Nifty
Sensex
:
:
24781.10
81151.27
-72.95 (-0.29%)
-73.48 (-0.09%)

BPO/ITeS

Rating :
N/A

BSE: 512341 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1.60
  • 0.05
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -73.53
  • N/A
  • 0.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.84%
  • 0.00%
  • 25.16%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.75
  • 11.00
  • 6.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.26
  • 3.47
  • -3.15

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.54
  • 4.96
  • -11.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.04
  • 0.04
  • 0.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.01
  • 0.01
  • 0.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.33
  • -1.43
  • -1.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
131.56
118.24
11.27%
115.50
102.86
12.29%
117.96
111.13
6.15%
117.17
112.12
4.50%
Expenses
117.28
108.13
8.46%
109.58
109.40
0.16%
106.79
97.72
9.28%
105.56
99.90
5.67%
EBITDA
14.28
10.12
41.11%
5.92
-6.54
-
11.16
13.41
-16.78%
11.61
12.22
-4.99%
EBIDTM
10.85%
8.56%
5.13%
-6.36%
9.47%
12.07%
9.90%
10.90%
Other Income
0.52
0.45
15.56%
0.99
0.59
67.80%
0.66
1.37
-51.82%
1.20
2.11
-43.13%
Interest
0.03
0.07
-57.14%
0.35
0.27
29.63%
0.08
0.06
33.33%
0.08
0.09
-11.11%
Depreciation
0.87
1.03
-15.53%
0.85
1.10
-22.73%
1.13
1.10
2.73%
1.12
1.12
0.00%
PBT
13.90
9.46
46.93%
5.71
-7.32
-
10.61
13.62
-22.10%
11.60
13.12
-11.59%
Tax
5.41
3.63
49.04%
0.30
-3.63
-
3.27
5.26
-37.83%
3.70
3.76
-1.60%
PAT
8.48
5.83
45.45%
5.41
-3.69
-
7.34
8.36
-12.20%
7.90
9.36
-15.60%
PATM
6.45%
4.93%
4.68%
-3.59%
6.22%
7.52%
6.75%
8.35%
EPS
2.33
1.60
45.62%
1.49
-1.01
-
2.02
2.30
-12.17%
2.17
2.57
-15.56%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
482.19
468.87
426.45
393.45
313.47
278.27
246.48
203.89
225.90
175.70
91.49
Net Sales Growth
8.52%
9.95%
8.39%
25.51%
12.65%
12.90%
20.89%
-9.74%
28.57%
92.04%
 
Cost Of Goods Sold
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
34.35
Gross Profit
482.18
468.87
426.45
393.45
313.47
278.27
246.48
203.89
225.90
175.70
57.14
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
62.45%
Total Expenditure
439.21
429.97
399.12
347.79
288.76
245.47
222.80
185.44
197.91
151.27
81.23
Power & Fuel Cost
-
1.82
1.49
0.65
0.63
1.95
1.83
1.69
1.31
1.09
0.55
% Of Sales
-
0.39%
0.35%
0.17%
0.20%
0.70%
0.74%
0.83%
0.58%
0.62%
0.60%
Employee Cost
-
233.50
215.49
175.98
112.62
173.56
170.74
155.25
173.60
135.08
38.02
% Of Sales
-
49.80%
50.53%
44.73%
35.93%
62.37%
69.27%
76.14%
76.85%
76.88%
41.56%
Manufacturing Exp.
-
14.04
10.77
11.81
5.04
23.42
17.53
14.20
1.44
1.05
0.58
% Of Sales
-
2.99%
2.53%
3.00%
1.61%
8.42%
7.11%
6.96%
0.64%
0.60%
0.63%
General & Admin Exp.
-
119.75
115.64
130.91
153.05
43.95
31.52
13.12
21.03
13.19
6.98
% Of Sales
-
25.54%
27.12%
33.27%
48.82%
15.79%
12.79%
6.43%
9.31%
7.51%
7.63%
Selling & Distn. Exp.
-
57.77
53.46
26.76
16.28
2.36
0.01
0.00
0.03
0.07
0.14
% Of Sales
-
12.32%
12.54%
6.80%
5.19%
0.85%
0.00%
0%
0.01%
0.04%
0.15%
Miscellaneous Exp.
-
0.50
1.01
0.91
0.79
-0.25
1.16
1.18
0.51
0.79
0.14
% Of Sales
-
0.11%
0.24%
0.23%
0.25%
-0.09%
0.47%
0.58%
0.23%
0.45%
0.66%
EBITDA
42.97
38.90
27.33
45.66
24.71
32.80
23.68
18.45
27.99
24.43
10.26
EBITDA Margin
8.91%
8.30%
6.41%
11.61%
7.88%
11.79%
9.61%
9.05%
12.39%
13.90%
11.21%
Other Income
3.37
3.29
6.23
7.19
16.07
1.29
3.18
0.43
0.63
0.23
0.37
Interest
0.54
0.67
0.63
0.30
0.38
0.42
0.82
0.95
1.46
0.74
0.26
Depreciation
3.97
4.13
4.42
5.43
6.59
8.26
7.27
6.08
5.35
3.67
2.09
PBT
41.82
37.39
28.52
47.11
33.80
25.41
18.77
11.86
21.81
20.24
8.29
Tax
12.68
10.91
9.01
11.54
8.15
5.40
6.15
3.60
6.90
5.47
2.86
Tax Rate
30.32%
29.18%
31.59%
24.50%
24.11%
21.25%
32.77%
30.35%
31.64%
27.03%
34.50%
PAT
29.13
22.98
17.83
33.43
22.76
18.04
12.62
8.25
14.90
14.78
5.42
PAT before Minority Interest
29.13
26.48
19.51
35.58
25.65
20.01
12.62
8.25
14.90
14.78
5.42
Minority Interest
0.00
-3.50
-1.68
-2.15
-2.89
-1.97
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.04%
4.90%
4.18%
8.50%
7.26%
6.48%
5.12%
4.05%
6.60%
8.41%
5.92%
PAT Growth
46.68%
28.88%
-46.66%
46.88%
26.16%
42.95%
52.97%
-44.63%
0.81%
172.69%
 
EPS
8.00
6.31
4.90
9.18
6.25
4.96
3.47
2.27
4.09
4.06
1.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
201.04
176.38
150.66
121.68
99.03
87.69
75.81
71.42
53.23
38.29
Share Capital
36.40
36.40
36.40
36.40
36.40
36.40
1.30
1.30
1.30
1.30
Total Reserves
164.65
139.98
114.27
85.28
62.63
51.29
74.51
70.12
51.93
36.99
Non-Current Liabilities
27.68
22.99
19.36
9.75
5.83
6.27
13.55
20.10
12.90
8.22
Secured Loans
3.75
3.70
3.41
0.25
0.56
0.64
10.17
16.94
0.06
0.06
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.96
5.96
Long Term Provisions
20.83
16.61
14.08
7.60
3.49
2.41
1.70
2.05
1.69
1.73
Current Liabilities
91.40
101.49
84.90
85.58
64.44
69.68
54.97
42.89
34.45
19.86
Trade Payables
11.18
16.12
22.97
9.32
7.82
6.64
7.35
8.62
9.11
5.64
Other Current Liabilities
12.80
48.29
37.39
51.98
46.96
50.25
20.50
21.77
11.27
2.69
Short Term Borrowings
10.31
8.60
0.00
3.89
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
57.10
28.47
24.54
20.38
9.66
12.79
27.12
12.50
14.07
11.54
Total Liabilities
340.92
314.09
265.73
225.36
174.36
163.64
144.33
134.41
100.58
66.37
Net Block
50.10
52.91
56.60
61.00
65.52
66.21
55.12
49.45
29.53
20.93
Gross Block
107.61
106.29
105.57
104.54
102.06
94.50
76.14
69.56
44.29
30.15
Accumulated Depreciation
57.51
53.39
48.97
43.54
36.54
28.29
21.02
20.11
14.76
9.22
Non Current Assets
69.91
62.63
64.35
67.50
69.78
67.53
63.93
59.77
37.11
27.77
Capital Work in Progress
10.93
1.56
0.34
0.34
0.25
0.24
7.77
7.09
4.88
3.24
Non Current Investment
0.00
0.00
0.00
1.47
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
3.83
3.51
3.25
1.25
1.32
1.09
1.05
3.24
2.69
3.60
Other Non Current Assets
5.05
4.66
4.16
3.44
2.69
0.00
0.00
0.00
0.00
0.00
Current Assets
271.02
251.46
201.38
157.85
104.58
96.11
80.39
74.65
63.48
38.60
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
89.41
84.74
71.96
65.80
38.68
35.35
35.05
37.37
27.60
19.72
Cash & Bank
153.82
144.16
111.77
75.39
25.10
24.07
12.01
7.63
10.48
7.39
Other Current Assets
27.80
7.82
4.95
9.19
40.80
36.69
33.33
29.64
25.39
11.48
Short Term Loans & Adv.
18.91
14.75
12.70
7.47
25.83
18.62
20.33
8.77
11.58
5.27
Net Current Assets
179.62
149.97
116.48
72.27
40.14
26.43
25.43
31.76
29.03
18.73
Total Assets
340.93
314.09
265.73
225.35
174.36
163.64
144.32
134.42
100.59
66.37

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
12.51
25.17
28.68
49.62
11.46
31.83
25.76
16.06
12.19
8.81
PBT
26.48
28.93
47.11
33.80
25.41
18.77
11.86
21.55
20.24
8.29
Adjustment
13.40
2.69
2.49
5.24
7.42
8.92
6.80
6.81
4.42
2.35
Changes in Working Capital
-18.09
2.96
-9.78
18.16
-15.37
10.29
10.70
-5.57
-7.21
0.41
Cash after chg. in Working capital
21.80
34.59
39.83
57.20
17.47
37.98
29.36
22.78
17.45
11.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.00
-9.42
-11.15
-7.58
-6.02
-6.15
-3.60
-6.72
-5.26
-2.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
1.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.27
7.68
7.86
-3.18
-11.12
-19.81
-15.64
-24.17
-13.23
-13.93
Net Fixed Assets
-10.57
-1.64
-0.18
-0.26
-0.28
-6.20
-8.96
-13.52
-10.32
-11.11
Net Investments
0.00
0.00
0.00
0.00
-1.60
-0.59
0.00
-4.38
0.00
0.00
Others
8.30
9.32
8.04
-2.92
-9.24
-13.02
-6.68
-6.27
-2.91
-2.82
Cash from Financing Activity
-0.58
-0.46
-0.16
3.86
0.69
0.04
-5.74
5.26
4.13
3.60
Net Cash Inflow / Outflow
9.66
32.39
36.38
50.29
1.03
12.06
4.38
-2.85
3.09
-1.53
Opening Cash & Equivalents
144.16
111.77
75.39
25.10
24.07
12.01
7.63
10.48
7.39
8.92
Closing Cash & Equivalent
153.82
144.16
111.77
75.39
25.10
24.07
12.01
7.63
10.48
7.39

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
55.23
48.46
41.39
33.43
27.21
24.09
20.83
19.62
14.62
10.52
ROA
8.09%
6.73%
14.49%
12.84%
11.84%
8.20%
5.92%
12.68%
17.70%
8.59%
ROE
14.03%
11.93%
26.13%
23.25%
21.43%
15.44%
11.21%
23.91%
32.29%
17.52%
ROCE
18.83%
17.00%
33.88%
30.33%
27.35%
21.98%
14.15%
29.96%
38.27%
20.57%
Fixed Asset Turnover
4.38
4.03
3.75
3.03
2.83
2.89
2.80
3.97
4.72
3.13
Receivable days
67.78
67.06
63.90
60.83
48.55
52.13
64.82
52.49
49.15
70.23
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
12.87
16.35
17.73
19.03
33.36
Cash Conversion Cycle
67.78
67.06
63.90
60.83
48.55
39.26
48.48
34.76
30.13
36.87
Total Debt/Equity
0.07
0.07
0.02
0.03
0.01
0.02
0.17
0.29
0.19
0.21
Interest Cover
56.59
46.20
160.49
89.42
61.87
23.94
13.53
15.94
28.26
33.05

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.