PBT
                                    
                                    
                                    
                                    
                                        19.33
                                    
                                    
                                    
                                        -12.58
                                    
                                    
                                    
                                        -1.09
                                    
                                    
                                    
                                        -0.34
                                    
                                    
                                    
                                        0.13
                                    
                                    
                                    
                                        0.13
                                    
                                    
                                    
                                        0.24
                                    
                                    
                                    
                                        0.59
                                    
                                    
                                    
                                        0.51
                                    
                                    
                                    
                                        0.58
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        1.22
                                    
                                    
                                    
                                        0.99
                                    
                                    
                                    
                                        1.89
                                    
                                    
                                    
                                        0.39
                                    
                                    
                                    
                                        0.38
                                    
                                    
                                    
                                        0.12
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.77
                                    
                                    
                                    
                                        -0.70
                                    
                                    
                                    
                                        -0.70
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        -25.94
                                    
                                    
                                    
                                        5.60
                                    
                                    
                                    
                                        -6.87
                                    
                                    
                                    
                                        -0.07
                                    
                                    
                                    
                                        -0.14
                                    
                                    
                                    
                                        0.18
                                    
                                    
                                    
                                        -2.80
                                    
                                    
                                    
                                        -0.13
                                    
                                    
                                    
                                        0.07
                                    
                                    
                                    
                                        0.57
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        -5.39
                                    
                                    
                                    
                                        -6.00
                                    
                                    
                                    
                                        -6.07
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        0.37
                                    
                                    
                                    
                                        0.44
                                    
                                    
                                    
                                        -2.56
                                    
                                    
                                    
                                        -0.31
                                    
                                    
                                    
                                        -0.12
                                    
                                    
                                    
                                        0.45
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        -0.43
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        -0.08
                                    
                                    
                                    
                                        -0.16
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00