Nifty

:

25877.85

Sensex

:

84404.46

-176.05 (-0.68%)
-592.67 (-0.70%)

Login

Nifty
Sensex

:
:

25877.85
84404.46

-176.05 (-0.68%)
-592.67 (-0.70%)

Rajsanket Realty Ltd.

Construction - Real Estate

Rating :

N/A

BSE: 512409 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

12.74
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

227.55
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales - 32.32 102.03 12.88 10.01 8.56 4.01 0.30 0.43 0.24 0.00 Net Sales Growth - -68.32% 692.16% 28.67% 16.94% 113.47% 1236.67% -30.23% 79.17% 0 Cost Of Goods Sold - -12.40 54.43 -24.57 -19.84 -20.62 -20.35 -12.84 -1.22 -0.32 -2.55 Gross Profit - 44.72 47.60 37.46 29.86 29.19 24.35 13.14 1.66 0.57 2.55 GP Margin - 138.37% 46.65% 290.84% 298.30% 341.00% 607.23% 4380.0% 386.05% 237.50% 0 Total Expenditure - 11.07 89.80 -14.02 -6.41 -4.96 0.80 0.09 0.06 -0.04 0.02 Power & Fuel Cost - 0.23 0.37 0.55 0.87 0.97 0.71 0.47 0.08 0.00 0.00 % Of Sales - 0.71% 0.36% 4.27% 8.69% 11.33% 17.71% 156.67% 18.60% 0% 0 Employee Cost - 2.39 1.74 1.55 1.28 0.99 0.66 0.14 0.00 0.00 0.00 % Of Sales - 7.39% 1.71% 12.03% 12.79% 11.57% 16.46% 46.67% 0% 0% 0 Manufacturing Exp. - 18.35 28.23 7.46 10.46 12.29 15.11 11.36 0.98 0.15 2.54 % Of Sales - 56.78% 27.67% 57.92% 104.50% 143.57% 376.81% 3786.67% 227.91% 62.50% 0 General & Admin Exp. - 1.31 2.25 1.47 1.69 2.34 5.36 1.43 0.28 0.12 0.02 % Of Sales - 4.05% 2.21% 11.41% 16.88% 27.34% 133.67% 476.67% 65.12% 50.0% 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0 Miscellaneous Exp. - 1.41 3.15 0.06 0.01 0.04 0.01 0.00 0.02 0.00 0.00 % Of Sales - 4.36% 3.09% 0.47% 0.10% 0.47% 0.25% 0% 4.65% 0% 0 EBITDA - 21.25 12.23 26.90 16.42 13.52 3.21 0.21 0.37 0.28 -0.02 EBITDA Margin - 65.75% 11.99% 208.85% 164.04% 157.94% 80.05% 70.0% 86.05% 116.67% 0 Other Income - 1.09 14.91 0.09 0.02 0.06 0.01 0.00 0.00 0.00 0.04 Interest - 33.23 33.15 26.12 19.09 17.78 8.76 0.57 0.00 0.08 0.00 Depreciation - 0.09 0.09 0.09 0.08 0.08 0.16 0.09 0.00 0.00 0.00 PBT - -10.97 -6.10 0.79 -2.74 -4.27 -5.70 -0.45 0.37 0.20 0.02 Tax - -1.67 -1.25 0.29 -0.86 -1.29 -1.76 -0.14 0.13 0.07 0.01 Tax Rate - 15.22% 20.49% 36.71% 31.39% 30.21% 30.88% 31.11% 35.14% 35.00% 50.00% PAT - -9.30 -4.85 0.50 -1.88 -2.97 -3.94 -0.31 0.25 0.14 0.01 PAT before Minority Interest - -9.30 -4.85 0.50 -1.88 -2.97 -3.94 -0.31 0.25 0.14 0.01 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - -28.77% -4.75% 3.88% -18.78% -34.70% -98.25% -103.33% 58.14% 58.33% 0 PAT Growth - - - - - - - - 78.57% 1,300.00% EPS - -38.75 -20.21 2.08 -7.83 -12.38 -16.42 -1.29 1.04 0.58 0.04

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds -14.21 -4.91 -0.06 -0.99 0.89 3.86 7.80 8.12 7.87 7.73 Share Capital 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 Total Reserves -16.61 -7.30 -2.45 -3.39 -1.51 1.47 5.41 5.72 5.48 5.34 Non-Current Liabilities 208.36 179.89 110.14 88.00 41.93 16.55 0.14 -0.01 -0.01 0.49 Secured Loans 215.14 185.00 114.00 92.06 45.13 18.47 0.30 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 160.05 159.09 216.38 283.87 224.19 164.84 33.60 4.30 4.33 1.35 Trade Payables 22.48 25.04 9.19 3.01 9.79 8.97 12.44 0.54 0.39 1.35 Other Current Liabilities 136.33 134.05 207.20 280.86 214.40 155.87 13.53 3.68 3.89 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 7.63 0.00 0.00 0.00 Short Term Provisions 1.25 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.04 0.00 Total Liabilities 354.20 334.07 326.46 370.88 267.01 185.25 41.54 12.41 12.19 9.57 Net Block 0.24 0.32 0.39 0.45 0.47 0.55 0.58 0.05 0.00 0.00 Gross Block 0.94 0.94 0.91 0.88 0.81 0.81 0.68 0.07 0.01 0.01 Accumulated Depreciation 0.71 0.61 0.52 0.43 0.34 0.27 0.10 0.01 0.01 0.01 Non Current Assets 15.41 12.88 21.05 15.55 13.68 8.74 2.02 3.57 2.56 0.43 Capital Work in Progress 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.43 0.43 0.43 0.43 0.43 0.43 0.43 0.43 0.43 0.43 Long Term Loans & Adv. 5.41 5.01 15.74 14.64 12.78 7.76 1.01 3.09 2.13 0.00 Other Non Current Assets 9.34 7.12 4.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 338.79 321.19 305.42 355.33 253.32 176.52 39.53 8.83 9.62 9.12 Current Investments 0.01 0.50 0.45 0.07 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 152.82 135.95 179.97 147.36 118.59 74.32 35.27 5.44 4.10 3.78 Sundry Debtors 11.08 1.28 1.05 1.07 0.37 0.41 0.36 0.00 0.00 0.00 Cash & Bank 0.33 11.76 3.61 97.02 47.50 8.16 2.76 2.74 2.98 0.01 Other Current Assets 174.55 15.31 4.38 10.44 86.86 93.63 1.14 0.66 2.55 5.33 Short Term Loans & Adv. 166.21 156.40 115.96 99.38 66.12 65.32 0.97 0.63 2.50 5.33 Net Current Assets 178.74 162.10 89.03 71.46 29.14 11.68 5.93 4.53 5.30 7.76 Total Assets 354.20 334.07 326.47 370.88 267.00 185.26 41.55 12.40 12.18 9.57

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity -12.69 -29.45 5.85 -29.08 30.37 3.75 -6.72 -0.18 3.47 1.76 PBT -10.97 -6.10 0.50 -2.74 -4.27 -5.70 -0.45 0.37 0.20 0.02 Adjustment 32.71 36.28 26.50 19.13 17.78 8.92 0.66 0.03 0.00 0.00 Changes in Working Capital -34.03 -59.24 -20.77 -44.22 18.03 2.40 -6.81 -0.50 3.29 1.75 Cash after chg. in Working capital -12.29 -29.06 6.23 -27.82 31.53 5.63 -6.60 -0.10 3.50 1.77 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.40 -0.39 -0.38 -1.25 -1.16 -1.88 -0.12 -0.08 -0.03 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.34 -0.02 -0.01 -0.16 0.00 -0.13 -0.62 -0.06 0.00 -0.43 Net Fixed Assets 0.00 -0.03 0.00 -0.10 0.00 -0.13 -0.61 -0.06 0.00 0.00 Net Investments 0.49 -0.05 -0.38 -0.07 0.00 0.00 0.00 0.00 0.00 -0.43 Others -0.15 0.06 0.37 0.01 0.00 0.00 -0.01 0.00 0.00 0.00 Cash from Financing Activity 0.92 37.62 -94.79 78.75 8.97 1.79 7.35 0.00 -0.50 -1.32 Net Cash Inflow / Outflow -11.43 8.15 -88.94 49.52 39.34 5.41 0.02 -0.24 2.97 0.00 Opening Cash & Equivalents 11.76 3.61 92.55 47.50 8.16 2.76 2.74 2.98 0.01 0.00 Closing Cash & Equivalent 0.33 11.76 3.61 97.02 47.50 8.16 2.76 2.74 2.98 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) -59.34 -20.50 -0.25 -4.14 3.71 16.13 32.59 33.89 32.87 32.19 ROA -2.70% -1.47% 0.14% -0.59% -1.32% -3.48% -1.16% 2.00% 1.27% 0.06% ROE 0.00% 0.00% 0.00% 0.00% -125.23% -67.57% -3.93% 3.07% 1.78% 0.07% ROCE 11.68% 18.39% 18.18% 12.20% 24.90% 16.00% 1.04% 4.66% 3.57% 0.23% Fixed Asset Turnover 34.42 110.30 14.39 11.85 10.52 5.36 0.80 10.97 21.53 0.00 Receivable days 69.76 4.16 29.98 26.29 16.74 35.22 440.82 0.00 0.00 0.00 Inventory Days 1630.39 565.08 4636.54 4848.50 4111.65 4986.92 0.00 4003.66 5879.40 0.00 Payable days 337.72 151.58 127.97 107.30 90.14 109.27 83.55 144.40 2059.18 100.80 Cash Conversion Cycle 1362.43 417.67 4538.55 4767.49 4038.25 4912.88 357.27 3859.26 3820.22 -100.80 Total Debt/Equity -15.14 -37.68 -1907.93 -184.76 95.97 4.80 1.02 0.00 0.00 0.06 Interest Cover 0.67 0.82 1.03 0.86 0.76 0.35 0.22 0.00 3.45 171.23

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback