Nifty
:
14086.40
Sensex
:
47797.52
-152.50 (-1.07%)
-550.07 (-1.14%)
Nifty
Sensex
:
:
14086.40
47797.52
-152.50 (-1.07%)
-550.07 (-1.14%)

Starteck Finance Ltd.

Finance - NBFC

Rating :
60/99

BSE: 512381 | NSE: Not Listed

NSE BSE
84.00
25-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  86.50
  •  89.50
  •  82.35
  •  86.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  35
  •  11.19
  •  109.10
  •  22.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 83.25
  • 2.43
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 155.34
  • 0.30%
  • 0.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.16%
  • 9.21%
  • 21.18%
  • FII
  • DII
  • Others
  • 0%
  • 0.13%
  • 0.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.71
  • 5.57
  • 16.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.01
  • -14.57
  • -10.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.29
  • -8.71
  • 48.30

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.15
  • 15.25
  • 16.22

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.33
  • 0.35
  • 0.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.48
  • 13.62
  • 10.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
2.87
5.18
-44.59%
3.50
3.00
16.67%
3.35
3.46
-3.18%
16.62
4.82
244.81%
Expenses
3.28
2.95
11.19%
0.60
0.87
-31.03%
0.45
1.45
-68.97%
11.82
1.18
901.69%
EBITDA
-0.41
2.23
-
2.90
2.13
36.15%
2.90
2.01
44.28%
4.81
3.63
32.51%
EBIDTM
-14.41%
42.99%
82.71%
71.00%
14.01%
14.01%
28.98%
75.41%
Other Income
35.12
0.00
0
0.00
0.00
0
0.00
0.10
-100.00%
0.01
0.00
0
Interest
1.28
2.20
-41.82%
1.85
2.05
-9.76%
1.99
2.05
-2.93%
2.21
2.24
-1.34%
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
33.43
0.02
167,050.00%
1.04
0.08
1,200.00%
0.91
0.06
1,416.67%
2.62
1.39
88.49%
Tax
3.75
0.00
0
0.04
0.00
0
0.03
0.16
-81.25%
0.00
0.06
-100.00%
PAT
29.69
0.02
148,350.00%
1.01
0.08
1,162.50%
0.88
-0.10
-
2.62
1.34
95.52%
PATM
1,035.80%
0.43%
28.81%
2.64%
7.11%
7.11%
15.77%
27.72%
EPS
29.96
0.02
149,700.00%
1.02
0.08
1,175.00%
28.29
28.29
0.00%
2.64
1.35
95.56%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
26.34
28.15
15.18
17.95
20.60
21.47
14.93
Net Sales Growth
60.02%
85.44%
-15.43%
-12.86%
-4.05%
43.80%
 
Cost Of Goods Sold
4,644.11
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-4,617.77
28.15
15.18
17.95
20.60
21.47
14.93
GP Margin
-17,531.38%
100%
100%
100%
100%
100%
100%
Total Expenditure
16.15
20.17
4.83
4.24
3.86
3.93
2.00
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
Employee Cost
-
0.68
0.21
0.07
0.12
0.19
0.15
% Of Sales
-
2.42%
1.38%
0.39%
0.58%
0.88%
1.00%
Manufacturing Exp.
-
0.18
0.05
0.10
0.35
0.43
0.05
% Of Sales
-
0.64%
0.33%
0.56%
1.70%
2.00%
0.33%
General & Admin Exp.
-
4.18
0.60
0.60
0.77
1.39
0.41
% Of Sales
-
14.85%
3.95%
3.34%
3.74%
6.47%
2.75%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
15.13
3.97
3.47
2.63
1.92
1.39
% Of Sales
-
53.75%
26.15%
19.33%
12.77%
8.94%
9.31%
EBITDA
10.20
7.98
10.35
13.71
16.74
17.54
12.93
EBITDA Margin
38.72%
28.35%
68.18%
76.38%
81.26%
81.70%
86.60%
Other Income
35.13
4.13
0.10
0.71
1.17
0.41
3.73
Interest
7.33
8.45
8.61
12.90
15.20
11.50
6.79
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
38.00
3.65
1.84
1.51
2.70
6.44
9.87
Tax
3.82
0.03
0.36
0.40
0.37
0.73
2.36
Tax Rate
10.05%
0.82%
19.57%
26.49%
13.70%
11.34%
23.91%
PAT
34.20
3.62
1.48
1.11
2.34
5.71
7.51
PAT before Minority Interest
34.20
3.62
1.48
1.11
2.34
5.71
7.51
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
129.84%
12.86%
9.75%
6.18%
11.36%
26.60%
50.30%
PAT Growth
2,452.24%
144.59%
33.33%
-52.56%
-59.02%
-23.97%
 
EPS
34.55
3.66
1.49
1.12
2.36
5.77
7.59

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
104.92
104.11
112.22
111.11
108.77
103.64
Share Capital
9.91
9.91
9.91
9.91
9.91
9.91
Total Reserves
95.01
94.20
102.31
101.20
98.86
93.73
Non-Current Liabilities
31.31
31.48
58.40
62.83
33.20
2.71
Secured Loans
31.31
31.48
30.88
32.24
33.20
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
27.53
30.59
0.00
2.70
Current Liabilities
64.83
71.53
68.52
111.10
171.66
66.58
Trade Payables
0.22
0.09
0.06
0.18
0.39
0.07
Other Current Liabilities
0.76
0.74
0.69
1.15
1.16
0.24
Short Term Borrowings
57.11
59.84
60.09
105.39
164.99
60.63
Short Term Provisions
6.75
10.86
7.68
4.37
5.12
5.63
Total Liabilities
201.06
207.12
239.14
285.04
313.63
172.93
Net Block
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
0.00
0.00
Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Assets
55.27
53.51
83.47
91.83
64.00
23.53
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
50.66
51.03
54.49
60.18
63.99
19.36
Long Term Loans & Adv.
4.60
2.48
28.99
31.65
0.01
4.17
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
145.80
153.61
155.68
193.21
249.63
149.39
Current Investments
37.37
37.45
37.73
37.73
37.73
75.77
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
16.33
0.77
0.36
0.68
2.35
0.48
Other Current Assets
92.10
2.25
1.84
2.04
209.56
73.14
Short Term Loans & Adv.
90.43
113.14
115.75
152.76
207.94
71.42
Net Current Assets
80.96
82.08
87.15
82.11
77.97
82.82
Total Assets
201.07
207.12
239.15
285.04
313.63
172.92

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
16.31
4.79
-6.73
-6.70
8.61
50.88
PBT
3.65
1.84
1.51
2.70
6.44
9.87
Adjustment
-5.73
2.08
2.58
1.41
1.49
-2.36
Changes in Working Capital
18.42
1.23
-10.64
-9.17
1.18
44.55
Cash after chg. in Working capital
16.34
5.14
-6.54
-5.05
9.11
52.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.36
-0.19
-1.64
-0.50
-1.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-11.76
-4.38
6.41
4.98
-6.17
-50.95
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
Net Investments
-10.80
1.36
23.12
2.10
-4.99
Others
-0.96
-5.74
-16.71
2.88
-1.18
Cash from Financing Activity
0.00
0.00
0.00
0.00
-0.60
-0.21
Net Cash Inflow / Outflow
4.56
0.41
-0.32
-1.72
1.85
-0.27
Opening Cash & Equivalents
0.50
0.09
0.50
2.22
0.38
0.65
Closing Cash & Equivalent
5.06
0.50
0.18
0.50
2.22
0.38

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
105.87
105.05
113.24
112.11
109.75
104.58
ROA
1.77%
0.67%
0.42%
0.78%
2.35%
4.34%
ROE
3.47%
1.37%
1.00%
2.13%
5.38%
7.25%
ROCE
6.23%
5.24%
6.38%
6.44%
7.62%
10.14%
Fixed Asset Turnover
0.00
0.00
0.00
0.00
0.00
0.00
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
64.32
103.85
252.69
221.27
134.42
132.43
Cash Conversion Cycle
-64.32
-103.85
-252.69
-221.27
-134.42
-132.43
Total Debt/Equity
0.84
0.88
0.81
1.24
1.82
0.58
Interest Cover
1.43
1.21
1.12
1.18
1.56
2.45

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.