PBT
3.89
2.13
1.57
2.76
6.45
9.87
3.63
1.94
1.65
0.73
Adjustment
-5.97
1.83
2.58
1.41
1.49
-2.36
0.99
0.30
-0.01
-0.03
Changes in Working Capital
18.39
1.18
-28.17
-7.57
-0.42
44.54
-41.34
6.85
-5.39
-11.59
Cash after chg. in Working capital
16.30
5.15
-24.01
-3.40
7.52
52.04
-36.72
9.09
-3.74
-10.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.36
-0.19
-1.64
-0.50
-1.17
-1.90
-1.66
-2.48
-0.92
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00