Nifty

:

23997.35

Sensex

:

77562.90

873.70 (3.78%)
2946.32 (3.95%)

Login

Nifty
Sensex

:
:

23997.35
77562.90

873.70 (3.78%)
2946.32 (3.95%)

Cupid Breweries And Distilleries Ltd.

Breweries & Distilleries

Rating :

29/99

BSE: 512361 | NSE: Not Listed

Watchlist

NSE BSE

24.65

08-Apr-2026

Open
High
Low
Previous Close

24.65
24.65
24.65
23.48

Volume
Traded Value (lacs)
52 Week High
52 Week Low

8037
198112
24.65
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

225.16
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

227.21
N/A
0.33

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

30.66
80.83
113.02

EBITDA CAGR (%)

10 Years
5 Years
3 Years

54.80
32.98
26.91

PAT CAGR (%)

10 Years
5 Years
3 Years

47.88
22.67
24.36

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-0.46
-0.46
-0.46

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-599.79
-599.79
-599.79

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.26 -100.00% 0.00 0.09 -100.00% 0.00 0.00 0 0.12 0.00 0
Expenses 0.15 0.36 -58.33% 0.12 0.36 -66.67% 0.21 0.30 -30.00% 0.56 0.78 -28.21%
EBITDA -0.15 -0.10 - -0.12 -0.27 - -0.21 -0.30 - -0.44 -0.78 -
EBIDTM 0.00% -40.54% 0.00% -286.02% 0.00% 0.00% -368.33% 0.00%
Other Income 0.00 0.31 -100.00% 0.00 0.00 0 0.00 0.10 -100.00% 0.00 0.91 -100.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.01 0.00 0
PBT -0.15 0.20 - -0.12 -0.27 - -0.21 -0.19 - -0.45 0.13 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -0.15 0.20 - -0.12 -0.27 - -0.21 -0.19 - -0.45 0.12 -
PATM 0.00% 78.38% 0.00% -286.02% 0.00% 0.00% -372.50% 0.00%
EPS -0.03 0.04 - -0.02 -0.05 - -0.04 -0.04 - -0.09 0.02 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.22 0.00 0 2.38 0.00 0 0.38 0.00 0 0.00 0.00 0
EBITDA -0.22 0.00 - -2.38 0.00 - -0.38 0.00 - 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.22 0.00 - -2.38 0.00 - -0.38 0.00 - 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -0.22 0.00 - -2.38 0.00 - -0.38 0.00 - 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS -0.04 0.00 - -0.46 0.00 - -0.07 0.00 - 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 0.12 0.58 0.00 0.06 0.64 0.03 0.00 0.35 0.00 0.00 0.04 Net Sales Growth -65.71% 0 -100% -90.62% 2033.33% 0 -100% 0 0 -100% Cost Of Goods Sold 0.17 0.49 0.00 0.00 0.00 0.00 0.00 0.35 0.00 0.00 0.04 Gross Profit -0.05 0.09 0.00 0.06 0.64 0.03 0.00 0.00 0.00 0.00 0.00 GP Margin -44.17% 15.52% 0 100% 100% 100% 0 0% 0 0 0% Total Expenditure 1.04 1.37 0.99 0.30 0.89 0.22 2.16 1.48 0.04 0.10 0.05 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0% 0% 0% 0 0% 0 0 0% Employee Cost - 0.00 0.13 0.12 0.60 0.08 0.01 0.02 0.00 0.01 0.00 % Of Sales - 0% 0 200% 93.75% 266.67% 0 5.71% 0 0 0% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0% 0% 0% 0 0% 0 0 0% General & Admin Exp. - 0.86 0.37 0.16 0.27 0.13 0.20 0.00 0.01 0.02 0.01 % Of Sales - 148.28% 0 266.67% 42.19% 433.33% 0 0% 0 0 25.00% Selling & Distn. Exp. - 0.01 0.01 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 1.72% 0 33.33% 1.56% 0% 0 0% 0 0 0% Miscellaneous Exp. - 0.02 0.48 0.00 0.00 0.00 1.95 1.11 0.02 0.07 0.00 % Of Sales - 3.45% 0 0% 0% 0% 0 317.14% 0 0 0% EBITDA -0.92 -0.79 -0.99 -0.24 -0.25 -0.19 -2.16 -1.13 -0.04 -0.10 -0.01 EBITDA Margin -766.67% -136.21% 0 -400% -39.06% -633.33% 0 -322.86% 0 0 -25.00% Other Income 0.00 0.31 0.97 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 Interest 0.00 0.01 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT -0.93 -0.50 -0.09 -0.25 -0.24 -0.18 -2.16 -1.13 -0.04 -0.10 -0.01 Tax 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 0.00% 0.00% 0.00% -4.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT -0.93 -0.50 -0.09 -0.26 -0.24 -0.18 -2.16 -1.13 -0.04 -0.10 -0.01 PAT before Minority Interest -0.93 -0.50 -0.09 -0.26 -0.24 -0.18 -2.16 -1.13 -0.04 -0.10 -0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -775.00% -86.21% 0 -433.33% -37.50% -600% 0 -322.86% 0 0 -25.00% PAT Growth 0.00% - - - - - - - - - EPS -0.18 -0.10 -0.02 -0.05 -0.05 -0.03 -0.42 -0.22 -0.01 -0.02 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds -1.70 -1.20 -1.11 -0.85 -0.62 -0.43 1.73 2.85 2.89 2.99 Share Capital 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 Total Reserves -2.66 -2.16 -2.07 -1.81 -1.58 -1.39 0.77 1.89 1.93 2.03 Non-Current Liabilities 6.84 2.16 0.59 0.42 0.07 0.00 1.00 1.00 1.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 6.84 2.16 0.59 0.42 0.07 0.00 1.00 1.00 1.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.36 0.14 0.97 0.86 0.56 0.43 9.01 7.26 2.87 0.18 Trade Payables 0.55 0.11 0.94 0.82 0.55 0.43 9.00 7.26 2.69 0.00 Other Current Liabilities 0.81 0.03 0.02 0.05 0.02 0.00 0.02 0.00 0.18 0.01 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.18 Total Liabilities 6.50 1.10 0.45 0.43 0.01 0.00 11.74 11.11 6.76 3.17 Net Block 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 4.01 1.00 0.00 0.00 0.00 0.00 11.74 11.11 6.19 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 1.08 0.00 0.00 0.00 0.00 0.00 11.66 11.03 5.95 0.00 Long Term Loans & Adv. 0.00 1.00 0.00 0.00 0.00 0.00 0.08 0.08 0.05 0.00 Other Non Current Assets 2.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.19 0.00 Current Assets 2.48 0.10 0.44 0.43 0.02 0.00 0.00 0.00 0.57 3.17 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.96 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.67 0.00 0.01 0.17 0.00 0.00 0.00 0.00 0.56 0.00 Cash & Bank 0.02 0.02 0.01 0.02 0.00 0.00 0.00 0.00 0.01 0.03 Other Current Assets 1.78 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.19 Short Term Loans & Adv. 1.78 0.08 0.42 0.24 0.02 0.00 0.00 0.00 0.00 0.19 Net Current Assets 1.12 -0.04 -0.52 -0.43 -0.55 -0.43 -9.01 -7.25 -2.30 2.99 Total Assets 6.49 1.10 0.44 0.43 0.02 0.00 11.74 11.11 6.76 3.17

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -1.66 -1.50 -0.19 -0.07 -10.74 0.63 4.91 1.98 0.03 2.92 PBT -0.50 -0.09 -0.25 -0.18 -2.16 -1.13 -0.04 -0.10 -0.01 0.00 Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Changes in Working Capital -1.16 -1.41 0.07 0.12 -8.58 1.76 4.95 2.08 0.04 2.92 Cash after chg. in Working capital -1.66 -1.50 -0.17 -0.07 -10.74 0.63 4.91 1.98 0.03 2.92 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.02 1.52 0.17 0.07 11.74 -0.63 -4.92 -3.00 -0.04 -2.89 Net Fixed Assets -0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 Net Investments -1.08 0.00 0.00 0.00 11.66 -0.63 -5.08 -2.99 -0.04 -2.92 Others -1.92 1.52 0.17 0.07 0.08 0.00 0.16 -0.01 0.00 -0.08 Cash from Financing Activity 4.68 0.00 0.00 0.00 -1.00 0.00 0.00 1.00 0.00 0.00 Net Cash Inflow / Outflow 0.00 0.02 -0.02 0.00 0.00 0.00 -0.01 -0.02 -0.01 0.03 Opening Cash & Equivalents 0.02 0.01 0.02 0.00 0.00 0.00 0.01 0.03 0.04 0.01 Closing Cash & Equivalent 0.02 0.02 0.01 0.00 0.00 0.00 0.00 0.01 0.03 0.04

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) -17.74 -12.50 -11.58 -6.41 -4.48 17.98 29.71 30.09 31.11 31.25 ROA -13.24% -11.48% -59.55% -1847.77% -36.72% -9.86% -0.42% -1.96% -0.44% -0.12% ROE 0.00% 0.00% 0.00% 0.00% -332.97% -49.21% -1.30% -3.30% -0.47% -0.13% ROCE -16.27% -11.59% 0.00% 0.00% -187.89% -34.24% -0.96% -2.82% -0.47% -0.13% Fixed Asset Turnover 55.93 0.00 12.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 425.97 0.00 601.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 2.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 249.59 0.00 0.00 0.00 0.00 8125.08 0.00 0.00 0.00 0.00 Cash Conversion Cycle 178.46 0.00 601.52 0.00 0.00 -8125.08 0.00 0.00 0.00 0.00 Total Debt/Equity -4.02 -1.80 -0.53 -0.11 0.00 0.58 0.35 0.35 0.00 0.00 Interest Cover -71.65 -0.42 -126.89 -4002.62 0.00 0.00 -415.94 -1716.68 0.00 0.00

Top Investors:

siva nageswara rao doradla

subha lalita samavedam

medo capital services private limited

neha sagar shah

mohan kumar tayel

Annual Reports:

News Update:

Cupid Breweries executes agreement with Bansal Udyog
17th Mar 2026, 10:18 AM

The Company is further expanding its presence in the State of West Bengal, which is one of the largest markets in India for consumption of alco-beverage products
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback