PBT
3.40
3.38
0.53
0.52
0.30
0.19
0.08
0.08
0.09
0.10
Adjustment
-3.57
-3.57
-0.59
-0.59
-0.35
-0.23
-0.12
0.00
0.00
0.00
Changes in Working Capital
2.50
-2.50
-0.01
0.00
0.01
0.00
-0.22
-0.07
0.35
0.01
Cash after chg. in Working capital
2.33
-2.69
-0.06
-0.07
-0.04
-0.04
-0.26
0.01
0.44
0.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.84
-0.86
-0.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00