PBT
22.40
0.49
0.22
0.10
0.73
0.08
0.00
0.35
-0.06
-0.02
Adjustment
-36.16
-0.64
-0.25
-0.26
-0.30
-0.41
0.00
-0.58
-0.32
-0.27
Changes in Working Capital
-0.75
-0.81
-0.29
0.16
-0.55
-0.07
0.00
-0.27
0.06
0.15
Cash after chg. in Working capital
-14.51
-0.96
-0.32
-0.01
-0.12
-0.39
0.00
-0.50
-0.32
-0.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.12
-0.07
-0.05
-0.06
-0.18
-0.03
0.00
-0.06
0.00
0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00