PBT
-0.17
-0.16
-1.98
-4.18
0.20
0.00
-0.24
-0.18
0.16
0.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
0.09
0.03
-0.28
0.01
Changes in Working Capital
0.25
0.13
1.97
0.01
0.54
-2.80
-9.76
-1.53
-3.53
0.06
Cash after chg. in Working capital
0.09
-0.03
-0.01
-4.17
0.74
-2.80
-9.90
-1.69
-3.65
0.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
0.00
-0.04
-0.14
-0.04
0.00
0.00
0.00
-0.02
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00