PBT
0.23
0.31
0.60
0.41
0.55
0.48
5.22
-0.03
0.14
0.13
Adjustment
-0.51
-0.53
-0.79
-0.24
0.42
-0.52
3.31
0.02
0.04
0.03
Changes in Working Capital
0.03
0.00
0.00
-0.34
-0.45
0.09
-0.44
-0.01
-0.03
0.00
Cash after chg. in Working capital
-0.25
-0.23
-0.20
-0.17
0.52
0.06
8.08
-0.02
0.16
0.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.51
0.00
-0.11
-0.09
-0.67
0.00
-0.03
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00