PBT
1.55
1.80
1.54
1.32
0.68
0.18
0.34
0.30
0.31
0.30
Adjustment
-1.92
-1.91
-1.43
-1.43
-0.76
-0.67
-0.62
-0.38
-0.40
-0.38
Changes in Working Capital
-1.13
-1.18
-1.64
-1.22
-0.57
-0.31
-0.45
-0.30
-0.54
-0.29
Cash after chg. in Working capital
-1.50
-1.29
-1.53
-1.33
-0.65
-0.80
-0.72
-0.39
-0.64
-0.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.42
-0.60
0.00
0.00
-0.11
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00