PBT
2.32
1.08
1.30
0.07
1.23
0.25
1.01
0.14
0.87
0.82
Adjustment
0.14
-1.17
0.37
0.05
0.13
0.05
0.06
0.06
0.09
0.02
Changes in Working Capital
-3.03
-1.69
-0.23
-0.07
-0.25
0.46
-0.25
-0.19
0.02
0.04
Cash after chg. in Working capital
-0.57
-1.78
1.44
0.05
1.11
0.76
0.81
0.01
0.97
0.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.48
-0.22
-0.32
-0.03
-0.27
-0.07
-0.22
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00