Shareholder's Funds
5,195.68
4,657.65
3,448.51
1,777.72
1,365.16
357.28
343.69
367.23
391.54
461.45
Share Capital
151.04
127.21
127.21
127.21
127.21
113.95
113.95
113.95
113.95
113.95
Total Reserves
5,044.64
4,530.44
3,321.30
1,650.51
1,237.94
243.32
229.74
253.28
277.59
347.50
Non-Current Liabilities
978.98
819.87
384.87
0.35
0.34
0.43
0.40
0.34
0.28
0.20
Secured Loans
379.98
121.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.48
0.38
0.33
0.35
0.34
0.43
0.40
0.34
0.28
0.20
Current Liabilities
145.18
140.43
72.21
18.24
1.21
7.69
1.09
0.28
0.27
11.35
Trade Payables
25.68
0.29
0.12
0.12
0.96
0.03
0.61
0.06
0.06
0.00
Other Current Liabilities
118.37
36.09
34.54
0.18
0.17
5.45
0.36
0.12
0.12
11.20
Short Term Borrowings
0.00
102.03
36.20
17.72
0.00
2.12
0.00
0.00
0.00
0.00
Short Term Provisions
1.13
2.02
1.34
0.23
0.08
0.10
0.11
0.10
0.08
0.15
Total Liabilities
6,319.84
5,617.95
3,905.59
1,796.31
1,366.71
365.40
345.18
367.85
392.09
473.00
Net Block
3.14
3.31
1.32
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
4.07
3.75
1.44
0.02
0.01
0.01
0.01
0.01
0.01
0.01
Accumulated Depreciation
0.93
0.44
0.12
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Non Current Assets
6,150.54
5,544.03
3,774.81
1,742.01
1,365.28
357.87
343.97
367.50
382.91
463.78
Capital Work in Progress
42.76
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
6,094.45
5,476.54
3,751.02
1,492.69
1,056.43
209.01
195.20
217.90
248.12
328.26
Long Term Loans & Adv.
10.17
64.17
22.46
249.31
308.85
148.86
148.76
149.59
134.78
135.52
Other Non Current Assets
0.02
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
169.30
73.92
130.78
54.31
1.42
7.52
1.21
0.34
9.18
9.23
Current Investments
58.32
19.42
16.87
9.35
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
1.59
41.17
7.47
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
27.50
1.13
0.48
10.22
0.52
0.00
0.60
0.00
8.94
8.94
Cash & Bank
37.39
25.29
25.11
25.24
0.39
7.07
0.04
0.02
0.01
0.08
Other Current Assets
46.09
0.00
0.00
0.00
0.51
0.45
0.58
0.32
0.23
0.21
Short Term Loans & Adv.
46.05
26.49
47.16
2.02
0.51
0.45
0.58
0.32
0.23
0.21
Net Current Assets
24.12
-66.51
58.57
36.06
0.22
-0.17
0.13
0.06
8.92
-2.12
Total Assets
6,319.84
5,617.95
3,905.59
1,796.32
1,366.70
365.39
345.18
367.84
392.09
473.01
|