PBT
7.55
1.55
1.80
1.54
1.32
0.68
0.18
0.34
0.30
0.31
Adjustment
-7.63
-1.92
-1.91
-1.43
-1.43
-0.76
-0.67
-0.62
-0.38
-0.40
Changes in Working Capital
2.88
-1.11
-1.18
-1.64
-1.22
-0.57
-0.31
-0.45
-0.30
-0.54
Cash after chg. in Working capital
2.80
-1.48
-1.29
-1.53
-1.33
-0.65
-0.80
-0.72
-0.39
-0.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.26
-0.42
-0.60
0.00
0.00
-0.11
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00