Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

BPO/ITeS

Rating :
N/A

BSE: 512341 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 29.78
  • 0.08
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7.32
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.84%
  • 0.00%
  • 25.14%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.02%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 21.92
  • 2.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 18.21
  • -3.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 18.42
  • -5.39

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.08
  • 0.08
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.02
  • 0.02
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
80.06
70.70
13.24%
79.45
69.01
15.13%
72.53
62.36
16.31%
72.66
54.23
33.98%
Expenses
68.63
62.62
9.60%
70.54
62.42
13.01%
65.65
56.11
17.00%
63.75
49.39
29.07%
EBITDA
11.42
8.08
41.34%
8.91
6.59
35.20%
6.88
6.25
10.08%
8.91
4.84
84.09%
EBIDTM
14.27%
11.43%
11.21%
9.55%
9.49%
10.03%
12.26%
8.92%
Other Income
0.82
0.21
290.48%
0.35
0.89
-60.67%
0.40
0.71
-43.66%
0.34
0.65
-47.69%
Interest
0.06
0.10
-40.00%
0.12
0.19
-36.84%
0.07
0.15
-53.33%
0.11
0.14
-21.43%
Depreciation
1.77
1.83
-3.28%
3.15
2.04
54.41%
1.46
1.71
-14.62%
1.83
1.54
18.83%
PBT
10.41
6.36
63.68%
5.99
5.26
13.88%
5.75
5.11
12.52%
7.30
3.80
92.11%
Tax
2.37
1.03
130.10%
1.52
1.72
-11.63%
1.29
1.47
-12.24%
0.00
0.00
0
PAT
8.04
5.34
50.56%
4.47
3.54
26.27%
4.47
3.63
23.14%
7.30
3.80
92.11%
PATM
10.05%
7.55%
5.62%
5.12%
6.16%
5.82%
10.05%
7.02%
EPS
2.21
1.47
50.34%
1.23
0.97
26.80%
1.23
1.00
23.00%
2.01
1.05
91.43%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Jun 14
Jun 13
Net Sales
304.70
246.48
203.89
225.90
175.70
91.49
103.10
0.00
Net Sales Growth
18.88%
20.89%
-9.74%
28.57%
92.04%
-11.26%
0
 
Cost Of Goods Sold
46.65
0.00
0.00
0.00
0.00
34.35
0.00
0.00
Gross Profit
258.05
246.48
203.89
225.90
175.70
57.14
103.10
0.00
GP Margin
84.69%
100%
100%
100%
100%
62.45%
100%
0
Total Expenditure
268.57
222.80
185.44
197.91
151.27
81.23
92.76
0.00
Power & Fuel Cost
-
1.83
1.69
1.31
1.09
0.55
0.72
0.00
% Of Sales
-
0.74%
0.83%
0.58%
0.62%
0.60%
0.70%
0
Employee Cost
-
170.74
155.25
173.60
135.08
38.02
83.84
0.00
% Of Sales
-
69.27%
76.14%
76.85%
76.88%
41.56%
81.32%
0
Manufacturing Exp.
-
17.53
14.20
1.44
1.05
0.58
2.82
0.00
% Of Sales
-
7.11%
6.96%
0.64%
0.60%
0.63%
2.74%
0
General & Admin Exp.
-
31.52
13.12
21.03
13.19
6.98
5.22
0.00
% Of Sales
-
12.79%
6.43%
9.31%
7.51%
7.63%
5.06%
0
Selling & Distn. Exp.
-
0.01
0.00
0.03
0.07
0.14
0.02
0.00
% Of Sales
-
0.00%
0%
0.01%
0.04%
0.15%
0.02%
0
Miscellaneous Exp.
-
1.16
1.18
0.51
0.79
0.60
0.13
0.00
% Of Sales
-
0.47%
0.58%
0.23%
0.45%
0.66%
0.13%
0
EBITDA
36.12
23.68
18.45
27.99
24.43
10.26
10.34
0.00
EBITDA Margin
11.85%
9.61%
9.05%
12.39%
13.90%
11.21%
10.03%
0
Other Income
1.91
3.18
0.43
0.63
0.23
0.37
0.67
0.00
Interest
0.36
0.82
0.95
1.46
0.74
0.26
0.32
0.00
Depreciation
8.21
7.27
6.08
5.35
3.67
2.09
2.49
0.00
PBT
29.45
18.77
11.86
21.81
20.24
8.29
8.20
0.00
Tax
5.18
6.15
3.60
6.90
5.47
2.86
3.14
0.00
Tax Rate
17.59%
32.77%
30.35%
31.64%
27.03%
34.50%
38.29%
0.00%
PAT
24.28
12.62
8.25
14.90
14.78
5.42
5.06
0.00
PAT before Minority Interest
24.28
12.62
8.25
14.90
14.78
5.42
5.06
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.97%
5.12%
4.05%
6.60%
8.41%
5.92%
4.91%
0
PAT Growth
48.87%
52.97%
-44.63%
0.81%
172.69%
7.11%
0
 
EPS
6.67
3.47
2.27
4.09
4.06
1.49
1.39
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Jun 14
Jun 13
Shareholder's Funds
87.69
75.81
71.42
53.23
38.29
32.32
0.00
Share Capital
36.40
1.30
1.30
1.30
1.30
1.30
0.00
Total Reserves
51.29
74.51
70.12
51.93
36.99
22.32
0.00
Non-Current Liabilities
6.27
13.55
20.10
12.90
8.22
4.82
0.00
Secured Loans
0.64
10.17
16.94
0.06
0.06
0.10
0.00
Unsecured Loans
0.00
0.00
0.00
9.96
5.96
3.02
0.00
Long Term Provisions
2.41
1.70
2.05
1.69
1.73
1.09
0.00
Current Liabilities
69.68
54.97
42.89
34.45
19.86
22.80
0.00
Trade Payables
6.64
7.35
8.62
9.11
5.64
8.32
0.00
Other Current Liabilities
50.25
20.50
21.77
11.27
2.69
8.87
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
1.20
0.00
Short Term Provisions
12.79
27.12
12.50
14.07
11.54
4.41
0.00
Total Liabilities
163.64
144.33
134.41
100.58
66.37
59.87
0.00
Net Block
66.21
55.12
49.45
29.53
20.93
11.02
0.00
Gross Block
94.50
76.14
69.56
44.29
30.15
28.35
0.00
Accumulated Depreciation
28.29
21.02
20.11
14.76
9.22
17.32
0.00
Non Current Assets
67.53
63.93
59.77
37.11
27.77
16.40
0.00
Capital Work in Progress
0.24
7.77
7.09
4.88
3.24
1.46
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.09
1.05
3.24
2.69
3.60
3.91
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
96.11
80.39
74.65
63.48
38.60
43.48
0.00
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
35.35
35.05
37.37
27.60
19.72
15.49
0.00
Cash & Bank
24.07
12.01
7.63
10.48
7.39
8.92
0.00
Other Current Assets
36.69
13.00
20.87
13.81
11.48
19.07
0.00
Short Term Loans & Adv.
18.62
20.33
8.77
11.58
5.27
10.71
0.00
Net Current Assets
26.43
25.43
31.76
29.03
18.73
20.68
0.00
Total Assets
163.64
144.32
134.42
100.59
66.37
59.88
0.00

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Jun 14
Cash From Operating Activity
31.83
25.76
16.06
12.19
8.81
0.00
PBT
18.77
11.86
21.55
20.24
8.29
0.00
Adjustment
8.92
6.80
6.81
4.42
2.35
0.00
Changes in Working Capital
10.29
10.70
-5.57
-7.21
0.41
0.00
Cash after chg. in Working capital
37.98
29.36
22.78
17.45
11.05
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.15
-3.60
-6.72
-5.26
-2.24
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-19.81
-15.64
-24.17
-13.23
-13.93
0.00
Net Fixed Assets
-6.20
-8.96
-13.52
-10.32
-11.11
Net Investments
-0.59
0.00
-4.38
0.00
0.00
Others
-13.02
-6.68
-6.27
-2.91
-2.82
Cash from Financing Activity
0.04
-5.74
5.26
4.13
3.60
0.00
Net Cash Inflow / Outflow
12.06
4.38
-2.85
3.09
-1.53
0.00
Opening Cash & Equivalents
12.01
7.63
10.48
7.39
8.92
0.00
Closing Cash & Equivalent
24.07
12.01
7.63
10.48
7.39
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Jun 14
Book Value (Rs.)
24.09
20.83
19.62
14.62
10.52
6.49
ROA
8.20%
5.92%
12.68%
17.70%
8.59%
8.46%
ROE
15.44%
11.21%
23.91%
32.29%
17.52%
21.44%
ROCE
21.98%
14.15%
29.96%
38.27%
20.57%
23.25%
Fixed Asset Turnover
2.89
2.80
3.97
4.72
3.13
3.64
Receivable days
52.13
64.82
52.49
49.15
70.23
54.83
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
12.87
16.35
17.73
19.03
33.36
33.74
Cash Conversion Cycle
39.26
48.48
34.76
30.13
36.87
21.10
Total Debt/Equity
0.02
0.17
0.29
0.19
0.21
0.18
Interest Cover
23.94
13.53
15.94
28.26
33.05
26.34

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.