PBT
10.61
149.21
-0.24
-1.52
-8.04
-5.94
-3.65
-4.99
0.46
0.85
Adjustment
0.00
-149.85
-1.11
0.00
5.54
5.39
-0.26
1.62
0.11
-2.40
Changes in Working Capital
57.86
-165.03
5.14
0.86
-5.91
-10.28
-21.02
-7.64
-413.40
-10.75
Cash after chg. in Working capital
68.46
-165.66
3.79
-0.67
-8.41
-10.84
-24.93
-11.01
-412.84
-12.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.69
0.00
0.00
0.00
0.00
-0.58
-0.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00