PBT
3.81
7.55
1.55
1.80
1.54
1.32
0.68
0.18
0.34
0.30
Adjustment
-3.87
-7.63
-1.92
-1.91
-1.43
-1.43
-0.76
-0.67
-0.62
-0.38
Changes in Working Capital
-4.08
2.88
-1.11
-1.18
-1.64
-1.22
-0.57
-0.31
-0.45
-0.30
Cash after chg. in Working capital
-4.14
2.80
-1.48
-1.29
-1.53
-1.33
-0.65
-0.80
-0.72
-0.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-2.26
-0.42
-0.60
0.00
0.00
-0.11
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00