PBT
-34.21
-54.93
-54.34
-35.26
-52.75
4.84
7.42
14.14
0.24
0.01
Adjustment
10.17
17.45
4.46
14.71
31.09
29.86
22.70
14.09
0.22
0.02
Changes in Working Capital
24.57
38.67
136.58
-10.07
-63.45
-9.12
-127.61
20.20
-17.35
31.43
Cash after chg. in Working capital
0.52
1.19
86.70
-30.63
-85.10
25.59
-97.49
48.43
-16.89
31.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.26
-0.54
-3.74
-0.46
-0.16
-4.47
-0.41
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00