PBT
-0.32
0.05
0.18
-0.24
-0.36
-0.52
0.49
0.59
Adjustment
0.21
0.27
0.23
0.36
0.46
0.49
-0.60
-0.26
Changes in Working Capital
0.14
-0.02
-0.39
-0.09
0.72
0.01
-0.68
1.73
Cash after chg. in Working capital
0.03
0.30
0.02
0.03
0.82
-0.01
-0.79
2.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Tax Paid
0.00
0.00
0.00
0.00
-0.01
0.00
-0.07
-0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00