PBT
-0.25
-0.18
-2.16
-1.13
-0.04
-0.10
-0.01
0.00
-0.01
-0.02
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Changes in Working Capital
0.07
0.12
-8.58
1.76
4.95
2.08
0.04
2.92
-0.07
0.06
Cash after chg. in Working capital
-0.17
-0.07
-10.74
0.63
4.91
1.98
0.03
2.92
-0.07
0.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00