.40%
37.07
31.73
16.83%
EBIDTM
1.02%
1.63%
1.64%
0.83%
3.14%
2.18%
2.32%
2.48%
Other Income
17.94
25.88
-30.68%
19.01
19.66
-3.31%
20.44
19.47
4.98%
19.80
20.93
-5.40%
Interest
17.43
9.79
78.04%
11.54
12.79
-9.77%
12.02
7.71
55.90%
13.60
7.87
72.81%
Depreciation
3.73
0.39
856.41%
2.34
0.29
706.90%
1.73
0.22
686.36%
1.18
0.31
280.65%
PBT
13.52
37.45
-63.90%
33.15
21.53
53.97%
42.59
36.23
17.55%
42.09
44.48
-5.37%
Tax
2.78
9.41
-70.46%
6.61
5.58
18.46%
10.28
9.96
3.21%
8.95
10.93
-18.12%
PAT
10.74
28.04
-61.70%
26.54
15.95
66.39%
32.31
26.27
22.99%
33.14
33.55
-1.22%
PATM
0.65%
2.10%
1.56%
0.89%
2.82%
2.32%
2.08%
2.63%
EPS
0.85
2.50
-66.00%
2.11
1.42
48.59%
2.56
2.36
8.47%
2.95
3.01
-1.99%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
6,087.48
5,856.17
2,682.90
3.39
4.89
9.36
1.06
Net Sales Growth
9.91%
118.28%
79041.59%
-30.67%
-47.76%
783.02%
 
Cost Of Goods Sold
5,882.27
5,683.52
2,608.82
0.75
0.36
0.12
0.00
Gross Profit
205.21
172.65
74.08
2.65
4.53
9.24
1.06
GP Margin
3.37%
2.95%
2.76%
78.17%
92.64%
98.72%
100%
Total Expenditure
5,969.75
5,753.08
2,621.08
3.23
1.48
1.05
0.49
Power & Fuel Cost
-
0.77
0.05
0.00
0.00
0.00
0.00
% Of Sales
-
0.01%
0.00%
0%
0%
0%
0%
Employee Cost
-
17.38
5.02
0.07
0.07
0.06
0.04
% Of Sales
-
0.30%
0.19%
2.06%
1.43%
0.64%
3.77%
Manufacturing Exp.
-
0.10
0.02
0.32
0.90
0.61
0.01
% Of Sales
-
0.00%
0.00%
9.44%
18.40%
6.52%
0.94%
General & Admin Exp.
-
7.50
3.64
0.29
0.07
0.04
0.17
% Of Sales
-
0.13%
0.14%
8.55%
1.43%
0.43%
16.04%
Selling & Distn. Exp.
-
30.66
3.51
0.04
0.03
0.03
0.00
% Of Sales
-
0.52%
0.13%
1.18%
0.61%
0.32%
0%
Miscellaneous Exp.
-
13.15
0.02
1.76
0.06
0.18
0.27
% Of Sales
-
0.22%
0.00%
51.92%
1.23%
1.92%
25.47%
EBITDA
117.73
103.09
61.82
0.16
3.41
8.31
0.57
EBITDA Margin
1.93%
1.76%
2.30%
4.72%
69.73%
88.78%
53.77%
Other Income
77.19
80.20
31.63
0.33
0.00
0.00
0.22
Interest
54.59
43.89
11.63
0.33
1.35
1.81
0.33
Depreciation
8.98
2.08
0.51
0.88
1.17
1.17
0.48
PBT
131.35
137.32
81.31
-0.72
0.89
5.34
-0.02
Tax
28.62
33.89
20.37
-1.61
0.27
0.22
-0.15
Tax Rate
21.79%
24.68%
25.05%
223.61%
30.34%
4.12%
750.00%
PAT
102.73
103.43
60.94
0.89
0.61
5.12
0.13
PAT before Minority Interest
102.73
103.43
60.94
0.89
0.61
5.12
0.13
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.69%
1.77%
2.27%
26.25%
12.47%
54.70%
12.26%
PAT Growth
-1.04%
69.72%
6,747.19%
45.90%
-88.09%
3,838.46%
 
EPS
8.15
8.21
4.84
0.07
0.05
0.41
0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,208.15
1,086.99
12.25
11.48
10.98
5.86
Share Capital
11.24
11.15
1.00
1.00
1.00
1.00
Total Reserves
1,110.25
985.46
11.25
10.48
9.98
4.86
Non-Current Liabilities
33.15
0.61
0.00
3.94
15.35
15.78
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.78
12.40
13.46
Long Term Provisions
0.83
0.24
0.00
0.00
0.00
0.00
Current Liabilities
1,057.12
399.35
0.21
11.00
3.39
5.57
Trade Payables
329.17
46.00
0.09
0.02
0.00
0.00
Other Current Liabilities
34.19
13.13
0.05
0.59
0.27
0.13
Short Term Borrowings
689.04
334.44
0.00
10.38
2.53
4.97
Short Term Provisions
4.72
5.78
0.07
0.01
0.59
0.48
Total Liabilities
2,298.42
1,486.95
12.46
26.42
29.72
27.21
Net Block
216.08
39.06
1.01
22.63
23.79
24.96
Gross Block
219.33
39.41
1.02
27.36
27.36
27.36
Accumulated Depreciation
3.25
0.35
0.01
4.73
3.57
2.40
Non Current Assets
305.23
104.76
1.02
24.06
25.10
25.02
Capital Work in Progress
75.91
17.06
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
13.24
48.64
0.01
1.43
1.31
0.04
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.02
Current Assets
1,993.19
1,382.19
11.44
2.35
4.62
2.20
Current Investments
0.00
0.00
3.00
0.00
0.00
0.00
Inventories
253.50
71.25
1.45
1.45
1.45
1.45
Sundry Debtors
316.74
86.34
0.25
0.40
2.98
0.60
Cash & Bank
1,144.80
1,126.25
5.66
0.47
0.17
0.16
Other Current Assets
278.15
31.82
0.15
0.01
0.02
0.00
Short Term Loans & Adv.
258.13
66.53
0.93
0.02
0.00
0.00
Net Current Assets
936.07
982.84
11.23
-8.65
1.23
-3.37
Total Assets
2,298.42
1,486.95
12.46
26.41
29.72
27.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-391.01
29.86
1.38
5.53
5.39
0.00
PBT
137.32
81.31
-0.72
0.89
5.34
0.00
Adjustment
-26.07
-18.29
2.62
2.52
2.98
0.00
Changes in Working Capital
-466.75
-18.68
-0.40
2.32
-2.03
0.00
Cash after chg. in Working capital
-355.50
44.34
1.50
5.73
6.28
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-35.51
-14.48
-0.12
-0.20
-0.89
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-87.39
-1,104.49
16.00
-0.01
0.00
0.00
Net Fixed Assets
-139.97
-56.46
0.00
-0.01
0.00
Net Investments
-167.15
5.39
-3.00
0.00
0.00
Others
219.73
-1,053.42
19.00
0.00
0.00
Cash from Financing Activity
478.89
1,185.67
-12.19
-5.23
-5.37
0.00
Net Cash Inflow / Outflow
0.49
111.04
5.19
0.29
0.02
0.00
Opening Cash & Equivalents
122.82
11.78
0.47
0.17
0.16
0.00
Closing Cash & Equivalent
123.94
122.82
5.66
0.47
0.17
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
99.78
89.38
122.49
114.76
109.83
58.64
ROA
5.46%
8.13%
4.60%
2.19%
17.99%
0.46%
ROE
9.77%
12.08%
7.53%
5.46%
60.80%
2.14%
ROCE
10.92%
12.97%
-2.20%
9.22%
28.48%
1.28%
Fixed Asset Turnover
45.50
132.77
0.24
0.18
0.34
0.04
Receivable days
12.50
5.89
34.72
126.25
69.72
205.86
Inventory Days
10.07
4.94
155.91
107.94
56.36
499.81
Payable days
12.05
3.22
10.06
6.64
0.00
0.00
Cash Conversion Cycle
10.52
7.61
180.56
227.55
126.08
705.67
Total Debt/Equity
0.61
0.34
0.00
0.97
1.36
3.14
Interest Cover
4.13
7.99
-1.15
1.66
3.95
0.94

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • SG Mart - Quarterly Results
    24th Jan 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.