PBT
-19.57
-18.76
-12.15
-19.36
-21.80
-3.12
Adjustment
17.27
19.46
18.88
18.87
17.33
16.49
Changes in Working Capital
4.17
-1.46
-3.04
1.65
4.29
7.49
Cash after chg. in Working capital
1.86
-0.76
3.69
1.16
-0.18
20.86
Interest Paid
-7.20
-9.39
-8.81
-8.79
-7.23
-6.40
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.01
0.00
0.01
0.26
0.00
57.05