Nifty

:

22776.10

Sensex

:

73067.81

220.35 (0.98%)
685.34 (0.95%)

Login

Nifty
Sensex

:
:

22776.10
73067.81

220.35 (0.98%)
685.34 (0.95%)

Shri Jagdamba Polymers Ltd.

Plastic Products

Rating :

47/99

BSE: 512453 | NSE: SHRJAGP

Watchlist

NSE BSE

674.60

06-Oct-2026

Open
High
Low
Previous Close

676
700
672.1
685.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

210
142911.85
801.25
590.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

598.30
13.48
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

659.56
0.15%
1.71

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.96
2.45
4.79

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.34
-7.02
-3.43

PAT CAGR (%)

10 Years
5 Years
3 Years

21.91
-4.15
8.65

P:E (Median)

8 Years
5 Years
3 Years

13.44
13.44
13.44

P:BV (Average)

8 Years
5 Years
3 Years

1.25
1.25
1.25

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.98
5.98
5.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
EBITDA 28.60 16.42 74.18% 8.74 21.63 -59.59% 3.66 16.95 -78.41% 17.94 16.07 11.64%
EBIDTM 15.81% 11.67% 8.65% 18.10% 5.68% 14.77% 16.24% 12.80%
Other Income 1.92 1.28 50.00% 14.92 4.42 237.56% 1.57 1.06 48.11% 1.09 2.37 -54.01%
Interest 2.70 0.91 196.70% 7.16 0.94 661.70% -8.36 -0.49 - 2.14 3.09 -30.74%
Depreciation 2.81 2.29 22.71% 2.30 2.16 6.48% 2.35 2.20 6.82% 2.31 2.00 15.50%
PBT 25.00 17.36 44.01% 14.19 22.94 -38.14% 11.24 16.29 -31.00% 14.59 13.35 9.29%
Tax 6.05 4.44 36.26% 4.35 6.86 -36.59% 2.83 2.62 8.02% 4.37 4.54 -3.74%
PAT 18.95 12.92 46.67% 9.84 16.08 -38.81% 8.41 13.67 -38.48% 10.22 8.82 15.87%
PATM 10.48% 9.18% 9.75% 13.46% 13.06% 11.91% 9.25% 7.02%
EPS 21.54 14.68 46.73% 11.18 18.28 -38.84% 9.55 15.53 -38.51% 11.61 10.02 15.87%
Net Sales 180.92 140.65 28.63% 100.97 119.50 -15.51% 64.36 114.74 -43.91% 110.46 125.52 -12.00%
Expenses 152.32 124.23 22.61% 92.23 97.87 -5.76% 60.71 97.79 -37.92% 92.52 109.45 -15.47%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 192.44 140.65 36.82% 108.03 119.50 -9.60% 70.52 114.74 -38.54% 111.77 0.00 0
Expenses 160.94 124.50 29.27% 98.99 97.90 1.11% 68.01 97.79 -30.45% 95.23 0.00 0
EBITDA 31.50 16.15 95.05% 9.04 21.60 -58.15% 2.51 16.95 -85.19% 16.53 0.00 0
EBIDTM 16.37% 11.48% 8.37% 18.07% 3.56% 14.77% 14.79% 0.00%
Other Income 2.14 1.25 71.20% 15.09 4.43 240.63% 1.64 1.06 54.72% 1.20 0.00 0
Interest 3.59 0.92 290.22% 8.45 0.94 798.94% -8.08 -0.49 - 2.93 0.00 0
Depreciation 3.68 2.53 45.45% 2.90 2.16 34.26% 3.00 2.20 36.36% 3.05 0.00 0
PBT 26.37 16.81 56.87% 12.78 22.92 -44.24% 9.23 16.29 -43.34% 11.75 0.00 0
Tax 6.36 4.44 43.24% 4.04 6.85 -41.02% 1.48 2.62 -43.51% 4.37 0.00 0
PAT 20.01 12.36 61.89% 8.74 16.07 -45.61% 7.75 13.67 -43.31% 7.38 0.00 0
PATM 10.40% 8.79% 8.09% 13.45% 10.99% 11.91% 6.61% 0.00%
EPS 22.60 14.24 58.71% 9.97 18.34 -45.64% 9.00 15.60 -42.31% 9.08 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 456.71 416.45 481.48 361.94 327.74 369.05 238.56 196.48 189.77 179.12 147.21 Net Sales Growth -8.73% -13.51% 33.03% 10.44% -11.19% 54.70% 21.42% 3.54% 5.95% 21.68% Cost Of Goods Sold 268.32 247.71 275.37 201.31 205.04 216.10 119.44 108.13 101.41 89.49 82.62 Gross Profit 188.39 168.73 206.10 160.63 122.69 152.96 119.12 88.35 88.36 89.62 64.60 GP Margin 41.25% 40.52% 42.81% 44.38% 37.44% 41.45% 49.93% 44.97% 46.56% 50.03% 43.88% Total Expenditure 397.78 369.70 412.21 306.28 282.52 301.78 183.38 156.56 155.97 150.48 129.73 Power & Fuel Cost - 13.87 20.15 14.47 8.52 12.33 8.65 4.04 8.44 8.47 8.65 % Of Sales - 3.33% 4.19% 4.00% 2.60% 3.34% 3.63% 2.06% 4.45% 4.73% 5.88% Employee Cost - 39.27 39.98 34.26 27.54 29.35 23.75 17.08 15.11 14.97 13.69 % Of Sales - 9.43% 8.30% 9.47% 8.40% 7.95% 9.96% 8.69% 7.96% 8.36% 9.30% Manufacturing Exp. - 54.98 64.28 41.67 29.21 32.76 23.41 19.49 18.53 21.77 15.45 % Of Sales - 13.20% 13.35% 11.51% 8.91% 8.88% 9.81% 9.92% 9.76% 12.15% 10.50% General & Admin Exp. - 8.33 5.57 4.30 3.70 2.91 2.33 2.89 1.44 2.26 1.33 % Of Sales - 2.00% 1.16% 1.19% 1.13% 0.79% 0.98% 1.47% 0.76% 1.26% 0.90% Selling & Distn. Exp. - 4.47 5.85 9.15 7.46 7.34 5.05 3.75 10.61 13.15 7.42 % Of Sales - 1.07% 1.22% 2.53% 2.28% 1.99% 2.12% 1.91% 5.59% 7.34% 5.04% Miscellaneous Exp. - 1.05 1.01 1.12 1.05 1.00 0.75 1.18 0.44 0.37 7.42 % Of Sales - 0.25% 0.21% 0.31% 0.32% 0.27% 0.31% 0.60% 0.23% 0.21% 0.39% EBITDA 58.94 46.75 69.27 55.66 45.22 67.27 55.18 39.92 33.80 28.64 17.48 EBITDA Margin 12.91% 11.23% 14.39% 15.38% 13.80% 18.23% 23.13% 20.32% 17.81% 15.99% 11.87% Other Income 19.50 18.87 9.46 5.07 7.38 11.88 8.19 1.53 0.77 0.40 0.50 Interest 3.64 1.86 5.40 8.60 3.31 3.82 2.66 1.49 1.03 1.89 3.12 Depreciation 9.77 9.25 8.40 7.80 8.19 7.95 6.80 3.73 3.70 3.52 3.73 PBT 65.02 54.52 64.92 44.34 41.09 67.37 53.91 36.23 29.84 23.63 11.13 Tax 17.60 15.99 16.82 12.06 11.02 16.21 13.00 8.89 7.97 7.15 5.41 Tax Rate 27.07% 27.87% 25.91% 27.20% 26.82% 24.06% 24.11% 24.54% 26.71% 30.26% 48.61% PAT 47.42 41.39 48.10 32.27 30.06 51.16 40.91 27.33 21.87 16.47 5.71 PAT before Minority Interest 47.42 41.39 48.10 32.27 30.06 51.16 40.91 27.33 21.87 16.47 5.71 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.38% 9.94% 9.99% 8.92% 9.17% 13.86% 17.15% 13.91% 11.52% 9.19% 3.88% PAT Growth -7.90% -13.95% 49.05% 7.35% -41.24% 25.05% 49.69% 24.97% 32.79% 188.44% EPS 53.89 47.03 54.66 36.67 34.16 58.14 46.49 31.06 24.85 18.72 6.49

Description TTM Mar 26 Mar 25
Net Sales - 430.97 481.48 Net Sales Growth - -10.49% Cost Of Goods Sold - 254.94 275.37 Gross Profit - 176.03 206.10 GP Margin - 40.85% 42.81% Total Expenditure - 386.74 412.24 Power & Fuel Cost - 16.74 20.15 % Of Sales - 3.88% 4.19% Employee Cost - 40.42 39.99 % Of Sales - 9.38% 8.31% Manufacturing Exp. - 59.80 64.28 % Of Sales - 13.88% 13.35% General & Admin Exp. - 8.84 5.59 % Of Sales - 2.05% 1.16% Selling & Distn. Exp. - 4.95 5.85 % Of Sales - 1.15% 1.22% Miscellaneous Exp. - 1.06 1.01 % Of Sales - 0.25% 0.21% EBITDA - 44.23 69.24 EBITDA Margin - 10.26% 14.38% Other Income - 19.18 9.47 Interest - 4.22 5.40 Depreciation - 11.48 8.40 PBT - 47.71 64.90 Tax - 14.33 16.82 Tax Rate - 28.34% 25.92% PAT - 37.27 48.09 PAT before Minority Interest - 36.24 48.08 Minority Interest - 1.03 0.01 PAT Margin - 8.65% 9.99% PAT Growth - -22.50% EPS - 42.35 54.65

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 333.22 292.49 245.05 213.22 183.62 132.78 92.20 65.50 43.84 27.47 Share Capital 0.88 0.88 0.88 0.88 0.88 0.88 0.88 0.88 0.88 0.88 Total Reserves 332.34 291.62 244.18 212.34 182.74 131.90 91.32 64.62 42.96 26.60 Non-Current Liabilities 13.49 9.06 11.02 17.35 24.07 26.57 25.77 6.88 10.48 20.89 Secured Loans 7.40 4.00 5.84 12.47 19.09 21.75 21.44 0.97 2.68 8.40 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.18 0.10 0.01 1.42 5.65 Long Term Provisions 0.79 0.79 0.84 0.60 0.69 0.57 0.36 0.43 0.42 0.39 Current Liabilities 71.89 72.57 48.94 19.65 34.28 32.20 26.25 16.68 20.35 24.58 Trade Payables 14.28 8.42 22.86 4.48 6.82 6.84 10.89 10.58 6.42 6.79 Other Current Liabilities 7.30 6.01 7.25 8.32 7.31 6.34 4.64 3.32 7.11 8.55 Short Term Borrowings 40.64 49.82 11.37 0.06 13.12 15.28 9.51 0.71 5.26 8.54 Short Term Provisions 9.68 8.32 7.46 6.79 7.02 3.73 1.21 2.07 1.56 0.70 Total Liabilities 418.60 374.12 305.01 250.22 241.97 191.55 144.22 89.06 74.67 72.94 Net Block 88.24 74.70 68.55 75.88 78.99 76.04 66.82 32.02 30.67 33.92 Gross Block 167.36 147.14 133.09 132.81 128.38 117.49 101.67 63.44 58.87 58.82 Accumulated Depreciation 79.11 72.43 64.54 56.93 49.40 41.44 34.85 31.42 28.20 24.90 Non Current Assets 163.96 121.33 110.21 87.54 80.69 84.62 70.16 33.95 32.16 35.23 Capital Work in Progress 0.59 0.78 2.52 0.00 0.00 0.14 0.00 1.59 0.00 0.00 Non Current Investment 71.04 39.38 37.18 10.63 0.65 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 4.08 6.48 1.97 1.02 1.05 8.43 3.33 0.33 1.50 1.31 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 254.65 252.79 194.80 162.68 161.28 106.93 74.06 55.12 42.50 37.72 Current Investments 0.00 0.00 4.15 0.00 0.00 13.00 0.00 0.00 0.00 0.00 Inventories 33.04 42.37 45.07 30.50 50.31 42.05 15.00 13.70 7.36 10.65 Sundry Debtors 114.51 134.75 102.70 70.45 77.65 40.87 33.53 25.35 22.80 12.68 Cash & Bank 30.63 27.66 23.20 38.84 23.98 1.04 13.22 11.54 5.15 6.04 Other Current Assets 76.46 0.46 0.52 0.36 9.33 9.99 12.30 4.53 7.20 8.35 Short Term Loans & Adv. 75.76 47.56 19.16 22.53 7.04 8.70 8.24 1.38 2.30 4.49 Net Current Assets 182.76 180.22 145.86 143.03 127.00 74.73 47.81 38.43 22.15 13.13 Total Assets 418.61 374.12 305.01 250.22 241.97 191.55 144.22 89.07 74.66 72.95

Description Mar 26 Mar 25
Shareholder's Funds 329.09 292.48 Share Capital 0.88 0.88 Total Reserves 328.22 291.61 Non-Current Liabilities 46.18 36.79 Secured Loans 41.74 31.73 Unsecured Loans 0.00 0.00 Long Term Provisions 0.81 0.79 Current Liabilities 87.50 76.52 Trade Payables 21.41 11.81 Other Current Liabilities 14.43 6.56 Short Term Borrowings 41.45 49.82 Short Term Provisions 10.21 8.34 Total Liabilities 462.73 405.83 Net Block 153.64 74.90 Gross Block 234.98 147.33 Accumulated Depreciation 81.34 72.43 Non Current Assets 233.50 169.39 Capital Work in Progress 8.70 42.38 Non Current Investment 67.04 39.32 Long Term Loans & Adv. 4.13 12.78 Other Non Current Assets 0.00 0.00 Current Assets 229.23 236.44 Current Investments 0.00 0.00 Inventories 45.25 42.40 Sundry Debtors 119.95 134.75 Cash & Bank 31.56 27.83 Other Current Assets 32.46 0.71 Short Term Loans & Adv. 31.60 30.76 Net Current Assets 141.73 159.92 Total Assets 462.73 405.83

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 55.93 -18.89 18.98 42.63 28.18 12.26 9.32 21.37 14.33 21.58 PBT 57.38 64.92 44.34 41.09 67.37 53.91 36.23 29.84 23.63 11.13 Adjustment -0.85 8.40 12.98 10.75 9.14 7.93 3.15 4.15 5.13 7.04 Changes in Working Capital 13.90 -75.91 -24.71 0.28 -32.34 -36.77 -20.81 -4.17 -6.79 5.91 Cash after chg. in Working capital 70.43 -2.59 32.60 52.12 44.17 25.06 18.57 29.82 21.97 24.07 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -14.50 -16.30 -13.62 -9.49 -16.00 -12.80 -9.25 -8.45 -7.64 -2.49 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -42.31 -5.45 -30.26 -3.85 -9.89 -14.73 -35.50 -6.07 0.01 -1.57 Net Fixed Assets -20.03 -12.31 -2.80 -4.43 -10.75 -15.96 -36.64 -6.16 -0.05 -0.89 Net Investments -31.66 1.95 -30.70 -9.98 12.35 -13.00 0.00 0.00 0.00 0.00 Others 9.38 4.91 3.24 10.56 -11.49 14.23 1.14 0.09 0.06 -0.68 Cash from Financing Activity -10.65 28.80 -4.36 -23.93 -8.34 -9.72 27.86 -8.90 -15.23 -17.01 Net Cash Inflow / Outflow 2.97 4.46 -15.64 14.86 9.94 -12.19 1.68 6.39 -0.89 3.01 Opening Cash & Equivalents 27.66 23.20 38.84 23.98 14.04 13.22 11.54 5.15 6.04 3.03 Closing Cash & Equivalent 30.63 27.66 23.20 38.84 23.98 1.04 13.22 11.54 5.15 6.04

Description Mar 26 Mar 25
Cash From Operating Activity 51.23 -34.51 PBT 50.57 64.90 Adjustment 3.70 8.39 Changes in Working Capital 11.45 -91.50 Cash after chg. in Working capital 65.72 -18.21 Interest Paid 0.00 0.00 Tax Paid -14.50 -16.30 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -76.19 -47.25 Net Fixed Assets -20.03 Net Investments -31.66 Others -24.50 Cash from Financing Activity 28.69 86.39 Net Cash Inflow / Outflow 3.73 4.63 Opening Cash & Equivalents 27.83 23.20 Closing Cash & Equivalent 31.56 27.83

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 380.48 333.97 279.80 243.45 209.66 151.61 105.28 74.78 50.06 31.37 ROA 10.44% 14.16% 11.63% 12.22% 23.60% 24.37% 23.43% 26.71% 22.32% 7.82% ROE 13.23% 17.90% 14.09% 15.15% 32.34% 36.36% 34.67% 40.00% 46.20% 23.17% ROCE 16.12% 22.68% 21.12% 19.52% 35.75% 37.57% 38.82% 48.52% 44.50% 24.18% Fixed Asset Turnover 2.65 3.44 2.72 2.51 3.00 2.18 2.38 3.10 3.06 2.60 Receivable days 109.23 90.00 87.31 82.47 58.61 56.91 54.69 46.30 35.95 34.12 Inventory Days 33.05 33.14 38.10 45.00 45.67 43.64 26.66 20.25 18.25 26.86 Payable days 16.72 20.73 24.78 10.06 11.54 27.09 36.23 19.47 15.92 17.44 Cash Conversion Cycle 125.56 102.42 100.63 117.41 92.74 73.47 45.12 47.08 38.28 43.54 Total Debt/Equity 0.15 0.20 0.10 0.09 0.21 0.32 0.36 0.05 0.33 1.05 Interest Cover 31.83 13.02 6.16 13.40 18.62 21.23 25.31 30.03 13.51 4.56

Description Mar 26 Mar 25
Book Value (Rs.) 375.76 333.96 ROA 8.34% 11.85% ROE 11.66% 16.44% ROCE 13.68% 18.53% Fixed Asset Turnover 2.25 3.27 Receivable days 107.85 102.15 Inventory Days 37.12 32.14 Payable days 23.78 15.65 Cash Conversion Cycle 121.19 118.64 Total Debt/Equity 0.28 0.30 Interest Cover 12.99 13.01

Top Investors:

anjali ashutosh taparia

indian bank mutual fund

surendra singhal

parag kumar sonthalia

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback