Nifty
Sensex
:
:
23913.70
76009.70
-118.00 (-0.49%)
-479.26 (-0.63%)

Trading

Rating :
75/99

BSE: 512463 | NSE: LLOYDSENT

72.53
26-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  71.7
  •  73.95
  •  71.48
  •  71.32
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3246894
  •  236308935.57
  •  88.16
  •  40.69

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,061.40
  • 39.03
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,876.10
  • 0.07%
  • 2.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.72%
  • 13.88%
  • 20.47%
  • FII
  • DII
  • Others
  • 0.5%
  • 0.11%
  • 2.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.42
  • 350.73
  • 57.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 18.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 32.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.99
  • 36.14
  • 45.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.85
  • 2.29
  • 2.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -6165.59
  • -3300.71
  • 31.08

Earnings Forecasts:

(Updated: 23-05-2026)
Description
2024
2025
2026
2027
Adj EPS
P/E Ratio
Revenue
EBITDA
Net Income
ROA
P/B Ratio
ROE
FCFF
FCFF Yield
Net Debt
BVPS

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
719.64
489.32
47.07%
299.18
290.30
3.06%
406.57
385.48
5.47%
330.90
323.18
2.39%
Expenses
674.38
464.53
45.17%
274.64
248.92
10.33%
382.86
356.32
7.45%
308.49
300.47
2.67%
EBITDA
45.26
24.79
82.57%
24.54
41.38
-40.70%
23.71
29.16
-18.69%
22.41
22.71
-1.32%
EBIDTM
6.29%
5.07%
8.20%
14.25%
5.83%
7.56%
6.77%
7.03%
Other Income
70.79
37.35
89.53%
34.43
18.09
90.33%
40.09
23.65
69.51%
282.11
3.56
7,824.44%
Interest
17.36
17.03
1.94%
12.57
3.42
267.54%
4.33
4.00
8.25%
13.64
2.41
465.98%
Depreciation
7.03
3.25
116.31%
6.52
2.83
130.39%
5.94
2.36
151.69%
3.34
2.24
49.11%
PBT
88.17
41.86
110.63%
39.28
53.22
-26.19%
53.53
46.45
15.24%
287.54
21.62
1,229.97%
Tax
27.86
14.63
90.43%
11.78
11.90
-1.01%
2.15
5.87
-63.37%
52.20
4.44
1,075.68%
PAT
60.31
27.23
121.48%
27.50
41.32
-33.45%
51.38
40.58
26.61%
235.34
17.18
1,269.85%
PATM
8.38%
5.56%
9.19%
14.23%
12.64%
10.53%
71.12%
5.32%
EPS
0.25
0.07
257.14%
-0.06
0.14
-
0.17
0.16
6.25%
1.65
0.04
4,025.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,756.29
1,488.29
958.44
380.30
47.82
0.80
0.57
14.58
242.77
47.35
131.95
Net Sales Growth
18.01%
55.28%
152.02%
695.27%
5877.50%
40.35%
-96.09%
-93.99%
412.71%
-64.12%
 
Cost Of Goods Sold
1,199.16
955.31
629.08
198.93
11.49
0.80
0.57
12.80
241.51
47.25
131.47
Gross Profit
557.13
532.98
329.36
181.36
36.33
0.00
0.00
1.78
1.25
0.10
0.48
GP Margin
31.72%
35.81%
34.36%
47.69%
75.97%
0%
0%
12.21%
0.51%
0.21%
0.36%
Total Expenditure
1,640.37
1,370.23
869.32
330.05
43.80
2.18
2.34
22.62
248.71
49.32
136.98
Power & Fuel Cost
-
3.99
10.04
1.95
0.76
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.27%
1.05%
0.51%
1.59%
0%
0%
0%
0%
0%
0%
Employee Cost
-
60.64
36.14
19.02
12.52
0.97
1.41
1.40
1.40
0.78
0.84
% Of Sales
-
4.07%
3.77%
5.00%
26.18%
121.25%
247.37%
9.60%
0.58%
1.65%
0.64%
Manufacturing Exp.
-
267.03
157.37
85.66
8.51
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
17.94%
16.42%
22.52%
17.80%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
41.60
21.21
15.15
7.74
0.38
0.36
0.41
0.46
0.40
1.51
% Of Sales
-
2.80%
2.21%
3.98%
16.19%
47.50%
63.16%
2.81%
0.19%
0.84%
1.14%
Selling & Distn. Exp.
-
23.66
8.22
3.80
1.14
0.02
0.00
0.00
0.00
0.89
0.00
% Of Sales
-
1.59%
0.86%
1.00%
2.38%
2.50%
0%
0%
0%
1.88%
0%
Miscellaneous Exp.
-
18.01
7.26
5.53
1.63
0.00
0.00
8.01
5.33
0.00
0.00
% Of Sales
-
1.21%
0.76%
1.45%
3.41%
0%
0%
54.94%
2.20%
0%
2.39%
EBITDA
115.92
118.06
89.12
50.25
4.02
-1.38
-1.77
-8.04
-5.94
-1.97
-5.03
EBITDA Margin
6.60%
7.93%
9.30%
13.21%
8.41%
-172.50%
-310.53%
-55.14%
-2.45%
-4.16%
-3.81%
Other Income
427.42
82.64
135.32
16.77
159.29
1.16
0.25
0.00
0.01
0.30
1.53
Interest
47.90
26.87
6.30
4.71
1.02
0.02
0.00
0.00
0.00
1.97
1.49
Depreciation
22.83
10.68
5.38
2.38
1.17
0.00
0.00
0.00
0.00
0.00
0.01
PBT
468.52
163.15
212.75
59.93
161.13
-0.24
-1.52
-8.04
-5.94
-3.65
-4.99
Tax
93.99
36.84
37.95
12.40
6.16
0.00
-0.69
0.00
0.00
0.00
0.35
Tax Rate
20.06%
22.58%
17.84%
21.59%
3.82%
0.00%
45.39%
0.00%
0.00%
0.00%
-7.01%
PAT
374.53
60.01
117.57
26.08
152.28
-0.24
-0.83
-8.04
-5.94
-3.65
-5.33
PAT before Minority Interest
241.01
126.30
174.80
45.03
154.97
-0.24
-0.83
-8.04
-5.94
-3.65
-5.33
Minority Interest
-133.52
-66.29
-57.23
-18.95
-2.69
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
21.33%
4.03%
12.27%
6.86%
318.44%
-30.0%
-145.61%
-55.14%
-2.45%
-7.71%
-4.04%
PAT Growth
196.52%
-48.96%
350.81%
-82.87%
-
-
-
-
-
-
 
EPS
2.45
0.39
0.77
0.17
1.00
0.00
-0.01
-0.05
-0.04
-0.02
-0.03

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,454.42
1,549.93
1,018.14
738.94
327.33
312.31
335.52
396.21
463.84
447.34
Share Capital
127.21
127.21
127.21
127.21
113.95
113.95
113.95
113.95
113.95
113.95
Total Reserves
2,322.28
1,419.57
883.76
595.88
213.38
198.36
221.57
282.26
349.89
333.38
Non-Current Liabilities
551.59
130.41
8.26
23.49
0.43
0.40
0.34
0.28
0.20
0.25
Secured Loans
126.02
4.65
0.43
18.86
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
11.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.75
5.65
3.94
4.52
0.43
0.40
0.34
0.28
0.20
0.25
Current Liabilities
685.19
332.77
184.74
33.30
7.69
1.09
0.28
0.27
11.35
30.12
Trade Payables
115.45
29.25
24.90
8.74
0.03
0.61
0.06
0.06
0.00
0.00
Other Current Liabilities
167.28
194.14
113.69
23.62
5.45
0.36
0.12
0.12
11.20
30.08
Short Term Borrowings
391.92
104.06
42.70
0.00
2.12
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
10.54
5.33
3.45
0.94
0.10
0.11
0.10
0.08
0.15
0.03
Total Liabilities
4,257.44
2,396.32
1,296.34
851.38
335.45
313.80
336.14
396.76
475.39
477.71
Net Block
247.17
89.53
33.34
13.95
0.00
0.00
0.00
0.00
0.00
0.01
Gross Block
289.28
123.91
66.13
57.49
0.01
0.01
0.01
0.01
0.01
0.01
Accumulated Depreciation
42.11
34.37
32.79
43.53
0.01
0.01
0.01
0.01
0.01
0.00
Non Current Assets
2,874.20
1,584.09
933.35
685.27
327.93
312.59
335.79
387.58
466.16
470.75
Capital Work in Progress
63.09
10.65
25.55
3.74
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
2,463.03
1,229.11
622.94
350.62
179.07
163.82
186.20
252.79
330.64
335.18
Long Term Loans & Adv.
91.36
234.18
251.50
316.94
148.86
148.76
149.59
134.78
135.52
135.57
Other Non Current Assets
2.82
1.07
0.01
0.02
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,383.23
812.22
362.99
166.11
7.52
1.21
0.34
9.18
9.23
6.95
Current Investments
19.42
16.87
9.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
161.23
219.18
122.05
48.85
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
273.24
152.35
39.32
10.35
0.00
0.60
0.00
8.94
8.94
6.48
Cash & Bank
176.11
179.10
33.32
24.98
7.07
0.04
0.02
0.01
0.08
0.05
Other Current Assets
753.24
7.62
1.24
0.96
0.45
0.58
0.32
0.23
0.21
0.41
Short Term Loans & Adv.
680.48
237.09
157.71
80.97
0.45
0.58
0.32
0.23
0.21
0.41
Net Current Assets
698.05
479.45
178.25
132.81
-0.17
0.13
0.06
8.92
-2.12
-23.17
Total Assets
4,257.43
2,396.31
1,296.34
851.38
335.45
313.80
336.13
396.76
475.39
477.70

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
144.51
-19.99
62.96
-181.38
3.79
0.02
-8.41
-10.84
-24.93
-11.01
PBT
163.15
212.75
57.43
161.13
-0.24
-1.52
-8.04
-5.94
-3.65
-4.99
Adjustment
-10.90
-113.14
1.54
-150.40
-1.11
0.00
5.54
5.39
-0.26
1.62
Changes in Working Capital
38.45
-77.98
14.83
-191.69
5.14
0.86
-5.91
-10.28
-21.02
-7.64
Cash after chg. in Working capital
190.70
21.63
73.80
-180.96
3.79
-0.67
-8.41
-10.84
-24.93
-11.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-46.19
-41.62
-10.83
-0.42
0.00
0.69
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-294.57
-269.20
-71.87
156.92
-4.88
0.00
8.41
10.77
24.95
10.99
Net Fixed Assets
-2.30
-1.42
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.13
Net Investments
-1,728.07
-2,265.85
-445.61
-847.42
-13.81
22.70
30.22
80.14
-6.40
-2.54
Others
1,435.80
1,998.07
373.75
1,004.34
8.93
-22.70
-21.81
-69.37
31.35
13.40
Cash from Financing Activity
139.91
261.09
22.60
34.05
2.12
0.00
0.00
0.00
0.00
0.00
Net Cash Inflow / Outflow
-10.16
-28.10
13.70
9.59
1.03
0.02
0.00
-0.06
0.02
-0.01
Opening Cash & Equivalents
55.03
25.86
12.16
1.07
0.04
0.02
0.01
0.08
0.05
0.06
Closing Cash & Equivalent
45.59
55.03
25.86
12.16
1.07
0.04
0.02
0.01
0.08
0.05

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
17.60
11.12
7.95
5.68
2.87
2.74
2.94
3.48
4.07
3.93
ROA
3.80%
9.47%
4.19%
26.12%
-0.07%
-0.26%
-2.19%
-1.36%
-0.77%
-1.09%
ROE
6.32%
13.67%
5.19%
29.51%
-0.07%
-0.26%
-2.20%
-1.38%
-0.80%
-1.19%
ROCE
8.10%
15.98%
6.75%
29.76%
-0.07%
-0.47%
-2.20%
-1.38%
-0.37%
-0.78%
Fixed Asset Turnover
7.20
10.09
6.15
1.66
61.92
43.77
1235.50
0.00
4469.75
1715.99
Receivable days
52.19
36.50
23.84
78.99
0.00
383.22
0.00
13.45
59.46
17.93
Inventory Days
46.65
64.97
82.01
372.83
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
27.64
15.71
30.86
273.70
0.00
209.60
1.55
0.05
0.00
32.91
Cash Conversion Cycle
71.19
85.76
74.98
178.12
0.00
173.62
-1.55
13.40
59.46
-14.98
Total Debt/Equity
0.23
0.07
0.06
0.03
0.01
0.00
0.00
0.00
0.00
0.00
Interest Cover
7.07
34.79
13.19
158.73
-8.82
-950.06
0.00
-5400.00
-0.85
-2.36

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.