Nifty
Sensex
:
:
24219.05
77369.11
-32.95 (-0.14%)
-171.72 (-0.22%)

Trading

Rating :
67/99

BSE: 512463 | NSE: LLOYDSENT

74.06
24-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  77.75
  •  77.8
  •  73.9
  •  77.59
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4518666
  •  338853792.29
  •  84.7
  •  40.69

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,308.70
  • 100.71
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,123.40
  • 0.20%
  • 2.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.72%
  • 13.86%
  • 20.26%
  • FII
  • DII
  • Others
  • 0.65%
  • 0.10%
  • 2.41%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 43.53
  • 105.59
  • 22.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.97
  • 95.88
  • 5.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.62
  • 27.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.53
  • 36.18
  • 42.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.90
  • 2.30
  • 2.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -6029.54
  • 60.24
  • 29.52

Earnings Forecasts:

(Updated: 22-08-2026)
Description
2026
2027
2028
2029
Adj EPS
56
7
-
-
P/E Ratio
1.32
10.58
-
-
Revenue
-
-
-
-
EBITDA
-
-
-
-
Net Income
-
-
-
-
ROA
-
-
-
-
P/B Ratio
-
-
-
-
ROE
-
-
-
-
FCFF
-
-
-
-
FCFF Yield
-
-
-
-
Net Debt
-
-
-
-
BVPS
-
-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
563.03
330.90
70.15%
719.64
489.32
47.07%
299.18
290.30
3.06%
406.57
385.48
5.47%
Expenses
474.69
308.49
53.88%
674.38
464.53
45.17%
274.64
248.92
10.33%
382.86
356.32
7.45%
EBITDA
88.34
22.41
294.20%
45.26
24.79
82.57%
24.54
41.38
-40.70%
23.71
29.16
-18.69%
EBIDTM
15.69%
6.77%
6.29%
5.07%
8.20%
14.25%
5.83%
7.56%
Other Income
42.41
282.11
-84.97%
70.79
37.35
89.53%
34.43
18.09
90.33%
40.09
23.65
69.51%
Interest
10.96
13.64
-19.65%
17.36
17.03
1.94%
12.57
3.42
267.54%
4.33
4.00
8.25%
Depreciation
7.20
3.34
115.57%
7.03
3.25
116.31%
6.52
2.83
130.39%
5.94
2.36
151.69%
PBT
112.59
287.54
-60.84%
88.17
41.86
110.63%
39.28
53.22
-26.19%
53.53
46.45
15.24%
Tax
16.01
52.20
-69.33%
27.86
14.63
90.43%
11.78
11.90
-1.01%
2.15
5.87
-63.37%
PAT
96.58
235.34
-58.96%
60.31
27.23
121.48%
27.50
41.32
-33.45%
51.38
40.58
26.61%
PATM
17.15%
71.12%
8.38%
5.56%
9.19%
14.23%
12.64%
10.53%
EPS
0.38
1.65
-76.97%
0.25
0.07
257.14%
-0.06
0.14
-
0.17
0.16
6.25%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
1,988.42
1,756.29
1,488.29
958.44
380.30
47.82
0.80
0.57
14.58
242.77
47.35
Net Sales Growth
32.92%
18.01%
55.28%
152.02%
695.27%
5877.50%
40.35%
-96.09%
-93.99%
412.71%
 
Cost Of Goods Sold
1,277.22
1,069.50
955.31
629.08
198.93
11.49
0.80
0.57
12.80
241.51
47.25
Gross Profit
711.20
686.79
532.98
329.36
181.36
36.33
0.00
0.00
1.78
1.25
0.10
GP Margin
35.77%
39.10%
35.81%
34.36%
47.69%
75.97%
0%
0%
12.21%
0.51%
0.21%
Total Expenditure
1,806.57
1,640.36
1,370.23
869.32
330.05
43.80
2.18
2.34
22.62
248.71
49.32
Power & Fuel Cost
-
7.09
3.99
10.04
1.95
0.76
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.40%
0.27%
1.05%
0.51%
1.59%
0%
0%
0%
0%
0%
Employee Cost
-
112.02
60.63
36.14
19.02
12.52
0.97
1.41
1.40
1.40
0.78
% Of Sales
-
6.38%
4.07%
3.77%
5.00%
26.18%
121.25%
247.37%
9.60%
0.58%
1.65%
Manufacturing Exp.
-
362.92
267.03
157.37
85.66
8.51
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
20.66%
17.94%
16.42%
22.52%
17.80%
0%
0%
0%
0%
0%
General & Admin Exp.
-
46.48
41.88
21.21
15.15
7.74
0.38
0.36
0.41
0.46
0.40
% Of Sales
-
2.65%
2.81%
2.21%
3.98%
16.19%
47.50%
63.16%
2.81%
0.19%
0.84%
Selling & Distn. Exp.
-
32.10
23.67
8.22
3.80
1.14
0.02
0.00
0.00
0.00
0.89
% Of Sales
-
1.83%
1.59%
0.86%
1.00%
2.38%
2.50%
0%
0%
0%
1.88%
Miscellaneous Exp.
-
10.25
17.72
7.26
5.53
1.63
0.00
0.00
8.01
5.33
0.89
% Of Sales
-
0.58%
1.19%
0.76%
1.45%
3.41%
0%
0%
54.94%
2.20%
0%
EBITDA
181.85
115.93
118.06
89.12
50.25
4.02
-1.38
-1.77
-8.04
-5.94
-1.97
EBITDA Margin
9.15%
6.60%
7.93%
9.30%
13.21%
8.41%
-172.50%
-310.53%
-55.14%
-2.45%
-4.16%
Other Income
187.72
427.42
82.64
135.32
16.77
159.29
1.16
0.25
0.00
0.01
0.30
Interest
45.22
47.91
26.86
6.30
4.71
1.02
0.02
0.00
0.00
0.00
1.97
Depreciation
26.69
22.83
10.69
5.38
2.38
1.17
0.00
0.00
0.00
0.00
0.00
PBT
293.57
472.61
163.15
212.75
59.93
161.13
-0.24
-1.52
-8.04
-5.94
-3.65
Tax
57.80
93.99
36.84
37.95
12.40
6.16
0.00
-0.69
0.00
0.00
0.00
Tax Rate
19.69%
20.06%
22.58%
17.84%
21.59%
3.82%
0.00%
45.39%
0.00%
0.00%
0.00%
PAT
235.77
241.01
60.02
117.57
26.08
152.28
-0.24
-0.83
-8.04
-5.94
-3.65
PAT before Minority Interest
69.79
374.53
126.31
174.80
45.03
154.97
-0.24
-0.83
-8.04
-5.94
-3.65
Minority Interest
-165.98
-133.52
-66.29
-57.23
-18.95
-2.69
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.86%
13.72%
4.03%
12.27%
6.86%
318.44%
-30.0%
-145.61%
-55.14%
-2.45%
-7.71%
PAT Growth
-31.56%
301.55%
-48.95%
350.81%
-82.87%
-
-
-
-
-
 
EPS
1.54
1.58
0.39
0.77
0.17
1.00
0.00
-0.01
-0.05
-0.04
-0.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
4,142.59
2,601.49
1,549.93
1,018.14
738.94
327.33
312.31
335.52
396.21
463.84
Share Capital
151.04
127.21
127.21
127.21
127.21
113.95
113.95
113.95
113.95
113.95
Total Reserves
3,973.43
2,469.36
1,419.57
883.76
595.88
213.38
198.36
221.57
282.26
349.89
Non-Current Liabilities
798.67
446.88
130.41
8.26
23.49
0.43
0.40
0.34
0.28
0.20
Secured Loans
388.87
126.02
4.65
0.43
18.86
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.31
11.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
10.65
7.76
5.65
3.94
4.52
0.43
0.40
0.34
0.28
0.20
Current Liabilities
948.78
685.19
332.77
184.74
33.30
7.69
1.09
0.28
0.27
11.35
Trade Payables
221.34
115.45
29.25
24.90
8.74
0.03
0.61
0.06
0.06
0.00
Other Current Liabilities
489.98
167.29
194.14
113.69
23.62
5.45
0.36
0.12
0.12
11.20
Short Term Borrowings
223.26
391.91
104.06
42.70
0.00
2.12
0.00
0.00
0.00
0.00
Short Term Provisions
14.20
10.54
5.33
3.45
0.94
0.10
0.11
0.10
0.08
0.15
Total Liabilities
7,180.18
4,257.43
2,396.32
1,296.34
851.38
335.45
313.80
336.14
396.76
475.39
Net Block
444.67
247.17
89.53
33.34
13.95
0.00
0.00
0.00
0.00
0.00
Gross Block
543.44
289.28
123.91
66.13
57.49
0.01
0.01
0.01
0.01
0.01
Accumulated Depreciation
98.77
42.11
34.37
32.79
43.53
0.01
0.01
0.01
0.01
0.01
Non Current Assets
4,312.15
2,874.19
1,584.09
933.35
685.27
327.93
312.59
335.79
387.58
466.16
Capital Work in Progress
71.14
63.09
10.65
25.55
3.74
0.00
0.00
0.00
0.00
0.00
Non Current Investment
3,456.93
2,463.03
1,229.11
622.94
350.62
179.07
163.82
186.20
252.79
330.64
Long Term Loans & Adv.
336.45
91.36
234.18
251.50
316.94
148.86
148.76
149.59
134.78
135.52
Other Non Current Assets
2.96
2.82
1.07
0.01
0.02
0.00
0.00
0.00
0.00
0.00
Current Assets
2,868.03
1,383.24
812.22
362.99
166.11
7.52
1.21
0.34
9.18
9.23
Current Investments
58.32
19.41
16.87
9.35
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
561.70
161.24
219.18
122.05
48.85
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
269.09
273.24
152.35
39.32
10.35
0.00
0.60
0.00
8.94
8.94
Cash & Bank
908.67
176.11
179.10
33.32
24.98
7.07
0.04
0.02
0.01
0.08
Other Current Assets
1,070.25
72.75
7.62
1.24
81.93
0.45
0.58
0.32
0.23
0.21
Short Term Loans & Adv.
1,049.49
680.49
237.09
157.71
80.97
0.45
0.58
0.32
0.23
0.21
Net Current Assets
1,919.25
698.05
479.45
178.25
132.81
-0.17
0.13
0.06
8.92
-2.12
Total Assets
7,180.18
4,257.43
2,396.31
1,296.34
851.38
335.45
313.80
336.13
396.76
475.39

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-361.22
144.50
-19.99
62.96
-181.38
3.79
0.02
-8.41
-10.84
-24.93
PBT
468.52
163.15
212.75
57.43
161.13
-0.24
-1.52
-8.04
-5.94
-3.65
Adjustment
-296.18
-10.88
-113.14
1.54
-150.40
-1.11
0.00
5.54
5.39
-0.26
Changes in Working Capital
-464.15
38.44
-77.98
14.83
-191.69
5.14
0.86
-5.91
-10.28
-21.02
Cash after chg. in Working capital
-291.81
190.71
21.63
73.80
-180.96
3.79
-0.67
-8.41
-10.84
-24.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-69.41
-46.21
-41.62
-10.83
-0.42
0.00
0.69
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,582.50
-294.57
-269.20
-71.87
156.92
-4.88
0.00
8.41
10.77
24.95
Net Fixed Assets
-43.08
-2.31
-1.42
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
Net Investments
-656.81
-1,728.07
-2,265.85
-445.61
-847.42
-13.81
22.70
30.22
80.14
-6.40
Others
-882.61
1,435.81
1,998.07
373.75
1,004.34
8.93
-22.70
-21.81
-69.37
31.35
Cash from Financing Activity
2,488.85
139.91
261.09
22.60
34.05
2.12
0.00
0.00
0.00
0.00
Net Cash Inflow / Outflow
545.13
-10.16
-28.10
13.70
9.59
1.03
0.02
0.00
-0.06
0.02
Opening Cash & Equivalents
40.28
55.03
25.86
12.16
1.07
0.04
0.02
0.01
0.08
0.05
Closing Cash & Equivalent
586.24
45.59
55.03
25.86
12.16
1.07
0.04
0.02
0.01
0.08

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
27.31
18.66
11.12
7.95
5.68
2.87
2.74
2.94
3.48
4.07
ROA
6.55%
3.80%
9.47%
4.19%
26.12%
-0.07%
-0.26%
-2.19%
-1.36%
-0.77%
ROE
11.14%
6.10%
13.67%
5.19%
29.51%
-0.07%
-0.26%
-2.20%
-1.38%
-0.80%
ROCE
12.84%
7.86%
15.98%
6.75%
29.76%
-0.07%
-0.47%
-2.20%
-1.38%
-0.37%
Fixed Asset Turnover
4.22
7.20
10.09
6.15
1.66
61.92
43.77
1235.50
0.00
4469.75
Receivable days
56.35
52.19
36.50
23.84
78.99
0.00
383.22
0.00
13.45
59.46
Inventory Days
75.12
46.65
64.97
82.01
372.83
0.00
0.00
0.00
0.00
0.00
Payable days
57.47
27.64
15.71
30.86
273.70
0.00
209.60
1.55
0.05
0.00
Cash Conversion Cycle
74.01
71.19
85.76
74.98
178.12
0.00
173.62
-1.55
13.40
59.46
Total Debt/Equity
0.18
0.22
0.07
0.06
0.03
0.01
0.00
0.00
0.00
0.00
Interest Cover
10.78
7.07
34.79
13.19
158.73
-8.82
-950.06
0.00
-5400.00
-0.85

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.