Nifty

:

18726.40

Sensex

:

63142.96

127.40 (0.69%)
350.08 (0.56%)

Login

Nifty
Sensex

:
:

18726.40
63142.96

127.40 (0.69%)
350.08 (0.56%)

Sword-Edge Commercials Ltd.

Trading

Rating :

N/A

BSE: 512359 | NSE: Not Listed

Watchlist

NSE BSE

0.36

05-Jun-2023

Day's Open
Day's High
Day's Low
Previous Close

0.36
0.36
0.36
0.37

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1044299
375947
0.85
0.36

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

7.82
13.25
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

23.78
N/A
0.35

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

49.96
54.65
32.65

PAT CAGR (%)

10 Years
5 Years
3 Years

50.72
-
59.18

P:E (Median)

8 Years
5 Years
3 Years

-
13.99
15.49

P:BV (Average)

8 Years
5 Years
3 Years

0.44
0.44
0.44

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-2.90
2.30
51.74

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var% Mar 22 Mar 21 Var%
Net Sales 0.00 0.00 0 0.00 0.46 -100.00% 1.22 -0.10 - -0.17 0.09 -
Expenses 0.04 0.20 -80.00% 0.07 0.37 -81.08% 0.12 0.05 140.00% 0.21 0.11 90.91%
EBITDA -0.04 -0.20 - -0.07 0.09 - 1.10 -0.15 - -0.38 -0.02 -
EBIDTM 0.00% 0.00% 0.00% 20.26% 90.40% 149.50% 223.53% -24.71%
Other Income 0.00 -0.57 - -0.01 0.00 - 0.00 0.00 0 0.01 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.02 0.02 0.00%
PBT -0.04 -0.77 - -0.08 0.09 - 1.10 -0.15 - -0.39 -0.04 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -0.04 -0.77 - -0.08 0.09 - 1.10 -0.15 - -0.39 -0.04 -
PATM 0.00% 0.00% 0.00% 20.26% 90.40% 149.50% 229.41% -42.35%
EPS 0.00 -0.04 - 0.00 0.00 0 0.05 -0.01 - -0.02 0.00 -

Description Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var% Mar 22 Mar 21 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 1.05 0.46 0.00 0.00 1.05 0.00 0.00 0.04 0.00 0.00 0.00 Net Sales Growth 133.33% 0 0 -100% 0 0 -100% 0 0 0 Cost Of Goods Sold 0.00 0.37 0.00 0.00 1.04 0.00 0.00 0.04 0.00 0.00 0.00 Gross Profit 1.05 0.09 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 GP Margin 99.90% 19.57% 0 0 0.95% 0 0 0% 0 0 0 Total Expenditure 0.44 1.61 0.50 0.28 1.28 0.13 0.11 0.08 0.02 0.02 0.02 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0 0% 0 0 0% 0 0 0 Employee Cost - 0.25 0.40 0.22 0.04 0.02 0.04 0.00 0.00 0.00 0.00 % Of Sales - 54.35% 0 0 3.81% 0 0 0% 0 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0 0% 0 0 0% 0 0 0 General & Admin Exp. - 0.15 0.10 0.06 0.02 0.01 0.07 0.03 0.02 0.01 0.02 % Of Sales - 32.61% 0 0 1.90% 0 0 75.00% 0 0 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0 0% 0 0 0% 0 0 0 Miscellaneous Exp. - 0.85 0.00 0.00 0.17 0.10 0.01 0.00 0.00 0.00 0.00 % Of Sales - 184.78% 0 0 16.19% 0 0 0% 0 0 0 EBITDA 0.61 -1.15 -0.50 -0.28 -0.23 -0.13 -0.11 -0.04 -0.02 -0.02 -0.02 EBITDA Margin 58.10% -250.0% 0 0 -21.90% 0 0 -100% 0 0 0 Other Income 0.00 0.00 0.84 0.00 0.00 0.13 0.00 0.00 0.00 0.00 0.01 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.02 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 0.59 -1.16 0.32 -0.29 -0.23 0.00 -0.11 -0.03 -0.02 -0.02 -0.02 Tax 0.00 0.05 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 0.00% -4.31% 0.00% -3.45% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 0.59 -1.21 0.32 -0.30 -0.23 0.00 -0.11 -0.03 -0.02 -0.02 -0.02 PAT before Minority Interest 0.59 -1.21 0.32 -0.30 -0.23 0.00 -0.11 -0.03 -0.02 -0.02 -0.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 56.19% -263.04% 0 0 -21.90% 0 0 -75.00% 0 0 0 PAT Growth 167.82% - - - - - - - - - EPS 0.03 -0.06 0.01 -0.01 -0.01 0.00 -0.01 0.00 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 21.43 22.65 22.32 22.62 22.85 22.85 22.95 22.99 23.01 23.03 Share Capital 21.72 10.86 10.86 10.86 10.86 10.86 10.86 10.86 10.86 10.86 Total Reserves -0.29 11.79 11.46 11.76 11.99 11.99 12.09 12.13 12.15 12.17 Non-Current Liabilities 15.96 13.75 19.91 20.16 1.98 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 15.96 13.75 19.91 20.16 1.98 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.76 0.86 0.00 0.07 0.07 0.07 0.11 0.08 0.14 0.08 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.75 0.86 0.00 0.07 0.07 0.07 0.03 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.08 0.08 0.08 Total Liabilities 38.15 37.26 42.23 42.85 24.90 22.92 23.06 23.07 23.15 23.11 Net Block 0.12 0.14 0.15 0.00 0.00 0.00 0.00 0.00 0.01 0.02 Gross Block 0.15 0.15 0.15 0.00 0.00 0.00 0.00 0.00 0.09 0.09 Accumulated Depreciation 0.03 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.07 Non Current Assets 20.10 22.80 16.46 24.06 19.81 20.89 13.30 13.30 13.32 0.03 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 19.98 22.66 16.31 24.06 19.81 20.89 13.29 13.29 13.29 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 17.86 14.27 25.59 18.80 5.09 2.03 9.77 9.77 9.84 23.08 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 9.63 9.59 9.60 22.89 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.04 0.04 Sundry Debtors 0.00 2.48 7.69 0.22 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 0.00 0.02 0.02 0.01 0.02 0.03 0.05 0.05 0.03 0.06 Other Current Assets 17.86 0.00 0.00 0.00 5.07 2.00 0.09 0.09 0.17 0.09 Short Term Loans & Adv. 17.86 11.76 17.88 18.57 5.07 2.00 0.09 0.09 0.17 0.09 Net Current Assets 17.11 13.41 25.59 18.73 5.02 1.96 9.66 9.69 9.70 23.00 Total Assets 38.15 37.26 42.24 42.86 24.90 22.92 23.07 23.07 23.16 23.11

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity -4.92 12.52 -7.15 -13.94 -3.07 -2.05 0.04 0.00 -0.04 22.93 PBT -1.21 0.32 -0.30 -0.23 0.00 -0.11 -0.03 -0.02 -0.02 -0.02 Adjustment 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Changes in Working Capital -3.72 12.18 -6.86 -13.72 -3.07 -1.95 0.07 0.02 -0.02 22.95 Cash after chg. in Working capital -4.92 12.52 -7.16 -13.94 -3.07 -2.05 0.04 0.00 -0.04 22.93 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 2.68 -6.35 7.41 -4.25 1.08 2.03 -0.04 0.02 0.01 -22.89 Net Fixed Assets 0.00 0.00 -0.15 0.00 0.00 0.00 0.00 0.09 0.00 0.00 Net Investments 2.68 -6.35 7.75 -4.25 1.08 2.03 -0.04 0.01 0.00 -22.89 Others 0.00 0.00 -0.19 0.00 0.00 0.00 0.00 -0.08 0.01 0.00 Cash from Financing Activity 2.22 -6.17 -0.25 18.18 1.98 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.02 0.00 0.01 -0.01 -0.01 -0.02 0.00 0.02 -0.03 0.04 Opening Cash & Equivalents 0.02 0.02 0.01 0.02 0.03 0.05 0.05 0.03 0.06 0.02 Closing Cash & Equivalent 0.00 0.02 0.02 0.01 0.02 0.03 0.05 0.05 0.03 0.06

Financial Ratios

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 0.98 1.03 2.04 20.83 21.04 21.04 21.14 21.17 21.19 21.20 ROA -3.22% 0.81% -0.70% -0.67% 0.00% -0.47% -0.15% -0.10% -0.07% -0.08% ROE -5.55% 1.45% -1.33% -0.99% 0.01% -0.47% -0.15% -0.10% -0.08% -0.08% ROCE -3.16% 0.83% -0.67% -0.67% 0.01% -0.47% -0.15% -0.10% -0.08% -0.08% Fixed Asset Turnover 2.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 0.00 0.00 0.00 38.09 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 365.85 127.55 Cash Conversion Cycle 0.00 0.00 0.00 38.09 0.00 0.00 0.00 0.00 -365.85 -127.55 Total Debt/Equity 0.75 0.61 0.90 0.89 0.09 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 -119.18 -1110.23 12.52 -353.28 0.00 0.00 0.00 0.00

Top Investors:

ravinder kumar gupta

vikashkumar jain

nagurbasha shaik

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback