PBT
-0.41
-3.12
-7.44
-25.72
1.23
-0.33
0.43
-0.35
0.39
0.14
Adjustment
-0.03
-0.07
-0.04
4.10
-13.03
0.00
0.00
0.00
0.00
-0.01
Changes in Working Capital
-0.01
2.09
-0.83
-2.05
0.03
0.02
0.00
0.00
0.13
0.10
Cash after chg. in Working capital
-0.45
-1.10
-8.31
-23.68
-11.76
-0.31
0.43
-0.35
0.52
0.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.01
0.00
-0.43
-2.83
0.00
0.00
0.00
0.00
-0.01
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00