PBT
0.55
0.48
5.22
-0.03
0.14
0.13
0.08
0.00
0.09
0.06
Adjustment
0.42
-0.52
3.31
0.02
0.04
0.03
-0.02
0.00
0.01
0.00
Changes in Working Capital
-0.45
0.09
-0.44
-0.01
-0.03
0.00
0.00
-0.02
0.32
-0.32
Cash after chg. in Working capital
0.52
0.06
8.08
-0.02
0.16
0.15
0.07
-0.01
0.41
-0.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.11
-0.09
-0.67
0.00
-0.03
-0.02
-0.02
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00