PBT
-0.15
-0.82
0.53
0.07
0.13
0.26
0.19
0.16
0.32
0.41
Adjustment
0.00
-12.09
-1.08
-0.73
-0.73
-0.77
-0.91
-0.62
-0.84
-0.91
Changes in Working Capital
0.01
-0.20
0.25
-0.03
-0.12
-0.19
-0.10
-4.25
6.72
-0.08
Cash after chg. in Working capital
-0.14
-13.10
-0.29
-0.70
-0.72
-0.70
-0.82
-4.70
6.20
-0.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.15
-0.01
-0.04
-0.08
-0.07
-0.08
-0.12
-0.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00